ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31false12021-01-01falsebeing that of arts facilities1true 09584697 2021-01-01 2021-12-31 09584697 2019-12-06 2020-12-31 09584697 2021-12-31 09584697 2020-12-31 09584697 2019-12-06 09584697 c:RestatedAmount 2019-12-06 09584697 d:Director1 2021-01-01 2021-12-31 09584697 c:Buildings c:ShortLeaseholdAssets 2021-01-01 2021-12-31 09584697 c:Buildings c:ShortLeaseholdAssets 2021-12-31 09584697 c:Buildings c:ShortLeaseholdAssets 2020-12-31 09584697 c:FurnitureFittings 2021-01-01 2021-12-31 09584697 c:FurnitureFittings 2021-12-31 09584697 c:FurnitureFittings 2020-12-31 09584697 c:FurnitureFittings c:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 09584697 c:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 09584697 c:CurrentFinancialInstruments 2021-12-31 09584697 c:CurrentFinancialInstruments 2020-12-31 09584697 c:CurrentFinancialInstruments c:WithinOneYear 2021-12-31 09584697 c:CurrentFinancialInstruments c:WithinOneYear 2020-12-31 09584697 c:ShareCapital 2021-12-31 09584697 c:ShareCapital 2020-12-31 09584697 c:ShareCapital 2019-12-06 09584697 c:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 09584697 c:RetainedEarningsAccumulatedLosses 2021-12-31 09584697 c:RetainedEarningsAccumulatedLosses 2019-12-06 2020-12-31 09584697 c:RetainedEarningsAccumulatedLosses 2020-12-31 09584697 c:RetainedEarningsAccumulatedLosses 2019-12-06 09584697 c:RetainedEarningsAccumulatedLosses c:RestatedAmount 2019-12-06 09584697 c:AcceleratedTaxDepreciationDeferredTax 2021-12-31 09584697 c:AcceleratedTaxDepreciationDeferredTax 2020-12-31 09584697 c:TaxLossesCarry-forwardsDeferredTax 2021-12-31 09584697 c:TaxLossesCarry-forwardsDeferredTax 2020-12-31 09584697 d:FRS102 2021-01-01 2021-12-31 09584697 d:Audited 2021-01-01 2021-12-31 09584697 d:FullAccounts 2021-01-01 2021-12-31 09584697 d:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09584697 c:WithinOneYear 2021-12-31 09584697 c:WithinOneYear 2020-12-31 09584697 c:BetweenOneFiveYears 2021-12-31 09584697 c:BetweenOneFiveYears 2020-12-31 09584697 c:MoreThanFiveYears 2021-12-31 09584697 c:MoreThanFiveYears 2020-12-31 09584697 d:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09584697 c:RetainedEarningsAccumulatedLosses c:PriorPeriodErrorIncreaseDecrease 2019-12-06 2020-12-31 09584697 c:PriorPeriodErrorIncreaseDecrease 2019-12-06 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 09584697










PND LONDON LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
PND LONDON LTD
REGISTERED NUMBER: 09584697

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
573,703
636,486

  
573,703
636,486

Current assets
  

Debtors: amounts falling due within one year
 6 
2,343,899
629,607

Cash at bank and in hand
 7 
561
202

  
2,344,460
629,809

Creditors: amounts falling due within one year
 8 
(1,654,025)
(228,099)

Net current assets
  
 
 
690,435
 
 
401,710

Total assets less current liabilities
  
1,264,138
1,038,196

  

Net assets
  
1,264,138
1,038,196


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
1,264,137
1,038,195

  
1,264,138
1,038,196


Page 1

 
PND LONDON LTD
REGISTERED NUMBER: 09584697
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Coll Canellas
Director

Date: 6 December 2022

The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
PND LONDON LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021


Called up share capital
Profit and loss account
Total equity

£
£
£


At 6 December 2019 (as previously stated)
1
(1,565,929)
(1,565,928)

Prior year adjustment
-
2,393,990
2,393,990


At 6 December 2019 (as restated)
1
828,061
828,062


Comprehensive income for the period

Profit for the period
-
210,134
210,134



At 1 January 2021
1
1,038,195
1,038,196



Profit for the year
-
225,942
225,942


At 31 December 2021
1
1,264,137
1,264,138


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
PND LONDON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

PND London Ltd is a private company limited by shares incporporated in England and Wales. The registered office is 26 Bury Street, London, SW1Y 6AL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company meets its day to day working capital requirements through the continued support of its directors and shareholders. Based upon this continuing support the Directors' consider it appropriate to prepare the Financial Statements on a going concern basis. The financial statements, therefore, do not include any adjustments that would result from withdrawal of the support of the Directors. 

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
PND LONDON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Sale of artwork on a consignment basis
The Company acts as a principal over the sale of artwork on a consignment basis. Sale on such basis is recognised when a final agreement has been made between both the Company and the buyer of the item. The sale agreement or invoice date would be the recognition point of sales.
Sale of artwork as an intermediary
The Company recognise a commission income on the sale of artwork as an intermediary upon a sale agreement has been made between both the seller and the buyer of the item.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
PND LONDON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. 

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over lease term of 15 years
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing
Page 6

 
PND LONDON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.11
Financial instruments (continued)

transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Management consider that there are no signficant items in the financial statements which require their estimation and judgements.


4.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 1).

Page 7

 
PND LONDON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2021
892,772
55,939
948,711



At 31 December 2021

892,772
55,939
948,711



Depreciation


At 1 January 2021
270,178
42,047
312,225


Charge for the year on owned assets
59,520
3,263
62,783



At 31 December 2021

329,698
45,310
375,008



Net book value



At 31 December 2021
563,074
10,629
573,703



At 31 December 2020
622,594
13,892
636,486

Page 8

 
PND LONDON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Debtors

2021
2020
£
£


Trade debtors
1,699,479
-

Amounts owed by group undertakings
-
284,737

Other debtors
150,018
150,018

Prepayments and accrued income
494,402
136,500

Deferred taxation
-
58,352

2,343,899
629,607



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
561
202

Less: bank overdrafts
(10)
(10)

551
192



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
10
10

Trade creditors
122,466
188,146

Amounts owed to group undertakings
3,395
-

Other taxation and social security
51,235
34,943

Other creditors
126,880
-

Accruals and deferred income
1,350,039
5,000

1,654,025
228,099


Page 9

 
PND LONDON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Deferred taxation




2021


£






At beginning of year (unaudited)
58,352


Charged to profit or loss
(58,352)



At end of year
-

The deferred tax asset is made up as follows:

2021
2020
£
£


Accelerated capital allowances
-
(8,148)

Tax losses carried forward
-
66,500

-
58,352


10.


Commitments under operating leases

At 31 December 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
250,000
250,000

Later than 1 year and not later than 5 years
1,000,000
1,000,000

Later than 5 years
1,110,274
1,353,750

2,360,274
2,603,750


11.


Controlling party

The Company's parent undertaking is Colnaghi Holding Ltd. The results of the Company are included within the consolidated accounts of Colnaghi Holding Ltd which are available to the public and may be obtained from 26 Bury Street, London, England, SW1Y 6AL.

Page 10

 
PND LONDON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2021 was unqualified.

The audit report was signed on 7 December 2022 by Shilen Manek ACA FCCA (Senior statutory auditor) on behalf of Simmons Gainsford LLP.

 
Page 11