ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-01-01falsethe production of carbon negative and carbon zero contruction materials.92truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12200787 2021-01-01 2021-12-31 12200787 2021-12-31 12200787 2019-09-11 2020-12-31 12200787 2020-12-31 12200787 c:Director1 2021-01-01 2021-12-31 12200787 d:PlantMachinery 2021-01-01 2021-12-31 12200787 d:PlantMachinery 2021-12-31 12200787 d:PlantMachinery 2020-12-31 12200787 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 12200787 d:OfficeEquipment 2021-01-01 2021-12-31 12200787 d:OfficeEquipment 2021-12-31 12200787 d:OfficeEquipment 2020-12-31 12200787 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 12200787 d:ComputerEquipment 2021-01-01 2021-12-31 12200787 d:ComputerEquipment 2021-12-31 12200787 d:ComputerEquipment 2020-12-31 12200787 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 12200787 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 12200787 d:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 12200787 d:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 12200787 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 12200787 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 12200787 d:CurrentFinancialInstruments 2021-12-31 12200787 d:CurrentFinancialInstruments 2020-12-31 12200787 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 12200787 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 12200787 d:ShareCapital 2021-12-31 12200787 d:ShareCapital 2020-12-31 12200787 d:SharePremium 2021-12-31 12200787 d:SharePremium 2020-12-31 12200787 d:RetainedEarningsAccumulatedLosses 2021-12-31 12200787 d:RetainedEarningsAccumulatedLosses 2020-12-31 12200787 c:FRS102 2021-01-01 2021-12-31 12200787 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 12200787 c:FullAccounts 2021-01-01 2021-12-31 12200787 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 12200787 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 12200787 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 12200787 d:ExternallyAcquiredIntangibleAssets 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure
Registered number: 12200787













Low Carbon Materials Limited (formerly Sphera Limited)

Financial statements
Information for filing with the registrar

31 December 2021




 
Low Carbon Materials Limited (formerly Sphera Limited)


Balance sheet
At 31 December 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 5 
19,755
4,050

Tangible assets
 6 
40,010
20,022

  
59,765
24,072

Current assets
  

Debtors: amounts falling due within one year
 7 
40,597
18,868

Bank and cash balances
  
204,636
91,276

  
245,233
110,144

Creditors: amounts falling due within one year
 8 
(111,543)
(8,468)

Net current assets
  
 
 
133,690
 
 
101,676

Total assets less current liabilities
  
193,455
125,748

  

Net assets
  
193,455
125,748


Capital and reserves
  

Called up share capital 
  
134
134

Share premium account
  
314,965
154,968

Profit and loss account
  
(121,644)
(29,354)

Shareholders' funds
  
193,455
125,748


1

 
Low Carbon Materials Limited (formerly Sphera Limited)

    
Balance sheet (continued)
At 31 December 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 December 2022.




P D Buckley
Director

Registered number: 12200787
The notes on pages 3 to 6 form part of these financial statements. 

2

 
Low Carbon Materials Limited (formerly Sphera Limited)
 
 

Notes to the financial statements
Year ended 31 December 2021

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 4 Jade Business Park, Seaham, SR7 9DR.


2.

Statement of compliance

The financial statements of the company have been prepared in compliance with United Kingdom Accounting Standards, including Financial Reporting Standard 102, ‘The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland’ (‘FRS 102’) and the Companies Act 2006.

3.Accounting policies

 
3.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
3.2

Going concern

The accounts are prepared on a going concern basis depsite being reliant on shareholders, due to negative profit and loss reserves. The company is receiving grant income and shareholder investment whilst products are still in a research and development phase.

 
3.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
3.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
3.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

3

 
Low Carbon Materials Limited (formerly Sphera Limited)
 

 
Notes to the financial statements
Year ended 31 December 2021

3.Accounting policies (continued)

 
3.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
3.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as below.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Office equipment
-
25%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
3.8

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


4.


Employees

The average monthly number of employees, including directors, during the year was 9 (2020 - 2).

4

 
Low Carbon Materials Limited (formerly Sphera Limited)
 
 

Notes to the financial statements
Year ended 31 December 2021

5.


Intangible assets




Patents
Brand
Total

£
£
£



Cost


At 1 January 2021
-
4,050
4,050


Additions
15,105
600
15,705



At 31 December 2021

15,105
4,650
19,755






Net book value



At 31 December 2021
15,105
4,650
19,755



At 31 December 2020
-
4,050
4,050




6.


Tangible fixed assets





Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2021
20,063
535
1,337
21,935


Additions
29,230
395
505
30,130



At 31 December 2021

49,293
930
1,842
52,065



Depreciation


At 1 January 2021
1,722
53
138
1,913


Charge for the year on owned assets
9,399
194
550
10,143



At 31 December 2021

11,121
247
688
12,056



Net book value



At 31 December 2021
38,172
683
1,154
40,009



At 31 December 2020
18,341
482
1,199
20,022

5

 
Low Carbon Materials Limited (formerly Sphera Limited)
 
 

Notes to the financial statements
Year ended 31 December 2021

7.


Debtors

2021
2020
£
£


Other debtors
6,336
4,260

Prepayments and accrued income
34,261
14,608

40,597
18,868



8.


Creditors: amounts falling due within one year

2021
2020
£
£

Other loans
102,983
-

Trade creditors
4,678
4,396

Other creditors
2,382
2,572

Accruals and deferred income
1,500
1,500

111,543
8,468


 
6