ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-318The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-01-01falseNo description of principal activity5falsetrue 10960514 2020-01-01 2020-12-31 10960514 2019-01-01 2019-12-31 10960514 2020-12-31 10960514 2019-12-31 10960514 c:Director1 2020-01-01 2020-12-31 10960514 d:Buildings d:ShortLeaseholdAssets 2020-01-01 2020-12-31 10960514 d:Buildings d:ShortLeaseholdAssets 2020-12-31 10960514 d:Buildings d:ShortLeaseholdAssets 2019-12-31 10960514 d:LandBuildings 2020-12-31 10960514 d:LandBuildings 2019-12-31 10960514 d:FurnitureFittings 2020-01-01 2020-12-31 10960514 d:FurnitureFittings 2020-12-31 10960514 d:FurnitureFittings 2019-12-31 10960514 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 10960514 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 10960514 d:CurrentFinancialInstruments 2020-12-31 10960514 d:CurrentFinancialInstruments 2019-12-31 10960514 d:Non-currentFinancialInstruments 2020-12-31 10960514 d:Non-currentFinancialInstruments 2019-12-31 10960514 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 10960514 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 10960514 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 10960514 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 10960514 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 10960514 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-12-31 10960514 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 10960514 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-12-31 10960514 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-12-31 10960514 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-12-31 10960514 d:ShareCapital 2020-12-31 10960514 d:ShareCapital 2019-12-31 10960514 d:RetainedEarningsAccumulatedLosses 2020-12-31 10960514 d:RetainedEarningsAccumulatedLosses 2019-12-31 10960514 c:OrdinaryShareClass1 2020-01-01 2020-12-31 10960514 c:OrdinaryShareClass1 2020-12-31 10960514 c:OrdinaryShareClass1 2019-12-31 10960514 c:FRS102 2020-01-01 2020-12-31 10960514 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 10960514 c:FullAccounts 2020-01-01 2020-12-31 10960514 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10960514









KADIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
KADIES LIMITED
REGISTERED NUMBER: 10960514

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,418,316
1,434,876

  
1,418,316
1,434,876

Current assets
  

Stocks
  
28,025
55,325

Debtors: amounts falling due within one year
 5 
305,102
309,946

Cash at bank and in hand
 6 
379
6,626

  
333,506
371,897

Creditors: amounts falling due within one year
 7 
(836,711)
(842,894)

Net current liabilities
  
 
 
(503,205)
 
 
(470,997)

Total assets less current liabilities
  
915,111
963,879

Creditors: amounts falling due after more than one year
 8 
(1,286,146)
(958,097)

  

Net (liabilities)/assets
  
(371,035)
5,782


Capital and reserves
  

Called up share capital 
 10 
1
1

Profit and loss account
  
(371,036)
5,781

  
(371,035)
5,782


Page 1

 
KADIES LIMITED
REGISTERED NUMBER: 10960514
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2021.




C Georgiou
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
KADIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

Kadies Limited ("the company") is a company limited by shares, incorporated in England and Wales. Its registered office is 9 Swallow Street, London, W1B 4DF.
The principal activity of the company is that of licensed clubs.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding a net liabilities of £6,262,751 (2019 - £5,146,609) as on 31 December 2020, which the directors believe is appropriate because of the following reason:
On the basis that the company has a financial support from it's director and having considered the cash flow forecasts, the directors are confident that the company will have adequate resources to remain in operation for the next twelve months from the date of approval of these financial statements. Therefore the directors believe that the financial statements should be prepared on going concern basis.

Page 3

 
KADIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

Page 4

 
KADIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in to the Statement of comprehensive income in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in to the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
no depreciation
Fixtures and fittings
-
10%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in to the Statement of comprehensive income.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in to the Statement of comprehensive income.

Page 5

 
KADIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2019 - 8).

Page 6

 
KADIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Tangible fixed assets





Short-term leasehold and improvements
Fixtures, fittings and equipment
Total

£
£
£



Cost or valuation


At 1 January 2020
1,269,596
202,023
1,471,619



At 31 December 2020

1,269,596
202,023
1,471,619



Depreciation


At 1 January 2020
-
36,743
36,743


Charge for the year on owned assets
-
16,560
16,560



At 31 December 2020

-
53,303
53,303



Net book value



At 31 December 2020
1,269,596
148,720
1,418,316



At 31 December 2019
1,269,596
165,280
1,434,876




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Short leasehold
1,269,596
1,269,596

1,269,596
1,269,596


Page 7

 
KADIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Debtors

2020
2019
£
£


Trade debtors
3,036
81,354

Other debtors
232,050
228,592

Prepayments and accrued income
70,016
-

305,102
309,946



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
379
6,626

379
6,626



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
50,000
-

Trade creditors
50,370
88,323

Other taxation and social security
31,841
52,571

Other creditors
702,000
702,000

Accruals and deferred income
2,500
-

836,711
842,894



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
450,000
-

Other creditors
836,146
958,097

1,286,146
958,097


Page 8

 
KADIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
50,000
-


50,000
-

Amounts falling due 1-2 years

Bank loans
100,000
-


100,000
-

Amounts falling due 2-5 years

Bank loans
300,000
-


300,000
-

Amounts falling due after more than 5 years

Bank loans
50,000
-

50,000
-

500,000
-



10.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



1 (2019 - 1) Ordinary share of £1.00
1
1



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £521 (2019 - £334). Contributions totalling £Nil (2019 - £Nil) were payable to the fund at the reporting date and are included in creditors.

Page 9

 
KADIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

12.


Related party transactions

Included within other creditors is an amount of £1,536,146 (2019 - £1,658,097) due to the director from the company.

 
Page 10