BDM Smiles Limited - Accounts to registrar (filleted) - small 22.3

BDM Smiles Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 07195132 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071951322021-03-31071951322022-03-31071951322021-04-012022-03-31071951322020-03-31071951322020-04-012021-03-31071951322021-03-3107195132ns16:EnglandWales2021-04-012022-03-3107195132ns15:PoundSterling2021-04-012022-03-3107195132ns11:Director12021-04-012022-03-3107195132ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3107195132ns11:SmallEntities2021-04-012022-03-3107195132ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3107195132ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3107195132ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3107195132ns11:FullAccounts2021-04-012022-03-310719513212021-04-012022-03-3107195132ns11:Director22021-04-012022-03-3107195132ns11:RegisteredOffice2021-04-012022-03-3107195132ns6:CurrentFinancialInstruments2022-03-3107195132ns6:CurrentFinancialInstruments2021-03-3107195132ns6:Non-currentFinancialInstruments2022-03-3107195132ns6:Non-currentFinancialInstruments2021-03-3107195132ns6:ShareCapital2022-03-3107195132ns6:ShareCapital2021-03-3107195132ns6:RetainedEarningsAccumulatedLosses2022-03-3107195132ns6:RetainedEarningsAccumulatedLosses2021-03-3107195132ns6:NetGoodwill2021-04-012022-03-3107195132ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3107195132ns6:PlantMachinery2021-04-012022-03-3107195132ns6:FurnitureFittings2021-04-012022-03-3107195132ns6:ComputerEquipment2021-04-012022-03-3107195132ns6:NetGoodwill2021-03-3107195132ns6:NetGoodwill2022-03-3107195132ns6:NetGoodwill2021-03-3107195132ns6:PlantMachinery2021-03-3107195132ns6:FurnitureFittings2021-03-3107195132ns6:ComputerEquipment2021-03-3107195132ns6:PlantMachinery2022-03-3107195132ns6:FurnitureFittings2022-03-3107195132ns6:ComputerEquipment2022-03-3107195132ns6:PlantMachinery2021-03-3107195132ns6:FurnitureFittings2021-03-3107195132ns6:ComputerEquipment2021-03-3107195132ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3107195132ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-31
REGISTERED NUMBER: 07195132 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

FOR

BDM SMILES LIMITED

BDM SMILES LIMITED (REGISTERED NUMBER: 07195132)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


BDM SMILES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2022







DIRECTORS: T L Robins
D McCormack





REGISTERED OFFICE: Fourth Floor St James House
St James Square
Cheltenham
Gloucestershire
GL50 3PR





REGISTERED NUMBER: 07195132 (England and Wales)





ACCOUNTANTS: Crowe U.K. LLP
4th Floor
St James House
St James Square
Cheltenham
Gloucestershire
GL50 3PR

BDM SMILES LIMITED (REGISTERED NUMBER: 07195132)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Property, plant and equipment 5 913 1,017
913 1,017

CURRENT ASSETS
Inventories 3,000 3,000
Debtors 6 141,250 140,201
Cash at bank 876 307
145,126 143,508
CREDITORS
Amounts falling due within one year 7 (107,474 ) (89,682 )
NET CURRENT ASSETS 37,652 53,826
TOTAL ASSETS LESS CURRENT
LIABILITIES

38,565

54,843

CREDITORS
Amounts falling due after more than
one year

8

(36,667

)

(53,827

)

PROVISIONS FOR LIABILITIES (229 ) (194 )
NET ASSETS 1,669 822

BDM SMILES LIMITED (REGISTERED NUMBER: 07195132)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2022

2022 2021
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,569 722
SHAREHOLDERS' FUNDS 1,669 822

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 December 2022 and were signed on its behalf by:





T L Robins - Director


BDM SMILES LIMITED (REGISTERED NUMBER: 07195132)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022


1. STATUTORY INFORMATION

BDM Smiles Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33.3% on cost

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


BDM SMILES LIMITED (REGISTERED NUMBER: 07195132)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2021 - 1 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 139,250
AMORTISATION
At 1 April 2021
and 31 March 2022 139,250
NET BOOK VALUE
At 31 March 2022 -
At 31 March 2021 -

BDM SMILES LIMITED (REGISTERED NUMBER: 07195132)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 April 2021 8,706 6,498 5,790 20,994
Additions - 200 - 200
At 31 March 2022 8,706 6,698 5,790 21,194
DEPRECIATION
At 1 April 2021 7,942 6,245 5,790 19,977
Charge for year 191 113 - 304
At 31 March 2022 8,133 6,358 5,790 20,281
NET BOOK VALUE
At 31 March 2022 573 340 - 913
At 31 March 2021 764 253 - 1,017

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Other debtors 141,250 140,201

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 35,268 47,250
Trade creditors - 168
Taxation and social security 46,575 28,902
Other creditors 25,631 13,362
107,474 89,682

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2022 2021
£    £   
Bank loans 36,667 53,827

BDM SMILES LIMITED (REGISTERED NUMBER: 07195132)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


9. RELATED PARTY DISCLOSURES

Included within debtors: amounts falling due within one year is a director's loan account in the sum of £100,768 (2021: £93,718). The account is unsecured, accrues interest at HM Revenue & Custom's ("HMRC") official rate and carries no fixed date of repayment.

Included within creditors: amounts falling due within one year is a loan in the sum of £17,236 (2021: £8,450) due to Newborn Moments Limited, a company D McCormack has an interest in. The account is unsecured, interest free and carries no fixed date of repayment.

10. CONTROLLING PARTY

The ultimate controlling party is the director by virtue of his shareholding.