GREEN_AND_FORTUNE_HOLDING - Accounts


Company Registration No. 09509214 (England and Wales)
GREEN AND FORTUNE HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
GREEN AND FORTUNE HOLDINGS LIMITED
COMPANY INFORMATION
Directors
P Millican
J Nugent
Company number
09509214
Registered office
Narrow Quay House
Narrow Quay
Bristol
BS1 4QA
Auditor
Beavis Morgan Audit Limited
82 St John Street
London
EC1M 4JN
GREEN AND FORTUNE HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 27
GREEN AND FORTUNE HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present the strategic report for the year ended 31 March 2022.

Trading Review

The group was still affected by the ongoing Coronavirus (Covid-19) global pandemic and was further impacted by a new variant – Omicron, which effected the Christmas period in December 21 and continued into January 2022. The impact effected client confidence in all areas of the business, particularly conference and events. The business also felt the effects of the new variant with large scale staff sickness. That said the businesses approach to a “One Team” attitude across all sites ensured there was no effect on performance or standards.

The group utilised the Governments Coronavirus Job Retention Scheme as well as receiving local grants. The CBILs loan that was approved by its bankers during 2020 has maintained the repayments and has sufficient liquidity to accelerate these repayments should it choose to.

Staff retention and support has been a key driver for the group throughout the pandemic, this focus has not changed throughout this financial year and as the business opened up again the decision was made to introduce a new initiative “Beyond London living Wage” along with its partners the group now pays all employees a greater hourly wage or salary than the London Living Wage equivalent. This initiative has proven very successful and the group continues to remunerate staff above the London Living Wage.

The group remained focused on future opportunities and continued, throughout the pandemic, to develop the offer and look at opportunities for future growth.

The group continues to have a market leading position with strong market share and healthy supplier partnerships. As a result, it is well placed to take advantage of the current opportunities in the market, in particular strong demand for its transparent and commercial approach to the traditional contract catering model.

Key Performance Indicators

The key performance indicators are Revenue, Gross profit & EBITDA.

2022
2021
2020
Revenue
6,977,554
1,677,697
13,129,333
Gross profit
2,189,952
(1,434,098)
4,094,386
EBITDA
11,906
(1,172,331)
1,091,914
Future Developments

The group will launch its fourth site Rose Court Events in association with a business partner, which will deliver spectacular event spaces as well as possibly the best view to arrive on the London Events scene in 2023. This along with other plans are setting the footing for the future of the group as it looks to grow its way through the current uncertain financial landscape.

Principal risks, uncertainties and financial risk management policies

This section describes the principal risks and uncertainties which may affect the group’s business, financial results and strategic objectives. This list is not intended to be exhaustive.

The principal risk and uncertainty facing the group is the COVID-19 crisis, which has affected every part of the country – and indeed many other countries. What sets this crisis apart is the many different ways that it is impacting businesses, people and their behaviours. The unprecedented responses it has necessitated mean that this is also very much an economic and a social crisis.

There are further uncertainties revolving around Brexit negotiations, the current economic climate and the ongoing disturbances in Ukraine, all of which could have an impact on consumer spending and government policies in the near future.

The directors strive to mitigate these risks by restructuring the workforce, renegotiating all credit contracts and working closely with our partners. These processes are under constant review.

Due to this approach, the directors expect the group's stable financial performance to continue in the ensuing period.

GREEN AND FORTUNE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -

On behalf of the board

J Nugent
Director
23 December 2022
GREEN AND FORTUNE HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company continued to be that of a holding company.

 

The principal activity of the group continued to be that of the provision of catering services to conferences and other events, as well as running the bar, cafe and private dining areas at Kings Place and the provision of catering services at Sea Containers House.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Millican
J Nugent
Auditor

In accordance with the company's articles, a resolution proposing that Beavis Morgan Audit Limited be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
J Nugent
Director
23 December 2022
GREEN AND FORTUNE HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GREEN AND FORTUNE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GREEN AND FORTUNE HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Green And Fortune Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2022 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2022 and of the group's loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

GREEN AND FORTUNE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GREEN AND FORTUNE HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Capability of the audit in detecting irregularities, including fraud

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

The following laws and regulations were identified as being of significance to the entity:

 

  • Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, Company Law, Tax and Pensions legislation, and distributable profits legislation.

 

  • Those laws and regulations for which non-compliance may be fundamental to the operating aspects of the business and therefore may have a material effect on the financial statements include environmental regulations and health and safety legislation.

GREEN AND FORTUNE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GREEN AND FORTUNE HOLDINGS LIMITED
- 7 -

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; review of board minutes; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Burge (Senior Statutory Auditor)
For and on behalf of Beavis Morgan Audit Limited
23 December 2022
Chartered Accountants
Statutory Auditor
82 St John Street
London
EC1M 4JN
GREEN AND FORTUNE HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
2022
2021
Notes
£
£
Turnover
3
6,977,554
1,677,697
Cost of sales
(4,787,602)
(3,111,795)
Gross profit/(loss)
2,189,952
(1,434,098)
Administrative expenses
(2,660,512)
(2,416,463)
Other operating income
58,544
2,268,669
Operating loss
4
(412,016)
(1,581,892)
Interest receivable and similar income
1,714
-
0
Interest payable and similar expenses
8
(10,102)
(50,630)
Loss before taxation
(420,404)
(1,632,522)
Tax on loss
9
13,127
293,968
Loss for the financial year
(407,277)
(1,338,554)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
GREEN AND FORTUNE HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Goodwill
11
906,735
997,408
Tangible assets
12
2,875,892
3,163,983
3,782,627
4,161,391
Current assets
Stocks
15
168,758
71,972
Debtors
16
1,214,860
647,547
Cash at bank and in hand
3,327,875
1,893,603
4,711,493
2,613,122
Creditors: amounts falling due within one year
17
(5,971,248)
(3,531,970)
Net current liabilities
(1,259,755)
(918,848)
Total assets less current liabilities
2,522,872
3,242,543
Creditors: amounts falling due after more than one year
18
(3,301,138)
(3,601,138)
Provisions for liabilities
20
(186,378)
(198,772)
Net liabilities
(964,644)
(557,367)
Capital and reserves
Called up share capital
22
4
4
Profit and loss reserves
(964,648)
(557,371)
Total equity
(964,644)
(557,367)
The financial statements were approved by the board of directors and authorised for issue on 23 December 2022 and are signed on its behalf by:
J Nugent
Director
GREEN AND FORTUNE HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
13
4,376,142
4,376,142
Current assets
Debtors
16
2,732
-
0
Cash at bank and in hand
2,731,565
1,463,745
2,734,297
1,463,745
Creditors: amounts falling due within one year
17
(2,278,915)
(700,579)
Net current assets
455,382
763,166
Total assets less current liabilities
4,831,524
5,139,308
Creditors: amounts falling due after more than one year
18
(3,001,138)
(3,301,138)
Net assets
1,830,386
1,838,170
Capital and reserves
Called up share capital
22
4
4
Profit and loss reserves
1,830,382
1,838,166
Total equity
1,830,386
1,838,170

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £7,784 (2021 - £413 loss).

The financial statements were approved by the board of directors and authorised for issue on
23 December 2022
23 December 2022
and are signed on its behalf by:
J Nugent
Director
Company Registration No. 09509214
GREEN AND FORTUNE HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
4
941,183
941,187
Year ended 31 March 2021:
Loss and total comprehensive income for the year
-
(1,338,554)
(1,338,554)
Dividends
10
-
(160,000)
(160,000)
Balance at 31 March 2021
4
(557,371)
(557,367)
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
(407,277)
(407,277)
Balance at 31 March 2022
4
(964,648)
(964,644)
GREEN AND FORTUNE HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
4
1,998,579
1,998,583
Year ended 31 March 2021:
Loss and total comprehensive income for the year
-
(413)
(413)
Dividends
10
-
(160,000)
(160,000)
Balance at 31 March 2021
4
1,838,166
1,838,170
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
(7,784)
(7,784)
Balance at 31 March 2022
4
1,830,382
1,830,386
GREEN AND FORTUNE HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
- 13 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
1,614,569
(1,086,123)
Interest paid
(10,102)
-
0
Net cash inflow/(outflow) from operating activities
1,604,467
(1,086,123)
Investing activities
Purchase of tangible fixed assets
(45,158)
(35,580)
Loans made
(51,751)
-
Interest received
1,714
-
0
Net cash used in investing activities
(95,195)
(35,580)
Financing activities
Proceeds of new bank loans
-
1,500,000
Repayment of bank loans
(75,000)
-
Dividends paid to equity shareholders
-
(160,000)
Net cash (used in)/generated from financing activities
(75,000)
1,340,000
Net increase in cash and cash equivalents
1,434,272
218,297
Cash and cash equivalents at beginning of year
1,893,603
1,675,306
Cash and cash equivalents at end of year
3,327,875
1,893,603
GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 14 -
1
Accounting policies
Company information

Green and Fortune Holdings Limited (“the company”) is a limited company domiciled and incorporated in England and Wales. The registered office is Narrow Quay House, Narrow Quay, Bristol, BS1 4QA.

 

The group consists of Green and Fortune Holdings Limited and its two directly owned, 100% subsidiaries, Green and Fortune Limited and Green and Fortune Associates Limited, which are both incorporated in England and Wales.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

The consolidated financial statements incorporate those of Green and Fortune Holdings Limited and all of its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 31 March 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 15 -
1.3
Going concern

In the opinion of the directors, the group has adequate financial resources with which to meet its day to day obligations for the foreseeable future, and therefore believe that use of the going concern basis is appropriate. At the time of approving the financial statements, the directors of the company continue to adopt the going concern basis of accounting.

1.4
Turnover

Turnover represents amounts receivable for food, beverages, events and hospitality services net of VAT, and is recognised when provided to the customer.

Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is the remaining term of the group's lease over space at Kings Place, which ended in October 2033 at the time of the acquisition.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the remaining lease term to October 2043
Fixtures and fittings
Between 3 and 9 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Investment is subsidiaries are measured at cost less provision for impairment.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 16 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash at bank and in hand

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received,

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Recoverability of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing the provision against trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and management's historical experience.

Estimated useful lives of tangible fixed assets

Estimation is required in determining the useful lives of such assets and their residual values.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Catering and events services
6,084,201
705,595
Management fee income
893,353
972,102
6,977,554
1,677,697
2022
2021
£
£
Other significant revenue
Interest income
1,714
-
Government Coronavirus Job Retention Scheme Grant
30,544
2,056,769
Local restrictions support grant
28,000
22,929
Sundry income
-
25,000
Business rates relief grant
-
163,971
4
Operating loss
2022
2021
£
£
Operating loss for the year is stated after charging/(crediting):
Government grants
(58,544)
(2,268,669)
Depreciation of owned tangible fixed assets
333,249
318,888
Amortisation of intangible assets
90,673
90,673
Operating lease charges
218,050
393,639
GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 20 -
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
1,400
1,400
Audit of the financial statements of the company's subsidiaries
17,100
8,600
18,500
10,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was 152 (2020: 208).

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
Front of House
108
118
-
-
Back of House
11
11
-
-
Office
10
10
-
-
Total
129
139
-
0
-
0

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
3,295,780
3,075,277
-
0
-
0
Social security costs
324,938
255,172
-
0
-
0
Pension costs
77,007
61,352
-
0
-
0
3,697,725
3,391,801
-
0
-
0
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
158,800
158,800
Group pension contributions to defined contribution schemes
1,313
1,316
160,113
160,116
GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 21 -
8
Interest payable and similar expenses
2022
2021
£
£
Interest on bank overdrafts and loans
10,102
-
0
Other interest on financial liabilities
-
50,630
Total finance costs
10,102
50,630
9
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
-
0
(171,255)
Deferred tax
Origination and reversal of timing differences
(13,127)
(122,713)
Total tax credit
(13,127)
(293,968)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Loss before taxation
(420,404)
(1,632,522)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
(79,877)
(310,179)
Tax effect of expenses that are not deductible in determining taxable profit
4,596
213
Group relief
-
0
78
Permanent capital allowances in excess of depreciation
(2,473)
-
0
Amortisation on assets not qualifying for tax allowances
17,228
17,228
Other permanent differences
111
1,679
Under/(over) provided in prior years
-
0
(2,987)
Deferred tax adjustments in respect of prior years
5,122
-
0
Effect of difference in deferred tax rate
42,166
-
0
Taxation credit
(13,127)
(293,968)

 

GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 22 -
10
Dividends
2022
2021
Recognised as distributions to equity holders:
£
£
Final paid
-
160,000
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2021 and 31 March 2022
1,541,446
Amortisation and impairment
At 1 April 2021
544,038
Amortisation charged for the year
90,673
At 31 March 2022
634,711
Carrying amount
At 31 March 2022
906,735
At 31 March 2021
997,408
The company had no intangible fixed assets at 31 March 2022 or 31 March 2021.
12
Tangible fixed assets
Group
Leasehold improvements
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2021
4,976,894
1,383,866
6,360,760
Additions
-
0
45,158
45,158
At 31 March 2022
4,976,894
1,429,024
6,405,918
Depreciation and impairment
At 1 April 2021
2,059,842
1,136,935
3,196,777
Depreciation charged in the year
189,664
143,585
333,249
At 31 March 2022
2,249,506
1,280,520
3,530,026
Carrying amount
At 31 March 2022
2,727,388
148,504
2,875,892
At 31 March 2021
2,917,052
246,931
3,163,983
The company had no tangible fixed assets at 31 March 2022 or 31 March 2021.
GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 23 -
13
Fixed asset investments
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
4,376,142
4,376,142
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2021 and 31 March 2022
4,376,142
Carrying amount
At 31 March 2022
4,376,142
At 31 March 2021
4,376,142
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Green and Fortune Associates Limited
England and Wales
Ordinary & Ordinary A
100
Green and Fortune Limited
England and Wales
Ordinary
100
15
Stocks
Group
Company
2022
2021
2022
2021
£
£
£
£
Raw materials and consumables
168,758
71,972
-
0
-
0
GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 24 -
16
Debtors
Group
Company
2022
2021
2022
2021
Amounts falling due within one year:
£
£
£
£
Trade debtors
814,577
222,497
-
0
-
0
Other debtors
322,827
211,445
-
0
-
0
Prepayments and accrued income
66,772
42,661
-
0
-
0
1,204,176
476,603
-
-
Deferred tax asset (note 20)
10,684
9,951
2,732
-
0
1,214,860
486,554
2,732
-
Amounts falling due after more than one year:
Trade debtors
-
0
69,979
-
0
-
0
Other debtors
-
0
91,014
-
0
-
0
-
160,993
-
-
Total debtors
1,214,860
647,547
2,732
-
17
Creditors: amounts falling due within one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans
19
300,000
75,000
300,000
75,000
Trade creditors
1,521,922
757,285
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
1,733,253
323,079
Other taxation and social security
1,094,710
836,278
92,131
90,962
Other creditors
1,882,190
947,975
153,531
211,538
Accruals
1,172,426
915,432
-
0
-
0
5,971,248
3,531,970
2,278,915
700,579
18
Creditors: amounts falling due after more than one year
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loan
19
1,125,000
1,425,000
1,125,000
1,425,000
Other loans
19
2,176,138
2,176,138
1,876,138
1,876,138
3,301,138
3,601,138
3,001,138
3,301,138
GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 25 -
19
Borrowings
Group
Company
2022
2021
2022
2021
£
£
£
£
Bank loan
1,425,000
1,500,000
1,425,000
1,500,000
Shareholder loans
2,176,138
2,176,138
1,876,138
1,876,138
3,601,138
3,676,138
3,301,138
3,376,138
Payable within one year
300,000
75,000
300,000
75,000
Payable after one year
3,301,138
3,601,138
3,001,138
3,301,138
20
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2022
2021
2022
2021
Group
£
£
£
£
Accelerated capital allowances
336,772
287,721
4,526
4,195
Tax losses
(147,281)
(88,448)
2,732
5,189
Other
(3,113)
(501)
3,426
567
186,378
198,772
10,684
9,951
Liabilities
Liabilities
Assets
Assets
2022
2021
2022
2021
Company
£
£
£
£
Tax losses
-
-
2,732
-
Group
Company
2022
2022
Movements in the year:
£
£
Liability at 1 April 2021
188,821
-
Credit to profit or loss
(13,127)
(2,732)
Liability/(asset) at 31 March 2022
175,694
(2,732)

 

GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 26 -
21
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
77,007
61,352

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2022
2021
Ordinary share capital
£
£
Issued and fully paid
2 Ordinary A of £1 each
2
2
2 Ordinary of £1 each
2
2
4
4
23
Financial commitments, guarantees and contingent liabilities

Barclays Bank Plc holds a fixed and floating charge over all assets of Green And Fortune Holdings Limited and Group companies: Green And Fortune Limited and Green And Fortune Associates Limited. The charges are held as security over all amounts owed to Barclays Bank Plc. The amounts owed by the parent company to Barclays Bank Plc at year end were £1,425,000 (2021: £1,500,000). £1,200,000 of this amount is guaranteed by the Secretary of State for Business, Energy and Industrial Strategy (BEIS).

24
Operating lease commitments
Lessee

Operating lease payments represent rentals payable for the property at Kings Place. The lease is being renegotiated post year end. Amounts shown represent rentals payable on the lease in place at year end.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2022
2021
2022
2021
£
£
£
£
Within one year
441,486
438,116
-
-
Between two and five years
1,827,208
1,802,519
-
-
In over five years
8,588,965
9,055,141
-
-
10,857,659
11,295,776
-
-
GREEN AND FORTUNE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 27 -
25
Related party transactions

Company

The company has taken advantage of the exemption in FRS 102 from the requirement to disclose transactions with group companies that are wholly owned on the grounds that consolidated financial statements are prepared by the ultimate parent company.

 

At the balance sheet date, the company owed £2,029,669 (2021: £2,087,676) to its directors.

 

Group

During the year, the group made purchases of £648,273 (2021: £133,524) from, and made sales of £8,766 (2021: £7,072) to a charity in which a director and shareholder of the group is a trustee. At the balance sheet date the group owed £23,011 (2021: £41,227) to this charity.

 

At the balance sheet date the group owed £350,630 (2021: £350,630) to a shareholder and director of the group.

26
Controlling party

The company is under the joint control of its director P Millican and J Nugent by virtue of their equal shareholdings.

27
Cash generated from/(absorbed by) group operations
2022
2021
£
£
Loss for the year after tax
(407,277)
(1,338,554)
Adjustments for:
Taxation credited
(13,127)
(293,968)
Finance costs
10,102
50,630
Investment income
(1,714)
-
0
Amortisation and impairment of intangible assets
90,673
90,673
Depreciation and impairment of tangible fixed assets
333,249
318,888
Movements in working capital:
(Increase)/decrease in stocks
(96,786)
85,200
(Increase)/decrease in debtors
(514,829)
497,360
Increase/(decrease) in creditors
2,214,278
(496,352)
Cash generated from/(absorbed by) operations
1,614,569
(1,086,123)
28
Analysis of changes in net debt - group
1 April 2021
Cash flows
31 March 2022
£
£
£
Cash at bank and in hand
1,893,603
1,434,272
3,327,875
Borrowings excluding overdrafts
(3,676,138)
75,000
(3,601,138)
(1,782,535)
1,509,272
(273,263)
2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.200P MillicanJ NugentVelocity Company Secretarial Services Limited095092142021-04-012022-03-3109509214bus:Director12021-04-012022-03-3109509214bus:Director22021-04-012022-03-3109509214bus:CompanySecretary12021-04-012022-03-3109509214bus:RegisteredOffice2021-04-012022-03-3109509214bus:Consolidated2021-04-012022-03-3109509214bus:Consolidated2020-04-012021-03-3109509214bus:Consolidated2022-03-31095092142020-04-012021-03-31095092142022-03-3109509214core:Goodwillbus:Consolidated2022-03-3109509214core:Goodwillbus:Consolidated2021-03-3109509214bus:Consolidated2021-03-3109509214core:LeaseholdImprovementsbus:Consolidated2022-03-3109509214core:FurnitureFittingsbus:Consolidated2022-03-3109509214core:LeaseholdImprovementsbus:Consolidated2021-03-3109509214core:FurnitureFittingsbus:Consolidated2021-03-3109509214core:ShareCapitalbus:Consolidated2022-03-3109509214core:ShareCapitalbus:Consolidated2021-03-3109509214core:ShareCapital2022-03-3109509214core:ShareCapital2021-03-3109509214core:RetainedEarningsAccumulatedLosses2022-03-3109509214core:RetainedEarningsAccumulatedLosses2021-03-31095092142021-03-3109509214core:CurrentFinancialInstruments2022-03-3109509214core:CurrentFinancialInstruments2021-03-3109509214core:Non-currentFinancialInstruments2022-03-3109509214core:Non-currentFinancialInstruments2021-03-3109509214bus:Consolidated2020-03-3109509214core:Goodwill2021-04-012022-03-3109509214core:LandBuildingscore:LongLeaseholdAssets2021-04-012022-03-3109509214core:FurnitureFittings2021-04-012022-03-3109509214core:UKTaxbus:Consolidated2021-04-012022-03-3109509214core:UKTaxbus:Consolidated2020-04-012021-03-3109509214bus:Consolidated12021-04-012022-03-3109509214bus:Consolidated12020-04-012021-03-3109509214bus:Consolidated22021-04-012022-03-3109509214bus:Consolidated22020-04-012021-03-3109509214bus:Consolidated32021-04-012022-03-3109509214bus:Consolidated32020-04-012021-03-3109509214bus:Consolidated42021-04-012022-03-3109509214bus:Consolidated42020-04-012021-03-3109509214core:Goodwillbus:Consolidated2021-03-3109509214core:Goodwillbus:Consolidated2021-04-012022-03-3109509214core:LeaseholdImprovementsbus:Consolidated2021-03-3109509214core:FurnitureFittingsbus:Consolidated2021-03-3109509214bus:Consolidated2021-03-3109509214core:LeaseholdImprovementsbus:Consolidated2021-04-012022-03-3109509214core:FurnitureFittingsbus:Consolidated2021-04-012022-03-3109509214core:Subsidiary12021-04-012022-03-3109509214core:Subsidiary22021-04-012022-03-3109509214core:Subsidiary112021-04-012022-03-3109509214core:Subsidiary222021-04-012022-03-3109509214core:Non-currentFinancialInstrumentsbus:Consolidated2022-03-3109509214core:Non-currentFinancialInstrumentsbus:Consolidated2021-03-3109509214core:CurrentFinancialInstrumentsbus:Consolidated2022-03-3109509214core:CurrentFinancialInstrumentsbus:Consolidated2021-03-3109509214core:WithinOneYearbus:Consolidated2022-03-3109509214core:WithinOneYearbus:Consolidated2021-03-3109509214core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109509214core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109509214core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-03-3109509214core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-03-3109509214core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3109509214core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109509214core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-3109509214core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-03-3109509214bus:PrivateLimitedCompanyLtd2021-04-012022-03-3109509214bus:FRS1022021-04-012022-03-3109509214bus:Audited2021-04-012022-03-3109509214bus:ConsolidatedGroupCompanyAccounts2021-04-012022-03-3109509214bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP