McArthur Agriculture Ltd - Period Ending 2020-12-31

McArthur Agriculture Ltd - Period Ending 2020-12-31


McArthur Agriculture Ltd 03877827 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is agricultural machinery trading. Digita Accounts Production Advanced 6.29.9459.0 true true 03877827 2020-01-01 2020-12-31 03877827 2020-12-31 03877827 core:RetainedEarningsAccumulatedLosses 2020-12-31 03877827 core:ShareCapital 2020-12-31 03877827 core:FinanceLeases core:CurrentFinancialInstruments 2020-12-31 03877827 core:FinanceLeases core:Non-currentFinancialInstruments 2020-12-31 03877827 core:CurrentFinancialInstruments 2020-12-31 03877827 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 03877827 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 03877827 core:FurnitureFittings 2020-12-31 03877827 core:MotorVehicles 2020-12-31 03877827 core:PlantMachinery 2020-12-31 03877827 bus:SmallEntities 2020-01-01 2020-12-31 03877827 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 03877827 bus:FullAccounts 2020-01-01 2020-12-31 03877827 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 03877827 bus:RegisteredOffice 2020-01-01 2020-12-31 03877827 bus:Director1 2020-01-01 2020-12-31 03877827 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 03877827 core:FurnitureFittings 2020-01-01 2020-12-31 03877827 core:MotorVehicles 2020-01-01 2020-12-31 03877827 core:PlantMachinery 2020-01-01 2020-12-31 03877827 countries:England 2020-01-01 2020-12-31 03877827 2019-12-31 03877827 core:FurnitureFittings 2019-12-31 03877827 core:MotorVehicles 2019-12-31 03877827 core:PlantMachinery 2019-12-31 03877827 2019-01-01 2019-12-31 03877827 2019-12-31 03877827 core:RetainedEarningsAccumulatedLosses 2019-12-31 03877827 core:ShareCapital 2019-12-31 03877827 core:FinanceLeases core:CurrentFinancialInstruments 2019-12-31 03877827 core:FinanceLeases core:Non-currentFinancialInstruments 2019-12-31 03877827 core:CurrentFinancialInstruments 2019-12-31 03877827 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 03877827 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 03877827 core:FurnitureFittings 2019-12-31 03877827 core:MotorVehicles 2019-12-31 03877827 core:PlantMachinery 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 03877827

McArthur Agriculture Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

McArthur Agriculture Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

McArthur Agriculture Ltd

(Registration number: 03877827)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

406,665

345,325

Current assets

 

Stocks

5

202,403

492,765

Debtors

6

455,510

268,355

Cash at bank and in hand

 

1,331,342

816,451

 

1,989,255

1,577,571

Creditors: Amounts falling due within one year

7

(1,252,695)

(517,929)

Net current assets

 

736,560

1,059,642

Total assets less current liabilities

 

1,143,225

1,404,967

Creditors: Amounts falling due after more than one year

7

(116,546)

(89,501)

Provisions for liabilities

(37,565)

(57,233)

Net assets

 

989,114

1,258,233

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

989,014

1,258,133

Shareholders' funds

 

989,114

1,258,233

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 September 2021 and signed on its behalf by:
 

 

McArthur Agriculture Ltd

(Registration number: 03877827)
Balance Sheet as at 31 December 2020

.........................................

W J McArthur
Director

 

McArthur Agriculture Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital incorporated in England and the company registration number is 03877827.

The address of its registered office is:
Bellwin Drive
Flixbrough Industrial Estate
Flixbrough
Scunthorpe
DN15 8SN

These financial statements were authorised for issue by the Board on 17 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements cover the individual entity, McArthur Agriculture Limited.

The financial statements are presented in sterling and are rounded to the nearest pound.

Going concern

Specifically in connection with the current economic climate, the directors have considered the impact of COVID-19 on the business and they are satisfied that the company has sufficient financial headroom to continue trading for at least the next twelve months. For this reason the financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

McArthur Agriculture Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Government grants

Government grants which become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, are recognised as income in the period in which they become receivable.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Furniture and fittings

15% reducing balance

Motor vehicles

15% reducing balance

 

McArthur Agriculture Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

McArthur Agriculture Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 28 (2019 - 28).

 

McArthur Agriculture Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2020

18,918

204,488

383,485

606,891

Additions

13,528

32,805

83,671

130,004

Disposals

-

(11,750)

(19,525)

(31,275)

At 31 December 2020

32,446

225,543

447,631

705,620

Depreciation

At 1 January 2020

11,158

118,226

132,179

261,563

Charge for the year

3,812

21,052

40,789

65,653

Eliminated on disposal

-

(9,949)

(18,312)

(28,261)

At 31 December 2020

14,970

129,329

154,656

298,955

Carrying amount

At 31 December 2020

17,476

96,214

292,975

406,665

At 31 December 2019

7,761

86,259

251,305

345,325

5

Stocks

2020
£

2019
£

Finished goods and goods for resale

202,403

492,765

6

Debtors

2020
£

2019
£

Trade debtors

340,837

200,485

Other debtors

-

380

Prepayments and accrued income

114,673

67,490

Total current trade and other debtors

455,510

268,355

 

McArthur Agriculture Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Finance lease liabilities

8

128,651

53,316

Trade creditors

 

387,316

357,652

Taxation and social security

 

314,580

47,820

Other creditors

 

4,219

55,641

Accruals and deferred income

 

417,929

3,500

 

1,252,695

517,929

Due after one year

 

Loans and borrowings

8

116,546

89,501

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Finance lease liabilities

116,546

89,501

2020
£

2019
£

Current loans and borrowings

Bank borrowings

50,000

-

Finance lease liabilities

78,651

53,316

128,651

53,316

Creditors under hire purchase agreement are secured by a fixed charge on the assets they finance. The aggregate amount of secured creditors is £195,196 (2019: £142,817).

 

McArthur Agriculture Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

9

Related party transactions

Key management compensation

2020
£

2019
£

Salaries and other short term employee benefits

407,596

202,740

Directors' remuneration

The directors' remuneration for the year was as follows:

2020
£

2019
£

Remuneration

40,983

55,373

Contributions paid to money purchase schemes

354,703

136,000

395,686

191,373

Other transactions with directors

During the year the total dividends paid to the directors was £157,443 (2019: £144,688).