HUW EVANS (CHEMISTS) LIMITED

2020-04-012021-03-312021-03-31false03958187HUW EVANS (CHEMISTS) LIMITED2021-09-2947730iso4217:GBPxbrli:pure039581872020-04-01039581872021-03-31039581872020-04-012021-03-31039581872019-04-01039581872020-03-31039581872019-04-012020-03-3103958187bus:SmallEntities2020-04-012021-03-3103958187bus:AuditExempt-NoAccountantsReport2020-04-012021-03-3103958187bus:FullAccounts2020-04-012021-03-3103958187bus:PrivateLimitedCompanyLtd2020-04-012021-03-3103958187core:WithinOneYear2021-03-3103958187core:AfterOneYear2021-03-3103958187core:WithinOneYear2020-03-3103958187core:AfterOneYear2020-03-3103958187core:ShareCapital2021-03-3103958187core:SharePremium2021-03-3103958187core:RevaluationReserve2021-03-3103958187core:OtherReservesSubtotal2021-03-3103958187core:RetainedEarningsAccumulatedLosses2021-03-3103958187core:ShareCapital2020-03-3103958187core:SharePremium2020-03-3103958187core:RevaluationReserve2020-03-3103958187core:OtherReservesSubtotal2020-03-3103958187core:RetainedEarningsAccumulatedLosses2020-03-3103958187core:LandBuildings2021-03-3103958187core:PlantMachinery2021-03-3103958187core:Vehicles2021-03-3103958187core:FurnitureFittings2021-03-3103958187core:OfficeEquipment2021-03-3103958187core:NetGoodwill2021-03-3103958187core:IntangibleAssetsOtherThanGoodwill2021-03-3103958187core:ListedExchangeTraded2021-03-3103958187core:UnlistedNon-exchangeTraded2021-03-3103958187core:LandBuildings2020-03-3103958187core:PlantMachinery2020-03-3103958187core:Vehicles2020-03-3103958187core:FurnitureFittings2020-03-3103958187core:OfficeEquipment2020-03-3103958187core:NetGoodwill2020-03-3103958187core:IntangibleAssetsOtherThanGoodwill2020-03-3103958187core:ListedExchangeTraded2020-03-3103958187core:UnlistedNon-exchangeTraded2020-03-3103958187core:LandBuildings2020-04-012021-03-3103958187core:PlantMachinery2020-04-012021-03-3103958187core:Vehicles2020-04-012021-03-3103958187core:FurnitureFittings2020-04-012021-03-3103958187core:OfficeEquipment2020-04-012021-03-3103958187core:NetGoodwill2020-04-012021-03-3103958187core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3103958187core:ListedExchangeTraded2020-04-012021-03-3103958187core:UnlistedNon-exchangeTraded2020-04-012021-03-3103958187core:MoreThanFiveYears2020-04-012021-03-3103958187core:Non-currentFinancialInstruments2021-03-3103958187core:Non-currentFinancialInstruments2020-03-3103958187dpl:CostSales2020-04-012021-03-3103958187dpl:DistributionCosts2020-04-012021-03-3103958187dpl:AdministrativeExpenses2020-04-012021-03-3103958187core:LandBuildings2020-04-012021-03-3103958187core:PlantMachinery2020-04-012021-03-3103958187core:Vehicles2020-04-012021-03-3103958187core:FurnitureFittings2020-04-012021-03-3103958187core:OfficeEquipment2020-04-012021-03-3103958187core:NetGoodwill2020-04-012021-03-3103958187core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3103958187dpl:GroupUndertakings2020-04-012021-03-3103958187dpl:ParticipatingInterests2020-04-012021-03-3103958187dpl:GroupUndertakingscore:ListedExchangeTraded2020-04-012021-03-3103958187core:ListedExchangeTraded2020-04-012021-03-3103958187dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-04-012021-03-3103958187core:UnlistedNon-exchangeTraded2020-04-012021-03-3103958187dpl:CostSales2019-04-012020-03-3103958187dpl:DistributionCosts2019-04-012020-03-3103958187dpl:AdministrativeExpenses2019-04-012020-03-3103958187core:LandBuildings2019-04-012020-03-3103958187core:PlantMachinery2019-04-012020-03-3103958187core:Vehicles2019-04-012020-03-3103958187core:FurnitureFittings2019-04-012020-03-3103958187core:OfficeEquipment2019-04-012020-03-3103958187core:NetGoodwill2019-04-012020-03-3103958187core:IntangibleAssetsOtherThanGoodwill2019-04-012020-03-3103958187dpl:GroupUndertakings2019-04-012020-03-3103958187dpl:ParticipatingInterests2019-04-012020-03-3103958187dpl:GroupUndertakingscore:ListedExchangeTraded2019-04-012020-03-3103958187core:ListedExchangeTraded2019-04-012020-03-3103958187dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2019-04-012020-03-3103958187core:UnlistedNon-exchangeTraded2019-04-012020-03-3103958187core:NetGoodwill2021-03-3103958187core:IntangibleAssetsOtherThanGoodwill2021-03-3103958187core:LandBuildings2021-03-3103958187core:PlantMachinery2021-03-3103958187core:Vehicles2021-03-3103958187core:FurnitureFittings2021-03-3103958187core:OfficeEquipment2021-03-3103958187core:AfterOneYear2021-03-3103958187core:WithinOneYear2021-03-3103958187core:ListedExchangeTraded2021-03-3103958187core:UnlistedNon-exchangeTraded2021-03-3103958187core:ShareCapital2021-03-3103958187core:SharePremium2021-03-3103958187core:RevaluationReserve2021-03-3103958187core:OtherReservesSubtotal2021-03-3103958187core:RetainedEarningsAccumulatedLosses2021-03-3103958187core:NetGoodwill2020-03-3103958187core:IntangibleAssetsOtherThanGoodwill2020-03-3103958187core:LandBuildings2020-03-3103958187core:PlantMachinery2020-03-3103958187core:Vehicles2020-03-3103958187core:FurnitureFittings2020-03-3103958187core:OfficeEquipment2020-03-3103958187core:AfterOneYear2020-03-3103958187core:WithinOneYear2020-03-3103958187core:ListedExchangeTraded2020-03-3103958187core:UnlistedNon-exchangeTraded2020-03-3103958187core:ShareCapital2020-03-3103958187core:SharePremium2020-03-3103958187core:RevaluationReserve2020-03-3103958187core:OtherReservesSubtotal2020-03-3103958187core:RetainedEarningsAccumulatedLosses2020-03-3103958187core:NetGoodwill2019-04-0103958187core:IntangibleAssetsOtherThanGoodwill2019-04-0103958187core:LandBuildings2019-04-0103958187core:PlantMachinery2019-04-0103958187core:Vehicles2019-04-0103958187core:FurnitureFittings2019-04-0103958187core:OfficeEquipment2019-04-0103958187core:AfterOneYear2019-04-0103958187core:WithinOneYear2019-04-0103958187core:ListedExchangeTraded2019-04-0103958187core:UnlistedNon-exchangeTraded2019-04-0103958187core:ShareCapital2019-04-0103958187core:SharePremium2019-04-0103958187core:RevaluationReserve2019-04-0103958187core:OtherReservesSubtotal2019-04-0103958187core:RetainedEarningsAccumulatedLosses2019-04-0103958187core:AfterOneYear2020-04-012021-03-3103958187core:WithinOneYear2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:CostValuation2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-04-012021-03-3103958187core:Non-currentFinancialInstrumentscore:CostValuation2021-03-3103958187core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-03-3103958187core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-03-3103958187core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-03-3103958187core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-03-3103958187core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-03-3103958187core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-03-3103958187core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-03-3103958187core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-03-3103958187core:Non-currentFinancialInstrumentscore:CostValuation2020-03-3103958187core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-03-3103958187core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-03-3103958187core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-03-3103958187core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-03-3103958187core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-03-3103958187core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-03-3103958187core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-03-3103958187core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-03-3103958187bus:Director12020-04-012021-03-3103958187bus:Director22020-04-012021-03-3103958187core:FurnitureFittingsToolsEquipment2020-03-3103958187core:FurnitureFittingsToolsEquipment2021-03-3103958187core:FurnitureFittingsToolsEquipment2020-04-012021-03-31

HUW EVANS (CHEMISTS) LIMITED

Registered Number
03958187
(England and Wales)

Unaudited Financial Statements for the Year Ended
31 March 2021

HUW EVANS (CHEMISTS) LIMITED
Company Information
for the year from 1 April 2020 to 31 March 2021

Directors

EVANS, David Huw
EVANS, Morag Russell

Registered Address

The Pharmacy, Chapel Street
Tregaron
Ceredigion
SY25 6HA

Registered Number

03958187 (England and Wales)
HUW EVANS (CHEMISTS) LIMITED
Balance Sheet as at
31 March 2021

Notes

2021

2020

£

£

£

£

Fixed assets
Tangible assets5149,918160,147
149,918160,147
Current assets
Stocks758,00062,000
Debtors8661,886567,801
Current asset investments92,51268,608
Cash at bank and on hand65,04130,375
877,439728,784
Creditors amounts falling due within one year9(183,558)(161,652)
Net current assets (liabilities)693,881567,132
Total assets less current liabilities843,799727,279
Provisions for liabilities10(5,684)(7,248)
Net assets838,115720,031
Capital and reserves
Called up share capital22
Profit and loss account838,113720,029
Shareholders' funds838,115720,031
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
The financial statements were approved and authorised for issue by the Board of Directors on 29 September 2021, and are signed on its behalf by:
EVANS, David Huw
Director
Registered Company No. 03958187
HUW EVANS (CHEMISTS) LIMITED
Notes to the Financial Statements
for the year ended 31 March 2021

1.STATUTORY INFORMATION
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.COMPLIANCE WITH APPLICABLE REPORTING FRAMEWORK
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.ACCOUNTING POLICIES
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:




Reducing balance (%)



Straight line (years)

Plant and machinery25-
Fixtures and fittings25-
Vehicles25-
Office Equipment-4
Inventories policy
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Investments policy
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Employee benefits policy
Contributions to defined contribution plans are expensed in the period to which they relate.
Going concern
These financial statements have been prepared on a going concern basis.
4.EMPLOYEE INFORMATION




2021



2020

Average number of employees during the year44
5.PROPERTY, PLANT AND EQUIPMENT



Land & buildings
£


Plant & machinery
£


Vehicles
£


Fixtures & fittings
£


Office Equipment
£


Total
£

Cost or valuation
At 01 April 20120,00012,45467,5007,5425,014212,510
At 31 March 21120,00012,45467,5007,5425,014212,510
Depreciation and impairment
At 01 April 20-8,38034,0447,5422,39752,363
Charge for year-1,0188,364-84710,229
At 31 March 21-9,39842,4087,5423,24462,592
Net book value
At 31 March 21120,0003,05625,092-1,770149,918
At 31 March 20120,0004,07433,456-2,617160,147
6.DESCRIPTION OF NATURE OF TRANSACTIONS AND BALANCES WITH RELATED PARTIES
As at the balance sheet the company was owed £416,642 (2020: £306,362) from its parent company and £101,395 (2020: £100,746) from another company within the group. No interest is charged and the amount is repayable in full on demand.  As at the balance sheet date the company was owed £27,979 (2020: £41,000). Interest is charged at a commercial rate of interest and the amount is repayable in full on demand.
7.INVENTORIES



2021
£


2020
£

Other inventories58,00062,000
Total58,00062,000
8.DEBTORS
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.



2021
£


2020
£

Trade debtors / trade receivables109,061112,280
Amounts owed by group undertakings518,038407,108
Other debtors34,78748,413
Total661,886567,801
9.CREDITORS WITHIN ONE YEAR
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.



2021
£


2020
£

Trade creditors / trade payables126,955141,442
Taxation and social security34,62817,856
Other creditors19,611-
Accrued liabilities and deferred income2,3642,354
Total183,558161,652
10.PROVISIONS FOR LIABILITIES



2021
£


2020
£

Net deferred tax liability (asset)5,6847,248
Total5,6847,248