GREEN_AND_FORTUNE_LIMITED - Accounts


Company registration number 05272723 (England and Wales)
GREEN AND FORTUNE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
GREEN AND FORTUNE LIMITED
COMPANY INFORMATION
Directors
P Millican
J Nugent
Company number
05272723
Registered office
Narrow Quay House
Narrow Quay
Bristol
BS1 4QA
Auditor
Beavis Morgan Audit Limited
82 St John Street
London
EC1M 4JN
GREEN AND FORTUNE LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 19
GREEN AND FORTUNE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company continued to be that of the provision of catering services to conferences, events and hospitality as well as the bar, cafe and private dining areas at Kings Place.

Results and dividends

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Millican
J Nugent
Auditor

In accordance with the company's articles, a resolution proposing that Beavis Morgan Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
J Nugent
Director
23 December 2022
GREEN AND FORTUNE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GREEN AND FORTUNE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GREEN AND FORTUNE LIMITED
- 3 -
Opinion

We have audited the financial statements of Green and Fortune Limited (the 'company') for the year ended 31 March 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

GREEN AND FORTUNE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GREEN AND FORTUNE LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

GREEN AND FORTUNE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GREEN AND FORTUNE LIMITED
- 5 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity. The following laws and regulations were identified as being of significance to the entity:

 

• Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, Company Law, Tax and Pensions legislation, and distributable profits legislation.

• Those laws and regulations for which non-compliance may be fundamental to the operating aspects of the business and therefore may have a material effect on the financial statements include environmental regulations and health and safety legislation.

 

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; thorough review of government compliance documents; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Burge
Senior Statutory Auditor
For and on behalf of Beavis Morgan Audit Limited
23 December 2022
Chartered Accountants
Statutory Auditor
82 St John Street
London
EC1M 4JN
GREEN AND FORTUNE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
2022
2021
Notes
£
£
Turnover
3
4,263,570
1,008,966
Cost of sales
(2,690,194)
(1,369,442)
Gross profit/(loss)
1,573,376
(360,476)
Administrative expenses
(1,936,381)
(1,930,646)
Other operating income
3
39,843
1,039,694
Operating loss
4
(323,162)
(1,251,428)
Interest payable and similar expenses
7
-
0
(50,630)
Loss before taxation
(323,162)
(1,302,058)
Tax on loss
8
12,394
245,524
Loss for the financial year
(310,768)
(1,056,534)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

GREEN AND FORTUNE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 7 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
9
2,875,892
3,163,983
Current assets
Stocks
10
87,998
41,713
Debtors
11
1,053,881
408,923
Cash at bank and in hand
163,352
40,904
1,305,231
491,540
Creditors: amounts falling due within one year
12
(3,213,915)
(2,365,153)
Net current liabilities
(1,908,684)
(1,873,613)
Total assets less current liabilities
967,208
1,290,370
Creditors: amounts falling due after more than one year
13
(300,000)
(300,000)
Provisions for liabilities
Deferred tax liability
15
186,378
198,772
(186,378)
(198,772)
Net assets
480,830
791,598
Capital and reserves
Called up share capital
17
2
2
Profit and loss reserves
480,828
791,596
Total equity
480,830
791,598
The financial statements were approved by the board of directors and authorised for issue on 23 December 2022 and are signed on its behalf by:
J Nugent
Director
Company Registration No. 05272723
GREEN AND FORTUNE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2020
2
1,848,130
1,848,132
Year ended 31 March 2021:
Loss and total comprehensive income for the year
-
(1,056,534)
(1,056,534)
Balance at 31 March 2021
2
791,596
791,598
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
(310,768)
(310,768)
Balance at 31 March 2022
2
480,828
480,830
GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
1
Accounting policies
Company information

Green and Fortune Limited is a private company limited by shares incorporated in England and Wales. The registered office is Narrow Quay House, Narrow Quay, Bristol, BS1 4QA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures; and

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income.

 

The financial statements of the company are consolidated in the financial statements of Green and Fortune Holdings Limited. These consolidated financial statements are available from its registered office, Narrow Quay House, Narrow Quay, Bristol, England, BS1 4QA.

1.2
Going concern

In the opinion of the directors, the company has adequate financial resources with which to meet its day to day obligations for the foreseeable future, and therefore believe that use of the going concern basis is appropriate. At the time of approving the financial statements, the directors of the company continue to adopt the going concern basis of accounting.true

1.3
Turnover

Turnover represents amounts receivable for food, beverages, events and hospitality services net of VAT, and is recognised when provided to the customer.

Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 10 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the remaining initial lease term to October 2043
Fixtures, fittings & equipment
Between 3 and 9 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

The company has applied the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 11 -
Impairment of financial assets

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow related parties are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 12 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 13 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Recoverability of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing the provision against trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and management's historical experience.

Estimated useful lives of tangible fixed assets

Estimation is required in determining the useful lives of such assets and their residual values.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Events and other income
1,409,357
350,000
Food and beverage
2,854,213
658,966
4,263,570
1,008,966
2022
2021
£
£
Other significant revenue
Government coronavirus job retention scheme
11,843
827,794
Local restrictions support grant
28,000
22,929
Small business, retail, hospitality and leisure grant scheme
-
25,000
Business rates relief grant
-
163,971
4
Operating loss
2022
2021
Operating loss for the year is stated after charging/(crediting):
£
£
Government grants
(39,843)
(1,039,694)
Fees payable to the company's auditor for the audit of the company's financial statements
11,500
4,250
Depreciation of owned tangible fixed assets
333,249
318,888
Operating lease charges
218,050
393,639
GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 14 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Front of House
38
35
Back of House
11
11
Office
10
10
Total
59
56

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
1,709,980
1,465,929
Social security costs
168,993
126,634
Pension costs
35,580
23,886
1,914,553
1,616,449
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
158,800
158,800
Company pension contributions to defined contribution schemes
1,321
1,313
160,121
160,113
7
Interest payable and similar expenses
2022
2021
£
£
Other interest on financial liabilities
-
0
50,630
8
Taxation
2022
2021
£
£
Current tax
UK corporation tax (credit)/charge for the year
-
0
(132,762)
GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
8
Taxation
2022
2021
£
£
(Continued)
- 15 -
Deferred tax
Origination and reversal of timing differences
(12,394)
(112,762)
Total tax credit
(12,394)
(245,524)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Loss before taxation
(323,162)
(1,302,058)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
(61,401)
(247,391)
Tax effect of expenses that are not deductible in determining taxable profit
4,506
188
Group relief
2,132
-
0
Permanent capital allowances in excess of depreciation
(2,473)
-
0
Other permanent differences
111
1,679
Effect of difference in deferred tax rate
44,731
-
0
Taxation credit for the year
(12,394)
(245,524)

 

GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 16 -
9
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2021
4,976,894
1,383,866
6,360,760
Additions
-
0
45,158
45,158
At 31 March 2022
4,976,894
1,429,024
6,405,918
Depreciation and impairment
At 1 April 2021
2,059,842
1,136,935
3,196,777
Depreciation charged in the year
189,664
143,585
333,249
At 31 March 2022
2,249,506
1,280,520
3,530,026
Carrying amount
At 31 March 2022
2,727,388
148,504
2,875,892
At 31 March 2021
2,917,052
246,931
3,163,983
10
Stocks
2022
2021
£
£
Raw materials and consumables
87,998
41,713
11
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
309,205
124,366
Amounts owed by group undertakings
424,399
28,079
Other debtors
283,619
165,062
Prepayments and accrued income
36,658
21,437
1,053,881
338,944
2022
2021
Amounts falling due after more than one year:
£
£
Trade debtors
-
0
69,979
Total debtors
1,053,881
408,923
GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 17 -
12
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
904,655
696,115
Amounts due to fellow group undertakings
473,023
362,139
Other taxation and social security
42,303
194,908
Other creditors
921,810
326,112
Accruals
872,124
785,879
3,213,915
2,365,153
13
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Other loans
14
300,000
300,000
14
Shareholder loan
2022
2021
£
£
Other loans
300,000
300,000
Payable after one year
300,000
300,000

The loan is unsecured with interest payable in full at the end of the loan term.

15
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. Deferred tax is charged at 25% (2021: 19%). The following is the analysis of the deferred tax balances after offset for financial reporting purposes:

Liabilities
Liabilities
2022
2021
Balances:
£
£
ACAs
336,772
287,721
Tax losses
(147,281)
(88,448)
Other
(3,113)
(501)
186,378
198,772
GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
15
Deferred taxation
(Continued)
- 18 -
2022
Movements in the year:
£
Liability at 1 April 2021
198,772
Credit to profit or loss
(12,394)
Liability at 31 March 2022
186,378
16
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
35,580
23,886

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1 Ordinary A share of £1 each
1
1
2
2
18
Financial commitments, guarantees and contingent liabilities

Barclays Bank Plc holds a fixed and floating charge over all assets of Green And Fortune Limited and Group companies: Green And Fortune Holdings Limited and Green And Fortune Associates Limited. The charges are held as security over all amounts owed to Barclays Bank Plc. The amounts owed by the parent company to Barclays Bank Plc at year end were £1,425,000 (2021: £1,500,000). £1,200,000 of this amount is guaranteed by the Secretary of State for Business, Energy and Industrial Strategy (BEIS).

GREEN AND FORTUNE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 19 -
19
Operating lease commitments
Lessee

Operating lease payments represent rentals payable for the property at Kings Place.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
441,486
438,116
Between two and five years
1,827,208
1,802,519
In over five years
8,588,965
9,055,141
10,857,659
11,295,776
20
Related party transactions

The company has taken advantage of the exemption in FRS 102 from the requirement to disclose transactions with group companies that are wholly owned on the grounds that consolidated financial statements are prepared by the ultimate parent company.

 

At the balance sheet date the company owed £473,023 to a fellow subsidiary (2021: £362,139).

 

At the balance sheet date the company was owed £424,399 (2021: £28,079) by the parent company.

 

During the year the company made purchases of £648,273 (2021: £133,524) from, and made sales of £8,766 (2021: £7,072) to a charity in which a shareholder and director of the company is a trustee. At the balance sheet date the company owed £23,011 (2021: £41,227) to this charity.

 

At the balance sheet date the company owed £350,630 (2021: £350,630) to a shareholder and director of the company.

21
Control

The company's parent is Green and Fortune Holdings Limited, which holds 100% of the company's issued share capital and is incorporated in England and Wales.

The company is ultimately controlled by the directors.

2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.200P MillicanJ Nugent052727232021-04-012022-03-3105272723bus:Director12021-04-012022-03-3105272723bus:Director22021-04-012022-03-3105272723bus:RegisteredOffice2021-04-012022-03-31052727232022-03-31052727232020-04-012021-03-3105272723core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3105272723core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31052727232021-03-3105272723core:LeaseholdImprovements2022-03-3105272723core:FurnitureFittings2022-03-3105272723core:LeaseholdImprovements2021-03-3105272723core:FurnitureFittings2021-03-3105272723core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105272723core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105272723core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3105272723core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3105272723core:ShareCapital2022-03-3105272723core:ShareCapital2021-03-3105272723core:RetainedEarningsAccumulatedLosses2022-03-3105272723core:RetainedEarningsAccumulatedLosses2021-03-3105272723core:ShareCapital2020-03-3105272723core:RetainedEarningsAccumulatedLosses2020-03-31052727232020-03-3105272723core:ShareCapitalOrdinaryShares2022-03-3105272723core:ShareCapitalOrdinaryShares2021-03-3105272723core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3105272723core:FurnitureFittings2021-04-012022-03-3105272723core:UKTax2021-04-012022-03-3105272723core:UKTax2020-04-012021-03-310527272312021-04-012022-03-310527272312020-04-012021-03-310527272322021-04-012022-03-310527272322020-04-012021-03-3105272723core:LeaseholdImprovements2021-03-3105272723core:FurnitureFittings2021-03-31052727232021-03-3105272723core:LeaseholdImprovements2021-04-012022-03-3105272723core:CurrentFinancialInstruments2022-03-3105272723core:CurrentFinancialInstruments2021-03-3105272723core:Non-currentFinancialInstruments2022-03-3105272723core:Non-currentFinancialInstruments2021-03-3105272723core:WithinOneYear2022-03-3105272723core:WithinOneYear2021-03-3105272723core:BetweenTwoFiveYears2022-03-3105272723core:BetweenTwoFiveYears2021-03-3105272723core:MoreThanFiveYears2022-03-3105272723core:MoreThanFiveYears2021-03-3105272723bus:PrivateLimitedCompanyLtd2021-04-012022-03-3105272723bus:FRS1022021-04-012022-03-3105272723bus:Audited2021-04-012022-03-3105272723bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP