Manor Brick Centres Limited - Accounts to registrar (filleted) - small 22.3

Manor Brick Centres Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 03183179 Board of Directors 1.4.21 31.3.22 31.3.22 22/12/2022 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031831792021-03-31031831792022-03-31031831792021-04-012022-03-31031831792020-03-31031831792020-04-012021-03-31031831792021-03-3103183179ns16:EnglandWales2021-04-012022-03-3103183179ns15:PoundSterling2021-04-012022-03-3103183179ns11:Director12021-04-012022-03-3103183179ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3103183179ns11:SmallEntities2021-04-012022-03-3103183179ns11:Audited2021-04-012022-03-3103183179ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3103183179ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103183179ns11:FullAccounts2021-04-012022-03-3103183179ns11:Director22021-04-012022-03-3103183179ns11:Director32021-04-012022-03-3103183179ns11:CompanySecretary12021-04-012022-03-3103183179ns11:RegisteredOffice2021-04-012022-03-3103183179ns6:CurrentFinancialInstruments2022-03-3103183179ns6:CurrentFinancialInstruments2021-03-3103183179ns6:Non-currentFinancialInstruments2022-03-3103183179ns6:Non-currentFinancialInstruments2021-03-3103183179ns6:ShareCapital2022-03-3103183179ns6:ShareCapital2021-03-3103183179ns6:RetainedEarningsAccumulatedLosses2022-03-3103183179ns6:RetainedEarningsAccumulatedLosses2021-03-3103183179ns6:LeaseholdImprovements2021-04-012022-03-3103183179ns6:PlantMachinery2021-04-012022-03-3103183179ns6:FurnitureFittings2021-04-012022-03-3103183179ns6:MotorVehicles2021-04-012022-03-3103183179ns6:LeaseholdImprovements2021-03-3103183179ns6:PlantMachinery2021-03-3103183179ns6:FurnitureFittings2021-03-3103183179ns6:MotorVehicles2021-03-3103183179ns6:LeaseholdImprovements2022-03-3103183179ns6:PlantMachinery2022-03-3103183179ns6:FurnitureFittings2022-03-3103183179ns6:MotorVehicles2022-03-3103183179ns6:LeaseholdImprovements2021-03-3103183179ns6:PlantMachinery2021-03-3103183179ns6:FurnitureFittings2021-03-3103183179ns6:MotorVehicles2021-03-3103183179ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3103183179ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-31031831792ns11:Director22021-03-31031831792ns11:Director22020-03-31031831792ns11:Director22021-04-012022-03-31031831792ns11:Director22020-04-012021-03-31031831792ns11:Director22022-03-31031831792ns11:Director22021-03-31
















Manor Brick Centres Limited

Audited Financial Statements for the Year Ended 31 March 2022






Manor Brick Centres Limited

Company Information
for the Year Ended 31 March 2022







DIRECTORS: D M Bevan
R K Lowe
N G Hall



SECRETARY: J M Lewis



REGISTERED OFFICE: Fleetway House
Fleetway
Penarth Road
Cardiff
CF11 8TY



REGISTERED NUMBER: 03183179 (England and Wales)



SENIOR STATUTORY
AUDITOR:
Nicholas Matthew Toye FCA



AUDITORS: BPU Limited
Chartered Accountants
Statutory Auditor
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA

Manor Brick Centres Limited (Registered number: 03183179)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 53,123 64,363

CURRENT ASSETS
Stocks 968,449 687,462
Debtors 4 613,013 523,795
Cash at bank 900,489 364,524
2,481,951 1,575,781
CREDITORS
Amounts falling due within one year 5 1,229,865 731,111
NET CURRENT ASSETS 1,252,086 844,670
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,305,209

909,033

CREDITORS
Amounts falling due after more than
one year

6

-

(7,091

)

PROVISIONS FOR LIABILITIES (3,000 ) (4,300 )
NET ASSETS 1,302,209 897,642

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,302,109 897,542
SHAREHOLDERS' FUNDS 1,302,209 897,642

Manor Brick Centres Limited (Registered number: 03183179)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2022 and were signed on its behalf by:





D M Bevan - Director


Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements
for the Year Ended 31 March 2022


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts, in relation to its principal activity the wholesale and retail supply of bricks and associated products.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold Improvements - straight line over term of 15 yr lease
Plant and machinery - 20% straight line
Fixtures and fittings - 20% straight line
Motor vehicles - 25% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022


1. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and depreciated over their useful lives.
The interest element of the rental obligations is charged to the profit and loss account on a straight line basis over the period of the lease.
Rentals paid under operating leases are charged to income on a straight line basis over the lease term.

Pensions
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2021 - 14 ) .

3. TANGIBLE FIXED ASSETS
Fixtures
Leasehold Plant and and Motor
Improvements machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2021 57,140 131,067 26,999 292,017 507,223
Additions - - 3,405 - 3,405
Disposals - - (7,293 ) - (7,293 )
At 31 March 2022 57,140 131,067 23,111 292,017 503,335
DEPRECIATION
At 1 April 2021 28,135 128,330 26,999 259,396 442,860
Charge for year 3,672 1,680 330 8,963 14,645
Eliminated on disposal - - (7,293 ) - (7,293 )
At 31 March 2022 31,807 130,010 20,036 268,359 450,212
NET BOOK VALUE
At 31 March 2022 25,333 1,057 3,075 23,658 53,123
At 31 March 2021 29,005 2,737 - 32,621 64,363

Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022


4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 446,546 371,452
Amounts owed by group undertakings 9,690 -
Other debtors & prepayments 156,777 152,343
613,013 523,795

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Hire purchase contracts 7,091 9,894
Trade creditors 907,760 572,151
Amounts owed to group undertakings - 5,426
Taxes & social security costs 272,799 95,962
Other creditors & accruals 42,215 47,678
1,229,865 731,111

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2022 2021
£    £   
Hire purchase contracts - 7,091

7. SECURED DEBTS

The hire purchase contracts are secured over the assets concerned.

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Nicholas Matthew Toye FCA (Senior Statutory Auditor)
for and on behalf of BPU Limited

9. TOTAL FINANCIAL COMMITMENTS

The company had total commitments under operating leases at the balance sheet date of £5,625 (2021 - £17,625).

Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022


10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2022 and 31 March 2021:

2022 2021
£    £   
R K Lowe
Balance outstanding at start of year (16,277 ) (10,277 )
Amounts advanced 330,851 6,000
Amounts repaid (224,001 ) (12,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 90,573 (16,277 )

The overdrawn directors loan account was cleared in full post year end.

11. IMMEDIATE AND ULTIMATE PARENT COMPANY

The company's immediate parent undertaking at the balance sheet date was Bevan Holdings Limited. The company's ultimate parent undertaking at the balance sheet date was D M Bevan Group Limited.