PIB_CONTRACTORS_LTD - Accounts


Company registration number 05088847 (England and Wales)
PIB CONTRACTORS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PIB CONTRACTORS LTD
COMPANY INFORMATION
Directors
L Foley
P Belev
S Monger
Company number
05088847
Registered office
Unit C, 3 Regal Way
Watford
Hertfordshire
WD24 4YJ
Auditor
Evans Mockler Limited
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
PIB CONTRACTORS LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 20
PIB CONTRACTORS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present the strategic report for the year ended 31 March 2022.

Review of business and prospects

Despite challenging market conditions, turnover increased to £33m with a gross margin of 21%. The directors consider this to be positive given the inflationary pressures experienced throughout the supply chain, which the company helped to mitigate through efficient working practices.

 

The company’s historic and continued strategy to secure controlled growth, combined with consistent delivery and repeat business, should see the company continue to thrive through the coming years.

Forward order book

The pipeline for opportunities remains positive and the company’s current order book is healthy with secured works for 2023 of just over £30m.

 

The company remains committed to retaining a diversified client base within the top tier contractors from its current mix of works. The continued high percentage of repeat business provides a constant reminder of the company's ability to satisfy clients' requirements, whilst recognising the need to offer its clients added value and reduced costs to maintain its competitive edge.

Risks and uncertainties

The company remains committed to its policy of managing its exposure to risk. Continuous monitoring of income, costs, and overheads, together with robust cash management, is a significant factor in its ability to make informed decisions about its future.

 

The company continues to enjoy a good reputation in the industry for prompt payment of its supply chain and remains committed to ensuring that its creditors are all discharged within terms. Working closely with our supply chain is important in bringing certainty on project delivery and remains an integral part of the company’s strategy.

Financial risks management and policies

The company is robust in credit risking the management and administration of its supply chain and trade receivables within its contractual obligations. The company maintains a strong cash balance thus eliminating the need for borrowings to carry out and develop its trade.

 

The importance of financial risk and risk management remains. Financial checks are carried out on clients and trade contractors prior to entering into contracts with ongoing reviews during the projects, continuously evaluating the exposure to risks.

 

The directors remain mindful of the challenges the company faces in the industry that they operate in and are committed to meeting them.

Research and development (R&D)

The company remains committed to the continuous development of its methods, systems, and processes through its R&D. Our focus is on providing innovative robust processes and solutions with significant benefits including, safety, time, cost savings and improved quality to our clients.

PIB CONTRACTORS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
Health and safety

Health and safety remains our top priority for our staff, supply chain and our customers. Improvements in the company's processes, systems, Key Performance Indicators, and the employment of Health & Safety professionals have assisted the company and the directors in understanding the key risks and areas for improvement. The company remains committed to working incident and injury free at its workplace. This commitment to health and safety has led to the company having no RIDDOR incidents in 650,000+ hours worked in the year to March 2022.

 

The company is also pleased to report a consistent AFR of zero.

 

Sustainability
This is at the forefront of the company’s policy in keeping with the demands from our clients and to ensure we are always considering the environmental impact of our business.

On behalf of the board

P Belev
Director
21 December 2022
PIB CONTRACTORS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,988,469. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L Foley
P Belev
S Monger
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Auditor

The auditor, Evans Mockler Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
P Belev
Director
21 December 2022
PIB CONTRACTORS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PIB CONTRACTORS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PIB CONTRACTORS LTD
- 5 -
Opinion

We have audited the financial statements of PIB Contractors Ltd (the 'company') for the year ended 31 March 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

PIB CONTRACTORS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PIB CONTRACTORS LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

  • we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the Directors (as required by auditing standards).

  • we had regard to laws and regulations in areas that directly affect the financial statements including financial reporting and taxation legislation. We considered that extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.

  • with the exception of any known or possible non-compliance, and as required by auditing standards, our work in respect of these was limited to enquiry of the Directors.

  • we communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.

  • we addressed the risk of fraud through management override of controls, by testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

 

 

 

PIB CONTRACTORS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PIB CONTRACTORS LTD
- 7 -

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Cook
Senior Statutory Auditor
For and on behalf of Evans Mockler Limited
21 December 2022
Chartered Certified Accountants
Statutory Auditor
5 Beauchamp Court
Victors Way
Barnet
London
EN5 5TZ
PIB CONTRACTORS LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
2022
2021
Notes
£
£
Turnover
3
32,608,813
30,832,188
Cost of sales
(25,906,283)
(24,608,199)
Gross profit
6,702,530
6,223,989
Administrative expenses
(1,631,748)
(1,621,076)
Other operating income
67,461
90,679
Operating profit
4
5,138,243
4,693,592
Interest receivable and similar income
720
9,629
Profit before taxation
5,138,963
4,703,221
Tax on profit
7
(820,349)
(736,480)
Profit for the financial year
4,318,614
3,966,741

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PIB CONTRACTORS LTD
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
9
117,050
15,410
Current assets
Stocks
25,000
39,887
Debtors
10
8,435,551
8,643,719
Cash at bank and in hand
4,175,221
4,021,510
12,635,772
12,705,116
Creditors: amounts falling due within one year
11
(3,975,993)
(6,273,842)
Net current assets
8,659,779
6,431,274
Net assets
8,776,829
6,446,684
Capital and reserves
Called up share capital
13
100
100
Profit and loss reserves
8,776,729
6,446,584
Total equity
8,776,829
6,446,684
The financial statements were approved by the board of directors and authorised for issue on 21 December 2022 and are signed on its behalf by:
P Belev
Director
Company Registration No. 05088847
PIB CONTRACTORS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
100
3,181,723
3,181,823
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
3,966,741
3,966,741
Dividends
8
-
(701,880)
(701,880)
Balance at 31 March 2021
100
6,446,584
6,446,684
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
4,318,614
4,318,614
Dividends
8
-
(1,988,469)
(1,988,469)
Balance at 31 March 2022
100
8,776,729
8,776,829
PIB CONTRACTORS LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
17
3,464,822
2,974,346
Income taxes paid
(1,133,629)
(355,158)
Net cash inflow from operating activities
2,331,193
2,619,188
Investing activities
Purchase of tangible fixed assets
(138,012)
(8,238)
Proceeds from disposal of tangible fixed assets
-
0
9,000
Interest received
720
9,629
Other investing activities
(51,720)
-
0
Net cash (used in)/generated from investing activities
(189,012)
10,391
Financing activities
Dividends paid
(1,988,469)
(701,880)
Net cash used in financing activities
(1,988,469)
(701,880)
Net increase in cash and cash equivalents
153,712
1,927,699
Cash and cash equivalents at beginning of year
4,021,509
2,093,811
Cash and cash equivalents at end of year
4,175,221
4,021,510
PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 12 -
1
Accounting policies
Company information

PIB Contractors Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit C, 3 Regal Way, Watford, Hertfordshire, WD24 4YJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue is defined as the value of goods and services rendered excluding discounts and VAT and is recognised as follows:

 

Contract accounting

Revenue comprises the fair value of construction carried out in the year, based on an internal assessment of work carried out. Once the outcome of a construction contract can be estimated reliably, profit is recognised in the Statement of comprehensive income on a stage of contract completion basis by reference to the costs incurred to date. Losses expected in bringing a contract to completion are recognised immediately in the Statement of comprehensive income as soon as they are forecast. Amounts recoverable on long term contracts, included within debtors, represent revenue, less progress payments received. Where progress payments exceed revenue, the excess is shown as amounts payable on long term contracts within current liabilities.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Office equipment
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 13 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 15 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements have had the most significant effect on amounts recognised in the financial statements.

Performance of long-term contracts

Recognised amounts on construction contract revenues and related receivables reflect the directors' best estimate on outcome and stage of completion of long-term contracts. This includes the assessment of the profitability of the long-term contracts. Costs to complete and contract profitability are subject to significant estimation and uncertainty.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 16 -
3
Turnover

The turnover and profit before taxation are attributable to one principal activity, construction services. Turnover is attributable to a single geographical market, United Kingdom.

4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(67,461)
(90,679)
Fees payable to the company's auditor for the audit of the company's financial statements
17,500
15,500
Depreciation of owned tangible fixed assets
36,372
12,554
Loss on disposal of tangible fixed assets
-
0
29,836
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Directors
3
3
Site management and administration
18
10
Total
21
13

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
858,345
723,973
Social security costs
89,372
85,590
Pension costs
15,057
221,284
962,774
1,030,847
6
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
195,000
195,000
Company pension contributions to defined contribution schemes
7,925
208,613
202,925
403,613

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2021 - 3).

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 17 -
7
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
820,648
735,385
Adjustments in respect of prior periods
(299)
1,095
Total current tax
820,349
736,480

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
5,138,963
4,703,221
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
976,403
893,612
Tax effect of expenses that are not deductible in determining taxable profit
18,875
10,704
Permanent capital allowances in excess of depreciation
(20,164)
150
Under/(over) provided in prior years
(300)
1,095
Tax relief in respect of research and development
(154,465)
(169,081)
Taxation charge for the year
820,349
736,480
8
Dividends
2022
2021
£
£
Interim paid
1,988,469
701,880
PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 18 -
9
Tangible fixed assets
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2021
25,273
24,434
23,285
72,992
Additions
-
0
3,605
134,407
138,012
At 31 March 2022
25,273
28,039
157,692
211,004
Depreciation and impairment
At 1 April 2021
24,323
9,974
23,285
57,582
Depreciation charged in the year
238
9,253
26,881
36,372
At 31 March 2022
24,561
19,227
50,166
93,954
Carrying amount
At 31 March 2022
712
8,812
107,526
117,050
At 31 March 2021
950
14,460
-
0
15,410
10
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
3,828,821
2,245,514
Gross amounts owed by contract customers
4,240,748
5,203,627
Amounts owed by group undertakings
-
0
300,000
Other debtors
342,093
840,711
Prepayments and accrued income
23,889
53,867
8,435,551
8,643,719
11
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
1,881,777
2,216,778
Gross amounts owed to contract customers
1,087,771
2,366,443
Corporation tax
424,533
737,813
Other taxation and social security
53,332
118,900
Other creditors
22,073
84,586
Accruals and deferred income
506,507
749,322
3,975,993
6,273,842
PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 19 -
12
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
15,057
221,284

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

13
Share capital
2022
2021
Ordinary share capital
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
14
Related party transactions

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Loans due from group entities
-
300,000

Loans to group entities are provided interest free and are repayable on demand.

15
Ultimate controlling party

PIHP Invest Group Limited is the company's immediate and ultimate parent company.

 

The parent undertaking of the largest and smallest group of which the company is a member and consolidated financial statements are prepared is PIHP Invest Group Limited. Copies of consolidated financial statements can be obtained from its registered office: 17 The Fairway, London, N14 4PA.

16
Directors' transactions

The company maintains a loan account with its directors. At the balance sheet date the company was owed £51,720 (2021: £Nil). Interest is charged at 2.5% per annum and the loan is repayable on demand.

PIB CONTRACTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 20 -
17
Cash generated from operations
2022
2021
£
£
Profit for the year after tax
4,318,614
3,966,741
Adjustments for:
Taxation charged
820,349
736,480
Investment income
(720)
(9,629)
(Gain)/loss on disposal of tangible fixed assets
-
0
29,836
Depreciation and impairment of tangible fixed assets
36,372
12,554
Movements in working capital:
Decrease in stocks
14,887
52,272
Decrease/(increase) in debtors
259,889
(3,601,942)
(Decrease)/increase in creditors
(1,984,569)
1,788,034
Cash generated from operations
3,464,822
2,974,346
18
Analysis of changes in net funds
1 April 2021
Cash flows
31 March 2022
£
£
£
Cash at bank and in hand
4,021,510
153,711
4,175,221
2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.300No description of principal activityL FoleyP BelevS Monger050888472021-04-012022-03-3105088847bus:Director12021-04-012022-03-3105088847bus:Director22021-04-012022-03-3105088847bus:Director32021-04-012022-03-3105088847bus:RegisteredOffice2021-04-012022-03-31050888472022-03-31050888472020-04-012021-03-3105088847core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3105088847core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31050888472021-03-3105088847core:PlantMachinery2022-03-3105088847core:ComputerEquipment2022-03-3105088847core:MotorVehicles2022-03-3105088847core:PlantMachinery2021-03-3105088847core:ComputerEquipment2021-03-3105088847core:MotorVehicles2021-03-3105088847core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105088847core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105088847core:CurrentFinancialInstruments2022-03-3105088847core:CurrentFinancialInstruments2021-03-3105088847core:ShareCapital2022-03-3105088847core:ShareCapital2021-03-3105088847core:RetainedEarningsAccumulatedLosses2022-03-3105088847core:RetainedEarningsAccumulatedLosses2021-03-3105088847core:ShareCapital2020-03-3105088847core:RetainedEarningsAccumulatedLosses2020-03-31050888472020-03-31050888472021-03-3105088847core:PlantMachinery2021-04-012022-03-3105088847core:ComputerEquipment2021-04-012022-03-3105088847core:MotorVehicles2021-04-012022-03-3105088847core:UKTax2021-04-012022-03-3105088847core:UKTax2020-04-012021-03-310508884712021-04-012022-03-310508884712020-04-012021-03-310508884722021-04-012022-03-310508884722020-04-012021-03-3105088847core:PlantMachinery2021-03-3105088847core:ComputerEquipment2021-03-3105088847core:MotorVehicles2021-03-3105088847core:CurrentFinancialInstruments12022-03-3105088847core:CurrentFinancialInstruments12021-03-3105088847bus:PrivateLimitedCompanyLtd2021-04-012022-03-3105088847bus:FRS1022021-04-012022-03-3105088847bus:Audited2021-04-012022-03-3105088847bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP