Hortic Express Limited - Period Ending 2020-12-31

Hortic Express Limited - Period Ending 2020-12-31


Hortic Express Limited 03898900 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is the sale of horticultural products. Digita Accounts Production Advanced 6.29.9459.0 true true false 03898900 2020-01-01 2020-12-31 03898900 2020-12-31 03898900 core:CurrentFinancialInstruments 2020-12-31 03898900 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 03898900 core:Non-currentFinancialInstruments 2020-12-31 03898900 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 03898900 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 03898900 core:FurnitureFittingsToolsEquipment 2020-12-31 03898900 core:LandBuildings 2020-12-31 03898900 core:MotorVehicles 2020-12-31 03898900 core:OtherPropertyPlantEquipment 2020-12-31 03898900 bus:SmallEntities 2020-01-01 2020-12-31 03898900 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 03898900 bus:FullAccounts 2020-01-01 2020-12-31 03898900 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 03898900 bus:RegisteredOffice 2020-01-01 2020-12-31 03898900 bus:Director2 2020-01-01 2020-12-31 03898900 bus:Director5 2020-01-01 2020-12-31 03898900 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 03898900 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 03898900 core:PatentsTrademarksLicencesConcessionsSimilar 2020-01-01 2020-12-31 03898900 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 03898900 core:LandBuildings 2020-01-01 2020-12-31 03898900 core:MotorVehicles 2020-01-01 2020-12-31 03898900 core:OfficeEquipment 2020-01-01 2020-12-31 03898900 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 03898900 core:PlantMachinery 2020-01-01 2020-12-31 03898900 1 2020-01-01 2020-12-31 03898900 countries:England 2020-01-01 2020-12-31 03898900 2019-12-31 03898900 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 03898900 core:FurnitureFittingsToolsEquipment 2019-12-31 03898900 core:LandBuildings 2019-12-31 03898900 core:MotorVehicles 2019-12-31 03898900 core:OtherPropertyPlantEquipment 2019-12-31 03898900 2019-01-01 2019-12-31 03898900 2019-12-31 03898900 core:CurrentFinancialInstruments 2019-12-31 03898900 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 03898900 core:Non-currentFinancialInstruments 2019-12-31 03898900 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 03898900 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 03898900 core:FurnitureFittingsToolsEquipment 2019-12-31 03898900 core:LandBuildings 2019-12-31 03898900 core:MotorVehicles 2019-12-31 03898900 core:OtherPropertyPlantEquipment 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 03898900

Hortic Express Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Hortic Express Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Hortic Express Limited

(Registration number: 03898900)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

426

1,984

Tangible assets

5

172,851

158,893

 

173,277

160,877

Current assets

 

Stocks

6

41,245

41,866

Debtors

7

397,979

255,916

Cash at bank and in hand

 

8,782

40,099

 

448,006

337,881

Creditors: Amounts falling due within one year

8

(210,678)

(114,618)

Net current assets

 

237,328

223,263

Total assets less current liabilities

 

410,605

384,140

Creditors: Amounts falling due after more than one year

8

(112,491)

(128,255)

Provisions for liabilities

(13,584)

(10,734)

Net assets

 

284,530

245,151

Capital and reserves

 

Called up share capital

3

3

Profit and loss account

284,527

245,148

Shareholders' funds

 

284,530

245,151

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Hortic Express Limited

(Registration number: 03898900)
Balance Sheet as at 31 December 2020

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 September 2021 and signed on its behalf by:
 

Mr A F Nicholl-Smith
Director

Mrs C J Nicholl-Smith
Director

 

Hortic Express Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1- 4 London Road
Spalding
Lincolnshire
PE11 2TA

These financial statements were authorised for issue by the Board on 30 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hortic Express Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% per annum reducing balance

Office equipment

15% per annum reducing balance

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website design

50% per annum on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Hortic Express Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Hortic Express Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Financial instruments

Classification
The company only enters into basic financial instruments transactions that results in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
 Recognition and measurement
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2019 - 11).

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2020

100,474

100,474

Additions acquired separately

860

860

At 31 December 2020

101,334

101,334

Amortisation

At 1 January 2020

98,490

98,490

Amortisation charge

2,418

2,418

At 31 December 2020

100,908

100,908

Carrying amount

At 31 December 2020

426

426

At 31 December 2019

1,984

1,984

 

Hortic Express Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2020

99,014

42,791

-

123,800

265,605

Additions

4,500

10,527

8,375

207

23,609

At 31 December 2020

103,514

53,318

8,375

124,007

289,214

Depreciation

At 1 January 2020

-

26,695

-

80,017

106,712

Charge for the year

-

3,996

1,256

4,399

9,651

At 31 December 2020

-

30,691

1,256

84,416

116,363

Carrying amount

At 31 December 2020

103,514

22,627

7,119

39,591

172,851

At 31 December 2019

99,014

16,096

-

43,783

158,893

Included within the net book value of land and buildings above is £103,514 (2019 - £99,014) in respect of freehold land and buildings.
 

 

Hortic Express Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

6

Stocks

2020
£

2019
£

Raw materials and consumables

41,245

41,866

7

Debtors

Note

2020
£

2019
£

Trade debtors

 

214,897

74,674

Amounts owed by group undertakings and undertakings in which the company has a participating interest

179,473

179,473

Prepayments

 

1,646

1,436

Other debtors

 

1,963

333

 

397,979

255,916

 

Hortic Express Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

15,398

15,032

Trade creditors

 

103,891

51,250

Taxation and social security

 

43,367

22,784

Accruals and deferred income

 

2,500

2,500

Other creditors

 

45,522

23,052

 

210,678

114,618

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

112,491

128,255

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

112,491

128,255

2020
£

2019
£

Current loans and borrowings

Bank borrowings

15,398

15,032

10

Parent and ultimate parent undertaking

The ultimate controlling party is Mr and Mrs Nicholl-Smith.