Harrisons Homes UK Ltd - Accounts to registrar (filleted) - small 18.2

Harrisons Homes UK Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 03870548 Board of Directors 1.12.19 30.11.20 30.11.20 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038705482019-11-30038705482020-11-30038705482019-12-012020-11-30038705482018-11-30038705482018-12-012019-11-30038705482019-11-3003870548ns16:EnglandWales2019-12-012020-11-3003870548ns15:PoundSterling2019-12-012020-11-3003870548ns11:Director12019-12-012020-11-3003870548ns11:PrivateLimitedCompanyLtd2019-12-012020-11-3003870548ns11:SmallEntities2019-12-012020-11-3003870548ns11:AuditExempt-NoAccountantsReport2019-12-012020-11-3003870548ns11:SmallCompaniesRegimeForAccounts2019-12-012020-11-3003870548ns11:FullAccounts2019-12-012020-11-3003870548ns11:OrdinaryShareClass12019-12-012020-11-3003870548ns11:Director22019-12-012020-11-3003870548ns11:RegisteredOffice2019-12-012020-11-3003870548ns6:CurrentFinancialInstruments2020-11-3003870548ns6:CurrentFinancialInstruments2019-11-3003870548ns6:Non-currentFinancialInstruments2020-11-3003870548ns6:Non-currentFinancialInstruments2019-11-3003870548ns6:ShareCapital2020-11-3003870548ns6:ShareCapital2019-11-3003870548ns6:RevaluationReserve2020-11-3003870548ns6:RevaluationReserve2019-11-3003870548ns6:RetainedEarningsAccumulatedLosses2020-11-3003870548ns6:RetainedEarningsAccumulatedLosses2019-11-3003870548ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-12-012020-11-3003870548ns6:LeaseholdImprovements2019-12-012020-11-3003870548ns6:FurnitureFittings2019-12-012020-11-3003870548ns6:LandBuildings2019-11-3003870548ns6:LeaseholdImprovements2019-11-3003870548ns6:FurnitureFittings2019-11-3003870548ns6:LandBuildings2019-12-012020-11-3003870548ns6:LandBuildings2020-11-3003870548ns6:LeaseholdImprovements2020-11-3003870548ns6:FurnitureFittings2020-11-3003870548ns6:LandBuildings2019-11-3003870548ns6:LeaseholdImprovements2019-11-3003870548ns6:FurnitureFittings2019-11-3003870548ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-11-3003870548ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-11-3003870548ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-11-3003870548ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-11-3003870548ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-11-3003870548ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-11-3003870548ns6:Secured2020-11-3003870548ns6:Secured2019-11-3003870548ns11:OrdinaryShareClass12020-11-3003870548ns6:RetainedEarningsAccumulatedLosses2019-11-3003870548ns6:RevaluationReserve2019-11-3003870548ns6:RetainedEarningsAccumulatedLosses2019-12-012020-11-30
REGISTERED NUMBER: 03870548 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2020

FOR

HARRISONS HOMES UK LTD

HARRISONS HOMES UK LTD (REGISTERED NUMBER: 03870548)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HARRISONS HOMES UK LTD


COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2020







DIRECTORS: H S Cheema
Mrs K Cheema





REGISTERED OFFICE: Hadrian Chambers
Victoria Passage
Skinner Street
Wolverhampton
West Midlands
WV1 4LG





REGISTERED NUMBER: 03870548 (England and Wales)

HARRISONS HOMES UK LTD (REGISTERED NUMBER: 03870548)


BALANCE SHEET
30 NOVEMBER 2020

30/11/20 30/11/19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,230,501 2,029,335

CURRENT ASSETS
Debtors 5 183,876 168,076
Cash at bank 17,220 4,315
201,096 172,391
CREDITORS
Amounts falling due within one year 6 333,636 395,185
NET CURRENT LIABILITIES (132,540 ) (222,794 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,097,961

1,806,541

CREDITORS
Amounts falling due after more than one
year

7

891,641

615,718
NET ASSETS 1,206,320 1,190,823

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Revaluation reserve 11 1,158,529 1,158,529
Retained earnings 11 46,791 31,294
SHAREHOLDERS' FUNDS 1,206,320 1,190,823

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HARRISONS HOMES UK LTD (REGISTERED NUMBER: 03870548)


BALANCE SHEET - continued
30 NOVEMBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2021 and were signed on its behalf by:





H S Cheema - Director


HARRISONS HOMES UK LTD (REGISTERED NUMBER: 03870548)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

1. STATUTORY INFORMATION

Harrisons Homes UK Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents gross invoiced sales of the services provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Improvements to property - 5% on reducing balance
Fixtures and fittings - 10% on reducing balance

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2019 - 2 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and
property property fittings Totals
£    £    £    £   
COST OR VALUATION
At 1 December 2019 2,130,000 62,967 130,065 2,323,032
Additions 205,000 - 2,390 207,390
At 30 November 2020 2,335,000 62,967 132,455 2,530,422
DEPRECIATION
At 1 December 2019 184,464 15,081 94,152 293,697
Charge for year - 2,394 3,830 6,224
At 30 November 2020 184,464 17,475 97,982 299,921
NET BOOK VALUE
At 30 November 2020 2,150,536 45,492 34,473 2,230,501
At 30 November 2019 1,945,536 47,886 35,913 2,029,335

HARRISONS HOMES UK LTD (REGISTERED NUMBER: 03870548)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2020

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 30 November 2020 is represented by:

Improvements Fixtures
Freehold to and
property property fittings Totals
£    £    £    £   
Valuation in 2014 1,158,529 - - 1,158,529
Cost 1,176,471 62,967 132,455 1,371,893
2,335,000 62,967 132,455 2,530,422

The freehold properties were valued on an open market basis,at 06 October 2014,by the professional chartered surveyors CP Bigwood and at the valuation date it was £2,130,000.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/11/20 30/11/19
£    £   
Trade debtors 8,802 13,671
Associated Company 133,890 154,405
VAT 41,184 -
183,876 168,076

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/11/20 30/11/19
£    £   
Bank loans and overdrafts (see note 8) 50,325 50,325
Trade creditors 41,018 47,430
Tax 26,198 20,701
Social security and other taxes - 8,604
Pensions 53 1,129
Other creditors 6,223 6,223
Net wages control account 17,191 22,528
Directors' current accounts 188,281 233,898
Accrued expenses 4,347 4,347
333,636 395,185

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30/11/20 30/11/19
£    £   
Bank loans (see note 8) 891,641 615,718

HARRISONS HOMES UK LTD (REGISTERED NUMBER: 03870548)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2020

8. LOANS

An analysis of the maturity of loans is given below:

30/11/20 30/11/19
£    £   
Amounts falling due within one year or on demand:
Bank Loans 50,325 50,325

Amounts falling due between one and two years:
Bank loans - 1-2 years 594,420 615,718

Amounts falling due between two and five years:
Bank loans - 2-5 years 50,000 -
Bank Loan 247,221 -
297,221 -

9. SECURED DEBTS

The following secured debts are included within creditors:

30/11/20 30/11/19
£    £   
Bank loans 941,966 666,043

The bank borrowing is secured by a charge over the freehold properties owned by the company.


10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30/11/20 30/11/19
value: £    £   
1,000 Ordinary £1 1,000 1,000

11. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 December 2019 31,294 1,158,529 1,189,823
Profit for the year 15,497 15,497
At 30 November 2020 46,791 1,158,529 1,205,320