Elberry Properties Limited - Period Ending 2022-03-31

Elberry Properties Limited - Period Ending 2022-03-31


Elberry Properties Limited 05015436 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is property development. Digita Accounts Production Advanced 6.30.9574.0 true false false 05015436 2021-04-01 2022-03-31 05015436 2022-03-31 05015436 bus:Director1 1 2022-03-31 05015436 bus:OrdinaryShareClass1 2022-03-31 05015436 core:CurrentFinancialInstruments 2022-03-31 05015436 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 05015436 core:Non-currentFinancialInstruments 2022-03-31 05015436 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 05015436 core:AdditionsToInvestments 2022-03-31 05015436 core:FurnitureFittingsToolsEquipment 2022-03-31 05015436 core:OtherPropertyPlantEquipment 2022-03-31 05015436 core:AllSubsidiaries 2022-03-31 05015436 core:OtherRelatedParties 2022-03-31 05015436 bus:SmallEntities 2021-04-01 2022-03-31 05015436 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 05015436 bus:FullAccounts 2021-04-01 2022-03-31 05015436 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 05015436 bus:RegisteredOffice 2021-04-01 2022-03-31 05015436 bus:CompanySecretaryDirector1 2021-04-01 2022-03-31 05015436 bus:Director1 2021-04-01 2022-03-31 05015436 bus:Director1 1 2021-04-01 2022-03-31 05015436 bus:Director2 2021-04-01 2022-03-31 05015436 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 05015436 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 05015436 bus:Agent1 2021-04-01 2022-03-31 05015436 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 05015436 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 05015436 core:AllSubsidiaries 2021-04-01 2022-03-31 05015436 core:OtherRelatedParties 2021-04-01 2022-03-31 05015436 core:Subsidiary1 2021-04-01 2022-03-31 05015436 core:Subsidiary1 1 2021-04-01 2022-03-31 05015436 core:Subsidiary1 countries:England 2021-04-01 2022-03-31 05015436 countries:England 2021-04-01 2022-03-31 05015436 2021-03-31 05015436 bus:Director1 1 2021-03-31 05015436 core:FurnitureFittingsToolsEquipment 2021-03-31 05015436 core:OtherPropertyPlantEquipment 2021-03-31 05015436 2020-04-01 2021-03-31 05015436 2021-03-31 05015436 bus:Director1 1 2021-03-31 05015436 bus:OrdinaryShareClass1 2021-03-31 05015436 core:CurrentFinancialInstruments 2021-03-31 05015436 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 05015436 core:Non-currentFinancialInstruments 2021-03-31 05015436 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 05015436 core:FurnitureFittingsToolsEquipment 2021-03-31 05015436 core:OtherPropertyPlantEquipment 2021-03-31 05015436 core:OtherRelatedParties 2021-03-31 05015436 bus:Director1 1 2020-04-01 2021-03-31 05015436 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 05015436 core:Subsidiary1 1 2020-04-01 2021-03-31 05015436 bus:Director1 1 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05015436

Elberry Properties Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Elberry Properties Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 9

 

Elberry Properties Limited

Company Information

Directors

S Mackley

C Mackley

A Mackley

Company secretary

A Mackley

Registered office

St. Peter's House
64 North Street
Chichester
West Sussex
PO19 1LT

Accountants

Blue Spire Limited
Chartered Accountants
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Elberry Properties Limited
for the Year Ended 31 March 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Elberry Properties Limited for the year ended 31 March 2022 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Elberry Properties Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Elberry Properties Limited and state those matters that we have agreed to state to the Board of Directors of Elberry Properties Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Elberry Properties Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Elberry Properties Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Elberry Properties Limited. You consider that Elberry Properties Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Elberry Properties Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Blue Spire Limited
Chartered Accountants
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

22 December 2022

 

Elberry Properties Limited

(Registration number: 05015436)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

5,653

1,807

Investments

5

51

-

 

5,704

1,807

Current assets

 

Debtors

6

1,515,562

1,519,073

Cash at bank and in hand

 

116,023

22,417

 

1,631,585

1,541,490

Creditors: Amounts falling due within one year

7

(1,164,942)

(994,125)

Net current assets

 

466,643

547,365

Total assets less current liabilities

 

472,347

549,172

Creditors: Amounts falling due after more than one year

7

(40,939)

(46,750)

Net assets

 

431,408

502,422

Capital and reserves

 

Called up share capital

8

80

80

Capital redemption reserve

20

20

Retained earnings

431,308

502,322

Shareholders' funds

 

431,408

502,422

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2022 and signed on its behalf by:
 

.........................................
S Mackley
Director

 

Elberry Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
St. Peter's House
64 North Street
Chichester
West Sussex
PO19 1LT

These financial statements were authorised for issue by the Board on 22 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fixtures & equipment

Straight line over 2 years

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Elberry Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Elberry Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2021 - 4).

4

Tangible assets

Plant & Machinery
£

Office Equipment
£

Total
£

Cost or valuation

At 1 April 2021

177,310

-

177,310

Additions

7,500

1,012

8,512

At 31 March 2022

184,810

1,012

185,822

Depreciation

At 1 April 2021

175,503

-

175,503

Charge for the year

4,341

325

4,666

At 31 March 2022

179,844

325

180,169

Carrying amount

At 31 March 2022

4,966

687

5,653

At 31 March 2021

1,807

-

1,807

5

Investments

2022
£

2021
£

Investments in subsidiaries

51

-

Subsidiaries

£

Cost or valuation

Additions

51

Provision

Carrying amount

At 31 March 2022

51

 

Elberry Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

Elberry Properties 10 Limited

St. Peter's House, 64 North Street, Chichester, West Sussex, PO19 1LT

England

51%

0%

6

Debtors

Current

Note

2022
£

2021
£

Amounts owed by related parties

11

1,508,761

1,516,721

Other debtors

 

6,801

2,352

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

8,153

8,250

Trade creditors

 

12,165

7,470

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

79,732

-

Taxation and social security

 

360

1,968

Other creditors

 

1,064,532

976,437

 

1,164,942

994,125

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

40,939

46,750

 

Elberry Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

80

80

80

80

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

40,939

46,750

2022
£

2021
£

Current loans and borrowings

Bank borrowings

8,153

8,250

10

Dividends

Interim dividends paid

   

2022
£

 

2021
£

Interim dividend of £1,035.75 (2021 - £1,030.30) per each Ordinary

 

82,860

 

82,424

         
 

Elberry Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

11

Related party transactions

Transactions with directors

2022

At 1 April 2021
£

Advances to director
£

Repayments by director
£

At 31 March 2022
£

S Mackley

Directors loan account

(189,781)

(153,384)

158,677

(184,488)

         
       

 

2021

At 1 April 2020
£

Advances to director
£

Repayments by director
£

At 31 March 2021
£

S Mackley

Directors loan account

(185,524)

(129,045)

124,788

(189,781)

         
       

 

Summary of transactions with all subsidiaries

Elberry Properties 10 Limited
 

Summary of transactions with other related parties

Elberry Properties 67 Ltd
 Under common ownership
 

Income and receivables from related parties

2022

Other related parties
£

Amounts receivable from related party

1,508,761

2021

Other related parties
£

Amounts receivable from related party

1,516,721

Expenditure with and payables to related parties

2022

Subsidiary
£

Amounts payable to related party

79,732

2021