M3 Holdings Ltd


Acorah Software Products - Accounts Production 11.15.096 false 17 September 2021 1 January 2020 31 December 2020 31 December 2020 09878049 Mr Mihai Ivascu Mr Mark Bolsom iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09878049 2019-12-31 09878049 2020-12-31 09878049 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 2020-12-31 09878049 frs-core:AfterOneYear 2020-01-01 2020-12-31 09878049 frs-core:BetweenOneFiveYears 2020-01-01 2020-12-31 09878049 frs-core:BetweenOneFiveYears 2020-12-31 09878049 frs-core:ComputerEquipment 2020-12-31 09878049 frs-core:ComputerEquipment 2020-01-01 2020-12-31 09878049 frs-core:ComputerEquipment 2019-12-31 09878049 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 09878049 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-01-01 2020-12-31 09878049 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 09878049 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 09878049 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 09878049 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 09878049 frs-core:FurnitureFittings 2020-12-31 09878049 frs-core:FurnitureFittings 2020-01-01 2020-12-31 09878049 frs-core:FurnitureFittings 2019-12-31 09878049 frs-core:NetGoodwill 2020-12-31 09878049 frs-core:NetGoodwill 2020-01-01 2020-12-31 09878049 frs-core:NetGoodwill 2019-12-31 09878049 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 09878049 frs-core:InvestmentPropertyIncludedWithinPPE 2020-01-01 2020-12-31 09878049 frs-core:InvestmentPropertyIncludedWithinPPE 2019-12-31 09878049 frs-core:LandBuildings 2020-12-31 09878049 frs-core:LandBuildings 2020-01-01 2020-12-31 09878049 frs-core:LandBuildings 2019-12-31 09878049 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 09878049 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-01-01 2020-12-31 09878049 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-12-31 09878049 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 09878049 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 09878049 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-12-31 09878049 frs-core:MoreThanFiveYears 2020-01-01 2020-12-31 09878049 frs-core:MoreThanFiveYears 2020-12-31 09878049 frs-core:MotorVehicles 2020-12-31 09878049 frs-core:MotorVehicles 2020-01-01 2020-12-31 09878049 frs-core:MotorVehicles 2019-12-31 09878049 frs-core:OtherResidualIntangibleAssets 2020-12-31 09878049 frs-core:OtherResidualIntangibleAssets 2020-01-01 2020-12-31 09878049 frs-core:OtherResidualIntangibleAssets 2019-12-31 09878049 frs-core:PlantMachinery 2020-12-31 09878049 frs-core:PlantMachinery 2020-01-01 2020-12-31 09878049 frs-core:PlantMachinery 2019-12-31 09878049 frs-core:Secured 2020-12-31 09878049 frs-core:Unsecured 2020-12-31 09878049 frs-core:WithinOneYear 2020-01-01 2020-12-31 09878049 frs-core:WithinOneYear 2020-12-31 09878049 frs-core:CapitalRedemptionReserve 2020-01-01 2020-12-31 09878049 frs-core:CapitalRedemptionReserve 2019-12-31 09878049 frs-core:CapitalRedemptionReserve 2020-12-31 09878049 frs-core:OtherReservesSubtotal 2020-01-01 2020-12-31 09878049 frs-core:OtherReservesSubtotal 2019-12-31 09878049 frs-core:OtherReservesSubtotal 2020-12-31 09878049 frs-core:RevaluationReserve 2020-01-01 2020-12-31 09878049 frs-core:RevaluationReserve 2019-12-31 09878049 frs-core:RevaluationReserve 2020-12-31 09878049 frs-core:SharePremium 2020-01-01 2020-12-31 09878049 frs-core:SharePremium 2019-12-31 09878049 frs-core:SharePremium 2020-12-31 09878049 frs-core:ShareCapital 2020-01-01 2020-12-31 09878049 frs-core:ShareCapital 2019-12-31 09878049 frs-core:ShareCapital 2020-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses 2019-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-12-31 09878049 frs-countries:UnitedKingdom 2020-01-01 2020-12-31 09878049 frs-countries:Europe 2020-01-01 2020-12-31 09878049 frs-countries:NorthAmerica 2020-01-01 2020-12-31 09878049 frs-countries:SouthAmerica 2020-01-01 2020-12-31 09878049 frs-countries:Asia 2020-01-01 2020-12-31 09878049 frs-countries:RestWorldOutsideUK 2020-01-01 2020-12-31 09878049 frs-bus:HighestPaidDirector 2020-01-01 2020-12-31 09878049 frs-bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 09878049 frs-bus:CompanyLimitedByGuarantee 2020-01-01 2020-12-31 09878049 frs-bus:LimitedLiabilityPartnershipLLP 2020-01-01 2020-12-31 09878049 frs-bus:LimitedLiabilityPartnershipsSORP 2020-01-01 2020-12-31 09878049 frs-bus:FullAccounts 2020-01-01 2020-12-31 09878049 frs-bus:AbbreviatedAccounts 2020-01-01 2020-12-31 09878049 frs-bus:AbridgedAccounts 2020-01-01 2020-12-31 09878049 frs-bus:FRS102 2020-01-01 2020-12-31 09878049 frs-bus:EntityHasNeverTraded 2020-01-01 2020-12-31 09878049 frs-bus:EntityNoLongerTradingButTradedInPast 2020-01-01 2020-12-31 09878049 frs-bus:Audited 2020-01-01 2020-12-31 09878049 frs-bus:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 09878049 frs-bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 09878049 frs-bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 09878049 frs-bus:OrdinaryShareClass1 2020-01-01 2020-12-31 09878049 frs-bus:OrdinaryShareClass1 2019-12-31 09878049 frs-bus:OrdinaryShareClass1 2020-12-31 09878049 frs-bus:OrdinaryShareClass2 2020-01-01 2020-12-31 09878049 frs-bus:OrdinaryShareClass2 2019-12-31 09878049 frs-bus:OrdinaryShareClass2 2020-12-31 09878049 frs-bus:OrdinaryShareClass3 2020-01-01 2020-12-31 09878049 frs-bus:OrdinaryShareClass3 2019-12-31 09878049 frs-bus:OrdinaryShareClass3 2020-12-31 09878049 frs-bus:OrdinaryShareClass4 2020-01-01 2020-12-31 09878049 frs-bus:OrdinaryShareClass4 2019-12-31 09878049 frs-bus:OrdinaryShareClass4 2020-12-31 09878049 frs-bus:OrdinaryShareClass5 2020-01-01 2020-12-31 09878049 frs-bus:OrdinaryShareClass5 2019-12-31 09878049 frs-bus:OrdinaryShareClass5 2020-12-31 09878049 frs-bus:PreferenceShareClass1 2020-01-01 2020-12-31 09878049 frs-bus:PreferenceShareClass1 2019-12-31 09878049 frs-bus:PreferenceShareClass1 2020-12-31 09878049 frs-bus:PreferenceShareClass2 2020-01-01 2020-12-31 09878049 frs-bus:PreferenceShareClass2 2019-12-31 09878049 frs-bus:PreferenceShareClass2 2020-12-31 09878049 frs-bus:PreferenceShareClass3 2020-01-01 2020-12-31 09878049 frs-bus:PreferenceShareClass3 2019-12-31 09878049 frs-bus:PreferenceShareClass3 2020-12-31 09878049 frs-bus:PreferenceShareClass4 2020-01-01 2020-12-31 09878049 frs-bus:PreferenceShareClass4 2019-12-31 09878049 frs-bus:PreferenceShareClass4 2020-12-31 09878049 frs-bus:PreferenceShareClass5 2020-01-01 2020-12-31 09878049 frs-bus:PreferenceShareClass5 2019-12-31 09878049 frs-bus:PreferenceShareClass5 2020-12-31 09878049 1 2020-01-01 2020-12-31 09878049 frs-core:LeasedAssets 2020-01-01 2020-12-31 09878049 frs-core:OwnedAssets 2020-01-01 2020-12-31 09878049 frs-core:CurrencyRisk 2020-01-01 2020-12-31 09878049 frs-core:MarketRisk 2020-01-01 2020-12-31 09878049 frs-core:InterestRateRisk 2020-01-01 2020-12-31 09878049 frs-core:DeferredTaxation 2020-01-01 2020-12-31 09878049 frs-core:DeferredTaxation 2019-12-31 09878049 frs-core:DeferredTaxation 2020-12-31 09878049 frs-core:OtherProvisionsContingentLiabilities 2020-01-01 2020-12-31 09878049 frs-core:OtherProvisionsContingentLiabilities 2019-12-31 09878049 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 09878049 frs-core:ProvisionsDeferredTax 2020-12-31 09878049 frs-core:OtherDeferredTax 2020-12-31 09878049 frs-core:AcceleratedTaxDepreciationDeferredTax 2020-12-31 09878049 frs-core:TaxLossesCarry-forwardsDeferredTax 2020-12-31 09878049 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2020-12-31 09878049 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-01-01 2020-12-31 09878049 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-12-31 09878049 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 09878049 dpl-frs:CostSales 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales 2019-12-31 09878049 dpl-frs:CostSales 2020-12-31 09878049 dpl-frs:DistributionCosts 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses 2020-01-01 2020-12-31 09878049 frs-bus:Director1 2020-01-01 2020-12-31 09878049 frs-bus:Director1 2019-12-31 09878049 frs-bus:Director1 2020-12-31 09878049 frs-bus:Director2 2020-01-01 2020-12-31 09878049 frs-bus:Director2 2019-12-31 09878049 frs-bus:Director2 2020-12-31 09878049 1 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 1 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 1 2020-12-31 09878049 2 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 2 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 2 2020-12-31 09878049 3 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 3 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 3 2020-12-31 09878049 4 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 4 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 4 2020-12-31 09878049 5 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 5 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 5 2020-12-31 09878049 6 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 6 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 6 2020-12-31 09878049 7 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 7 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 7 2020-12-31 09878049 8 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 8 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 8 2020-12-31 09878049 9 2020-01-01 2020-12-31 09878049 frs-core:CurrentFinancialInstruments 9 2020-12-31 09878049 frs-core:Non-currentFinancialInstruments 9 2020-12-31 09878049 dpl-frs:Item1 2020-01-01 2020-12-31 09878049 dpl-frs:Item1 2019-12-31 09878049 dpl-frs:Item1 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item1 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item1 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item1 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-01-01 2020-12-31 09878049 dpl-frs:Item2 2020-01-01 2020-12-31 09878049 dpl-frs:Item2 2019-12-31 09878049 dpl-frs:Item2 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item2 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item2 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item2 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-01-01 2020-12-31 09878049 dpl-frs:Item3 2020-01-01 2020-12-31 09878049 dpl-frs:Item3 2019-12-31 09878049 dpl-frs:Item3 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item3 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item3 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item3 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-01-01 2020-12-31 09878049 dpl-frs:Item4 2020-01-01 2020-12-31 09878049 dpl-frs:Item4 2019-12-31 09878049 dpl-frs:Item4 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item4 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item4 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item4 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-01-01 2020-12-31 09878049 dpl-frs:Item5 2020-01-01 2020-12-31 09878049 dpl-frs:Item5 2019-12-31 09878049 dpl-frs:Item5 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item5 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item5 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item5 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-01-01 2020-12-31 09878049 dpl-frs:Item6 2020-01-01 2020-12-31 09878049 dpl-frs:Item6 2019-12-31 09878049 dpl-frs:Item6 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item6 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item6 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item6 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-01-01 2020-12-31 09878049 dpl-frs:Item7 2020-01-01 2020-12-31 09878049 dpl-frs:Item7 2019-12-31 09878049 dpl-frs:Item7 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item7 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item7 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item7 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-01-01 2020-12-31 09878049 dpl-frs:Item8 2020-01-01 2020-12-31 09878049 dpl-frs:Item8 2019-12-31 09878049 dpl-frs:Item8 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item8 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item8 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item8 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-01-01 2020-12-31 09878049 dpl-frs:Item9 2020-01-01 2020-12-31 09878049 dpl-frs:Item9 2019-12-31 09878049 dpl-frs:Item9 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item9 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item9 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item9 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-01-01 2020-12-31 09878049 dpl-frs:Item10 2020-01-01 2020-12-31 09878049 dpl-frs:Item10 2019-12-31 09878049 dpl-frs:Item10 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item10 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item10 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item10 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-01-01 2020-12-31 09878049 dpl-frs:Item11 2020-01-01 2020-12-31 09878049 dpl-frs:Item11 2019-12-31 09878049 dpl-frs:Item11 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item11 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item11 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item11 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-01-01 2020-12-31 09878049 dpl-frs:Item12 2020-01-01 2020-12-31 09878049 dpl-frs:Item12 2019-12-31 09878049 dpl-frs:Item12 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item12 2020-01-01 2020-12-31 09878049 dpl-frs:CostSales dpl-frs:Item12 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item12 2020-01-01 2020-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-01-01 2020-12-31 09878049 1 2020-01-01 2020-12-31 09878049 frs-countries:EnglandWales 2020-01-01 2020-12-31 09878049 2018-12-31 09878049 2019-12-31 09878049 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 2019-01-01 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 2019-12-31 09878049 frs-core:AfterOneYear 2019-01-01 2019-12-31 09878049 frs-core:BetweenOneFiveYears 2019-01-01 2019-12-31 09878049 frs-core:BetweenOneFiveYears 2019-12-31 09878049 frs-core:ComputerEquipment 2019-12-31 09878049 frs-core:ComputerEquipment 2019-01-01 2019-12-31 09878049 frs-core:ComputerEquipment 2018-12-31 09878049 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 09878049 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-01-01 2019-12-31 09878049 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-12-31 09878049 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 09878049 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-01-01 2019-12-31 09878049 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 09878049 frs-core:FurnitureFittings 2019-12-31 09878049 frs-core:FurnitureFittings 2019-01-01 2019-12-31 09878049 frs-core:FurnitureFittings 2018-12-31 09878049 frs-core:NetGoodwill 2019-12-31 09878049 frs-core:NetGoodwill 2019-01-01 2019-12-31 09878049 frs-core:NetGoodwill 2018-12-31 09878049 frs-core:InvestmentPropertyIncludedWithinPPE 2019-12-31 09878049 frs-core:InvestmentPropertyIncludedWithinPPE 2019-01-01 2019-12-31 09878049 frs-core:InvestmentPropertyIncludedWithinPPE 2018-12-31 09878049 frs-core:LandBuildings 2019-12-31 09878049 frs-core:LandBuildings 2019-01-01 2019-12-31 09878049 frs-core:LandBuildings 2018-12-31 09878049 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-12-31 09878049 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 09878049 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-12-31 09878049 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-12-31 09878049 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 09878049 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2018-12-31 09878049 frs-core:MoreThanFiveYears 2019-01-01 2019-12-31 09878049 frs-core:MoreThanFiveYears 2019-12-31 09878049 frs-core:MotorVehicles 2019-12-31 09878049 frs-core:MotorVehicles 2019-01-01 2019-12-31 09878049 frs-core:MotorVehicles 2018-12-31 09878049 frs-core:OtherResidualIntangibleAssets 2019-12-31 09878049 frs-core:OtherResidualIntangibleAssets 2019-01-01 2019-12-31 09878049 frs-core:OtherResidualIntangibleAssets 2018-12-31 09878049 frs-core:PlantMachinery 2019-12-31 09878049 frs-core:PlantMachinery 2019-01-01 2019-12-31 09878049 frs-core:PlantMachinery 2018-12-31 09878049 frs-core:Secured 2019-12-31 09878049 frs-core:Unsecured 2019-12-31 09878049 frs-core:WithinOneYear 2019-01-01 2019-12-31 09878049 frs-core:WithinOneYear 2019-12-31 09878049 frs-core:CapitalRedemptionReserve 2019-01-01 2019-12-31 09878049 frs-core:CapitalRedemptionReserve 2018-12-31 09878049 frs-core:CapitalRedemptionReserve 2019-12-31 09878049 frs-core:OtherReservesSubtotal 2019-01-01 2019-12-31 09878049 frs-core:OtherReservesSubtotal 2018-12-31 09878049 frs-core:OtherReservesSubtotal 2019-12-31 09878049 frs-core:RevaluationReserve 2019-01-01 2019-12-31 09878049 frs-core:RevaluationReserve 2018-12-31 09878049 frs-core:RevaluationReserve 2019-12-31 09878049 frs-core:SharePremium 2019-01-01 2019-12-31 09878049 frs-core:SharePremium 2018-12-31 09878049 frs-core:SharePremium 2019-12-31 09878049 frs-core:ShareCapital 2019-01-01 2019-12-31 09878049 frs-core:ShareCapital 2018-12-31 09878049 frs-core:ShareCapital 2019-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses 2018-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses 2019-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2018-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-12-31 09878049 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2018-12-31 09878049 frs-countries:UnitedKingdom 2019-01-01 2019-12-31 09878049 frs-countries:Europe 2019-01-01 2019-12-31 09878049 frs-countries:NorthAmerica 2019-01-01 2019-12-31 09878049 frs-countries:SouthAmerica 2019-01-01 2019-12-31 09878049 frs-countries:Asia 2019-01-01 2019-12-31 09878049 frs-countries:RestWorldOutsideUK 2019-01-01 2019-12-31 09878049 frs-bus:HighestPaidDirector 2019-01-01 2019-12-31 09878049 frs-bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 09878049 frs-bus:CompanyLimitedByGuarantee 2019-01-01 2019-12-31 09878049 frs-bus:LimitedLiabilityPartnershipLLP 2019-01-01 2019-12-31 09878049 frs-bus:LimitedLiabilityPartnershipsSORP 2019-01-01 2019-12-31 09878049 frs-bus:FullAccounts 2019-01-01 2019-12-31 09878049 frs-bus:AbbreviatedAccounts 2019-01-01 2019-12-31 09878049 frs-bus:AbridgedAccounts 2019-01-01 2019-12-31 09878049 frs-bus:FRS102 2019-01-01 2019-12-31 09878049 frs-bus:EntityHasNeverTraded 2019-01-01 2019-12-31 09878049 frs-bus:EntityNoLongerTradingButTradedInPast 2019-01-01 2019-12-31 09878049 frs-bus:Audited 2019-01-01 2019-12-31 09878049 frs-bus:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 09878049 frs-bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 09878049 frs-bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 09878049 frs-bus:OrdinaryShareClass1 2019-01-01 2019-12-31 09878049 frs-bus:OrdinaryShareClass1 2018-12-31 09878049 frs-bus:OrdinaryShareClass1 2019-12-31 09878049 frs-bus:OrdinaryShareClass2 2019-01-01 2019-12-31 09878049 frs-bus:OrdinaryShareClass2 2018-12-31 09878049 frs-bus:OrdinaryShareClass2 2019-12-31 09878049 frs-bus:OrdinaryShareClass3 2019-01-01 2019-12-31 09878049 frs-bus:OrdinaryShareClass3 2018-12-31 09878049 frs-bus:OrdinaryShareClass3 2019-12-31 09878049 frs-bus:OrdinaryShareClass4 2019-01-01 2019-12-31 09878049 frs-bus:OrdinaryShareClass4 2018-12-31 09878049 frs-bus:OrdinaryShareClass4 2019-12-31 09878049 frs-bus:OrdinaryShareClass5 2019-01-01 2019-12-31 09878049 frs-bus:OrdinaryShareClass5 2018-12-31 09878049 frs-bus:OrdinaryShareClass5 2019-12-31 09878049 frs-bus:PreferenceShareClass1 2019-01-01 2019-12-31 09878049 frs-bus:PreferenceShareClass1 2018-12-31 09878049 frs-bus:PreferenceShareClass1 2019-12-31 09878049 frs-bus:PreferenceShareClass2 2019-01-01 2019-12-31 09878049 frs-bus:PreferenceShareClass2 2018-12-31 09878049 frs-bus:PreferenceShareClass2 2019-12-31 09878049 frs-bus:PreferenceShareClass3 2019-01-01 2019-12-31 09878049 frs-bus:PreferenceShareClass3 2018-12-31 09878049 frs-bus:PreferenceShareClass3 2019-12-31 09878049 frs-bus:PreferenceShareClass4 2019-01-01 2019-12-31 09878049 frs-bus:PreferenceShareClass4 2018-12-31 09878049 frs-bus:PreferenceShareClass4 2019-12-31 09878049 frs-bus:PreferenceShareClass5 2019-01-01 2019-12-31 09878049 frs-bus:PreferenceShareClass5 2018-12-31 09878049 frs-bus:PreferenceShareClass5 2019-12-31 09878049 1 2019-01-01 2019-12-31 09878049 frs-core:LeasedAssets 2019-01-01 2019-12-31 09878049 frs-core:OwnedAssets 2019-01-01 2019-12-31 09878049 frs-core:CurrencyRisk 2019-01-01 2019-12-31 09878049 frs-core:MarketRisk 2019-01-01 2019-12-31 09878049 frs-core:InterestRateRisk 2019-01-01 2019-12-31 09878049 frs-core:DeferredTaxation 2019-01-01 2019-12-31 09878049 frs-core:DeferredTaxation 2018-12-31 09878049 frs-core:DeferredTaxation 2019-12-31 09878049 frs-core:OtherProvisionsContingentLiabilities 2019-01-01 2019-12-31 09878049 frs-core:OtherProvisionsContingentLiabilities 2018-12-31 09878049 frs-core:OtherProvisionsContingentLiabilities 2019-12-31 09878049 frs-core:ProvisionsDeferredTax 2019-12-31 09878049 frs-core:OtherDeferredTax 2019-12-31 09878049 frs-core:AcceleratedTaxDepreciationDeferredTax 2019-12-31 09878049 frs-core:TaxLossesCarry-forwardsDeferredTax 2019-12-31 09878049 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2019-12-31 09878049 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-01-01 2019-12-31 09878049 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-12-31 09878049 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-12-31 09878049 dpl-frs:CostSales 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales 2018-12-31 09878049 dpl-frs:CostSales 2019-12-31 09878049 dpl-frs:DistributionCosts 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses 2019-01-01 2019-12-31 09878049 frs-bus:Director1 2019-01-01 2019-12-31 09878049 frs-bus:Director1 2018-12-31 09878049 frs-bus:Director1 2019-12-31 09878049 frs-bus:Director2 2019-01-01 2019-12-31 09878049 frs-bus:Director2 2018-12-31 09878049 frs-bus:Director2 2019-12-31 09878049 1 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 1 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 1 2019-12-31 09878049 2 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 2 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 2 2019-12-31 09878049 3 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 3 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 3 2019-12-31 09878049 4 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 4 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 4 2019-12-31 09878049 5 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 5 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 5 2019-12-31 09878049 6 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 6 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 6 2019-12-31 09878049 7 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 7 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 7 2019-12-31 09878049 8 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 8 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 8 2019-12-31 09878049 9 2019-01-01 2019-12-31 09878049 frs-core:CurrentFinancialInstruments 9 2019-12-31 09878049 frs-core:Non-currentFinancialInstruments 9 2019-12-31 09878049 dpl-frs:Item1 2019-01-01 2019-12-31 09878049 dpl-frs:Item1 2018-12-31 09878049 dpl-frs:Item1 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item1 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item1 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item1 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item1 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2019-01-01 2019-12-31 09878049 dpl-frs:Item2 2019-01-01 2019-12-31 09878049 dpl-frs:Item2 2018-12-31 09878049 dpl-frs:Item2 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item2 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item2 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item2 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item2 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2019-01-01 2019-12-31 09878049 dpl-frs:Item3 2019-01-01 2019-12-31 09878049 dpl-frs:Item3 2018-12-31 09878049 dpl-frs:Item3 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item3 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item3 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item3 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item3 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2019-01-01 2019-12-31 09878049 dpl-frs:Item4 2019-01-01 2019-12-31 09878049 dpl-frs:Item4 2018-12-31 09878049 dpl-frs:Item4 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item4 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item4 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item4 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item4 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2019-01-01 2019-12-31 09878049 dpl-frs:Item5 2019-01-01 2019-12-31 09878049 dpl-frs:Item5 2018-12-31 09878049 dpl-frs:Item5 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item5 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item5 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item5 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item5 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2019-01-01 2019-12-31 09878049 dpl-frs:Item6 2019-01-01 2019-12-31 09878049 dpl-frs:Item6 2018-12-31 09878049 dpl-frs:Item6 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item6 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item6 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item6 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item6 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2019-01-01 2019-12-31 09878049 dpl-frs:Item7 2019-01-01 2019-12-31 09878049 dpl-frs:Item7 2018-12-31 09878049 dpl-frs:Item7 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item7 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item7 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item7 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item7 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2019-01-01 2019-12-31 09878049 dpl-frs:Item8 2019-01-01 2019-12-31 09878049 dpl-frs:Item8 2018-12-31 09878049 dpl-frs:Item8 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item8 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item8 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item8 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item8 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2019-01-01 2019-12-31 09878049 dpl-frs:Item9 2019-01-01 2019-12-31 09878049 dpl-frs:Item9 2018-12-31 09878049 dpl-frs:Item9 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item9 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item9 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item9 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item9 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2019-01-01 2019-12-31 09878049 dpl-frs:Item10 2019-01-01 2019-12-31 09878049 dpl-frs:Item10 2018-12-31 09878049 dpl-frs:Item10 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item10 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item10 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item10 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item10 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2019-01-01 2019-12-31 09878049 dpl-frs:Item11 2019-01-01 2019-12-31 09878049 dpl-frs:Item11 2018-12-31 09878049 dpl-frs:Item11 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item11 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item11 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item11 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item11 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2019-01-01 2019-12-31 09878049 dpl-frs:Item12 2019-01-01 2019-12-31 09878049 dpl-frs:Item12 2018-12-31 09878049 dpl-frs:Item12 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item12 2019-01-01 2019-12-31 09878049 dpl-frs:CostSales dpl-frs:Item12 2018-12-31 09878049 dpl-frs:CostSales dpl-frs:Item12 2019-12-31 09878049 dpl-frs:DistributionCosts dpl-frs:Item12 2019-01-01 2019-12-31 09878049 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2019-01-01 2019-12-31 09878049 1 2019-01-01 2019-12-31 09878049 frs-countries:EnglandWales 2019-01-01 2019-12-31
Registered number: 09878049
M3 Holdings Ltd
Financial Statements
For The Year Ended 31 December 2020
More Group (Accounting) Limited

Financial Statements
Contents
Page
Company Information 1
Balance Sheet 2—3
Notes to the Financial Statements 4—8
Company Information
Directors Mr Mihai Ivascu
Mr Mark Bolsom
Company Number 09878049
Registered Office Wework 145 City Road
Hoxton
London
EC1V 1AZ
Accountants More Group (Accounting) Limited
65 Compton Street
London
EC1V 0BN
Page 1
Balance Sheet
Registered number: 09878049
2020 2019
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 3 100,902,473 100,902,473
Investments 5 57,757 57,757
100,960,230 100,960,230
CURRENT ASSETS
Debtors 6 6,259,226 4,104,983
Cash at bank and in hand 219 6,249
6,259,445 4,111,232
Creditors: Amounts Falling Due Within One Year 7 (8,938,883 ) (3,917,870 )
NET CURRENT ASSETS (LIABILITIES) (2,679,438 ) 193,362
TOTAL ASSETS LESS CURRENT LIABILITIES 98,280,792 101,153,592
Creditors: Amounts Falling Due After More Than One Year 8 (477,740 ) (791,679 )
NET ASSETS 97,803,052 100,361,913
CAPITAL AND RESERVES
Called up share capital 9 36 36
Share premium account 3,877,872 3,877,872
Revaluation reserve 11 100,730,740 100,730,740
Profit and Loss Account (6,805,596 ) (4,246,735 )
SHAREHOLDERS' FUNDS 97,803,052 100,361,913
Page 2
Directors' responsibilities:
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Mihai Ivascu
Director
Mr Mark Bolsom
Director
17/09/2021
The notes on pages 4 to 8 form part of these financial statements.
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Intangible Fixed Assets and Amortisation - Goodwill
Computer Software:

Separately acquired trademarks and licences are shown at historical cost. Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class
Application testing software

Amortisation method and rate
33% straight line method

1.4. Intangible Fixed Assets and Amortisation - Other Intangible
Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss.

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
1.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 33% straight line method
1.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 4
1.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
1.8.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

1.9. Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

1.10. Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 2 (2019: 1)
2 1
Page 5
3. Intangible Assets
Computer Software Trademarks, patents and licenses Intellectual Property Total
£ £ £ £
Cost or Valuation
As at 1 January 2020 5,103 171,733 100,730,740 100,907,576
As at 31 December 2020 5,103 171,733 100,730,740 100,907,576
Amortisation
As at 1 January 2020 5,103 - - 5,103
As at 31 December 2020 5,103 - - 5,103
Net Book Value
As at 31 December 2020 - 171,733 100,730,740 100,902,473
As at 1 January 2020 - 171,733 100,730,740 100,902,473
4. Tangible Assets
Computer Equipment
£
Cost
As at 1 January 2020 712
As at 31 December 2020 712
Depreciation
As at 1 January 2020 712
As at 31 December 2020 712
Net Book Value
As at 31 December 2020 -
As at 1 January 2020 -
5. Investments
Unlisted
£
Cost
As at 1 January 2020 57,757
As at 31 December 2020 57,757
Provision
As at 1 January 2020 -
As at 31 December 2020 -
Net Book Value
As at 31 December 2020 57,757
As at 1 January 2020 57,757
Page 6
6. Debtors
2020 2019
£ £
Due within one year
Trade debtors 549,909 -
Prepayments and accrued income 648 -
Other debtors 5,116,505 3,512,819
Corporation tax recoverable assets 592,164 592,164
6,259,226 4,104,983
7. Creditors: Amounts Falling Due Within One Year
2020 2019
£ £
Trade creditors 1,185,580 274,283
Other creditors 2,052,058 33,260
New Convertible Loan 3,835,466 -
Accruals and deferred income 305,708 232,060
Directors' loan accounts 1,560,071 3,378,267
8,938,883 3,917,870
8. Creditors: Amounts Falling Due After More Than One Year
2020 2019
£ £
Other creditors (Long term liabilities - creditors > 1 year) 477,740 791,679
477,740 791,679
9. Share Capital
2020 2019
Allotted, Called up and fully paid 36 36
Value Number 2020 2019
Allotted, called up and fully paid £ £ £
Ordinary Shares 0.010 3586 36 36
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2020 Amounts advanced Amounts repaid Amounts written off As at 31 December 2020
£ £ £ £ £
Mr Mihai Ivascu (3,378,267 ) 2,351,128 (5,329,324 ) - (1,560,071 )
Page 7
11. Reserves
Revaluation Reserve
£
As at 1 January 2020 100,730,740
As at 31 December 2020 100,730,740
12. Related Party Transactions
Summary of transactions with entities with joint control or significant interest

The company was owed £1,222,487.82 by Moneymailme Ltd which is a company under common control of the directors as inter company transactions.
The company was owed £3,194,289.46 by Modex (Gibraltar) Ltd which is a company under common control of the directors as inter company transactions.
The company was owed £60,482.50 by M3 Payments Ltd which is a company under common control of the directors as inter company transactions.
The company was owed £2,228.34 by Modex Technologies LLC which is a company under common control of the directors as inter company transactions.
13. Subsidiary undertakings
Moneymailme Ltd which is registered in England and Wales. Its registered office address is Wework 145 City Road, Hoxton, London, EC1V 1AZ, United Kingdom. The Principal activity of Moneymailme Ltd is business and domestic software development. Its wholly owned subsidiary of M3 Holding Ltd.

Modex (Gibraltar) Limited which is registered in Gilraltar. Its registered office address is 57/63 Line Wall Road, Gilbraltar. The Prinicipal activity of Modex (Gibraltar) Limited is business and domestic software development. Its wholly owned subsidiary of M3 Holdings Ltd.

M3 Payment Ltd which is registered in England and Wales. Its registered office address is Wework 145 City Road, Hoxton, London, EC1V 1AZ, United Kingdom The Prinicipal activity of M3 Payment Ltd is Financial intermediation. Its wholly owned subsidiary of M3 Holdings Ltd.

Modex Technologies LLC which is registered in USA. Its registered office address is 1209 Orange Street, Wilmington, Country of New Castle, Delaware 19801. The Principal activity of Modex Technologies LLC is Retail of software product. Its wholly owned subsidiary of M3 Holdings Ltd.


14. Audit Information
The auditors report on the account of M3 Holdings Ltd for the year ended 31 December 2020 was unqualified
The auditor's report was signed by Daniel Mould ACCA (Senior Statutory Auditor) for and on behalf of Windsor Audit Limited , Statutory Auditor
15. General Information
M3 Holdings Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09878049 . The registered office is Wework 145 City Road, Hoxton, London, EC1V 1AZ.
Page 8