SCT Climbing Limited 31/03/2022 iXBRL


30 31/03/2022 2022-03-31 false false false false true false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2021-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 11082832 2021-04-01 2022-03-31 11082832 2022-03-31 11082832 2021-03-31 11082832 2020-04-01 2021-03-31 11082832 2021-03-31 11082832 2020-03-31 11082832 core:IntangibleAssetsOtherThanGoodwill 2021-04-01 2022-03-31 11082832 core:PlantMachinery 2021-04-01 2022-03-31 11082832 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 11082832 core:OnerousContractsExcludingVacantProperties 2021-04-01 2022-03-31 11082832 bus:LeadAgentIfApplicable 2021-04-01 2022-03-31 11082832 bus:Director2 2021-04-01 2022-03-31 11082832 core:IntangibleAssetsOtherThanGoodwill 2022-03-31 11082832 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 11082832 core:PlantMachinery 2021-03-31 11082832 core:FurnitureFittingsToolsEquipment 2021-03-31 11082832 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 11082832 core:PlantMachinery 2022-03-31 11082832 core:FurnitureFittingsToolsEquipment 2022-03-31 11082832 core:ShareCapital 2020-04-01 2021-03-31 11082832 core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 11082832 core:ShareCapital 2021-04-01 2022-03-31 11082832 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 11082832 core:WithinOneYear 2022-03-31 11082832 core:WithinOneYear 2021-03-31 11082832 core:ShareCapital 2022-03-31 11082832 core:ShareCapital 2021-03-31 11082832 core:RetainedEarningsAccumulatedLosses 2022-03-31 11082832 core:RetainedEarningsAccumulatedLosses 2021-03-31 11082832 core:ShareCapital 2020-03-31 11082832 core:LandBuildings core:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11082832 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 11082832 core:PlantMachinery 2021-03-31 11082832 core:FurnitureFittingsToolsEquipment 2021-03-31 11082832 bus:SmallEntities 2021-04-01 2022-03-31 11082832 bus:Audited 2021-04-01 2022-03-31 11082832 bus:FullAccounts 2021-04-01 2022-03-31 11082832 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 11082832 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 11082832 core:Associate1 2021-04-01 2022-03-31 11082832 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 11082832 core:OtherPropertyPlantEquipment 2022-03-31
Company registration number: 11082832
SCT Climbing Limited
Audited financial statements
31 March 2022
SCT Climbing Limited
Contents
Statement of financial position
Statement of changes in equity
Notes to the financial statements
SCT Climbing Limited
Statement of financial position
31 March 2022
2022 2021
Note £ £ £ £
Fixed assets
Intangible assets 5 13,500 -
Tangible assets 6 6,360,044 3,711,731
_______ _______
6,373,544 3,711,731
Current assets
Stocks 22,109 -
Debtors 7 39,137 377,399
Cash at bank and in hand 408,272 373,783
_______ _______
469,518 751,182
Creditors: amounts falling due
within one year 8 ( 411,886) ( 4,528)
_______ _______
Net current assets 57,632 746,654
_______ _______
Total assets less current liabilities 6,431,176 4,458,385
_______ _______
Net assets 6,431,176 4,458,385
_______ _______
Capital and reserves
Called up share capital 6,700,100 4,500,100
Profit and loss account ( 268,924) ( 41,715)
_______ _______
Shareholders funds 6,431,176 4,458,385
_______ _______
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 December 2022 , and are signed on behalf of the board by:
Mr Stephen Lowe
Director
Company registration number: 11082832
SCT Climbing Limited
Statement of changes in equity
Year ended 31 March 2022
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2020 100 - 100
Loss for the year ( 41,715) ( 41,715)
_______ _______ _______
Total comprehensive income for the year - ( 41,715) ( 41,715)
Issue of shares 4,500,000 4,500,000
_______ _______ _______
Total investments by and distributions to owners 4,500,000 - 4,500,000
_______ _______ _______
At 31 March 2021 and 1 April 2021 4,500,100 ( 41,715) 4,458,385
Loss for the year ( 227,209) ( 227,209)
_______ _______ _______
Total comprehensive income for the year - ( 227,209) ( 227,209)
Issue of shares 2,200,000 2,200,000
_______ _______ _______
Total investments by and distributions to owners 2,200,000 - 2,200,000
_______ _______ _______
At 31 March 2022 6,700,100 ( 268,924) 6,431,176
_______ _______ _______
SCT Climbing Limited
Notes to the financial statements
Year ended 31 March 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Sterling House, 501 Middleton Road, Chadderton, Oldham, OL9 9LY.
The Company is within a public benefit group.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements: - Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures; - Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income; - Section 33 ‘Related Party Disclosures’ - Intercompany transactions and balances The financial statements of the company are consolidated in the financial statements of The Stoller Charitable Trust. These consolidated financial statements are available from its registered office, 24 Low Crompton Road, Royton, Oldham, OL2 6YR.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods/provision of services); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Franchise - 10 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land and Buildings - Not Depreciated
Plant and machinery - 5 % straight line
Fittings fixtures and equipment - 25 % reducing balance
Climbing Equipment - 33 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
Judgements and key estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actaul results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future projects where the revision affects both current and future periods.
Going Concern
The directors have, at the time of approving the financial statements, a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company is reliant of the support of the group. The trustees of the parent have confirmed that they will not request repayment of any group loans for the next twelve months, unless other sources of funding becomes available. The directors consider that the company remains a going concern and have prepared the financial statements on this basis. The financial statements do not include any adjustments that would result in the company being unable to continue as a going concern.
Equity Instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Employee benefits
The costs of short term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Government grants
Government grants are recognised as the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 30 (2021: 6 ).
5. Intangible assets
Other intangible assets Total
£ £
Cost
At 1 April 2021 - -
Additions 15,000 15,000
_______ _______
At 31 March 2022 15,000 15,000
_______ _______
Amortisation
At 1 April 2021 - -
Charge for the year 1,500 1,500
_______ _______
At 31 March 2022 1,500 1,500
_______ _______
Carrying amount
At 31 March 2022 13,500 13,500
_______ _______
At 31 March 2021 - -
_______ _______
6. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Climbing Equipment Total
£ £ £ £ £
Cost
At 1 April 2021 3,449,938 257,819 4,968 - 3,712,725
Additions 1,419,759 1,071,390 173,543 48,520 2,713,212
_______ _______ _______ _______ _______
At 31 March 2022 4,869,697 1,329,209 178,511 48,520 6,425,937
_______ _______ _______ _______ _______
Depreciation
At 1 April 2021 - - 994 - 994
Charge for the year - 35,815 22,474 6,610 64,899
_______ _______ _______ _______ _______
At 31 March 2022 - 35,815 23,468 6,610 65,893
_______ _______ _______ _______ _______
Carrying amount
At 31 March 2022 4,869,697 1,293,394 155,043 41,910 6,360,044
_______ _______ _______ _______ _______
At 31 March 2021 3,449,938 257,819 3,974 - 3,711,731
_______ _______ _______ _______ _______
7. Debtors
2022 2021
£ £
Trade debtors 3,331 -
Amounts owed by group undertakings and undertakings in which the company has a participating interest - 134,550
Other debtors 35,806 242,849
_______ _______
39,137 377,399
_______ _______
8. Creditors: amounts falling due within one year
2022 2021
£ £
Trade creditors 43,341 -
Social security and other taxes 35,140 2,260
Other creditors 333,405 2,268
_______ _______
411,886 4,528
_______ _______
9. Summary audit opinion
The auditor's report for the year dated 22 December 2022 was unqualified.
The senior statutory auditor was David Kay for and on behalf of Barlow Andrews LLP
10. Related party transactions
During the year the company entered into the following transactions with related parties:
2022 2021
£ £
Services used
Common Directorships 6,585 -
Merchandise suppliers
Common Directorships 899 -
_______ _______
At the year end, the balance owed to related party companies were nil (2021: Nil)
11. Controlling Party
The ultimate parent is The Stoller Charitable Trust, a charity registered in England and Wales. The Stoller Charitable Trust prepares consolidated accounts and copies can be obtained from the registered office.