ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312021-04-01falseNo description of principal activity911truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04110700 2021-04-01 2022-03-31 04110700 2020-04-01 2021-03-31 04110700 2022-03-31 04110700 2021-03-31 04110700 2020-04-01 04110700 c:Director1 2021-04-01 2022-03-31 04110700 d:Buildings d:ShortLeaseholdAssets 2021-04-01 2022-03-31 04110700 d:Buildings d:ShortLeaseholdAssets 2022-03-31 04110700 d:Buildings d:ShortLeaseholdAssets 2021-03-31 04110700 d:FurnitureFittings 2021-04-01 2022-03-31 04110700 d:OfficeEquipment 2021-04-01 2022-03-31 04110700 d:OfficeEquipment 2022-03-31 04110700 d:OfficeEquipment 2021-03-31 04110700 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04110700 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04110700 d:CurrentFinancialInstruments 2022-03-31 04110700 d:CurrentFinancialInstruments 2021-03-31 04110700 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04110700 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04110700 d:ShareCapital 2022-03-31 04110700 d:ShareCapital 2021-03-31 04110700 d:RetainedEarningsAccumulatedLosses 2022-03-31 04110700 d:RetainedEarningsAccumulatedLosses 2021-03-31 04110700 c:FRS102 2021-04-01 2022-03-31 04110700 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 04110700 c:FullAccounts 2021-04-01 2022-03-31 04110700 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04110700 1 2021-04-01 2022-03-31 04110700 2 2021-04-01 2022-03-31 04110700 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 04110700 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 04110700 d:TaxLossesCarry-forwardsDeferredTax 2022-03-31 04110700 d:TaxLossesCarry-forwardsDeferredTax 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 04110700










BASE INTERIORS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
BASE INTERIORS LIMITED
REGISTERED NUMBER:04110700

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,810
8,637

  
4,810
8,637

Current assets
  

Stocks
 5 
197,500
19,974

Debtors: amounts falling due within one year
 6 
794,786
453,055

Cash at bank and in hand
 7 
2,446,004
1,870,627

  
3,438,290
2,343,656

Creditors: amounts falling due within one year
 8 
(1,230,020)
(554,416)

Net current assets
  
 
 
2,208,270
 
 
1,789,240

Total assets less current liabilities
  
2,213,080
1,797,877

Provisions for liabilities
  

Deferred tax
 9 
(762)
(988)

  
 
 
(762)
 
 
(988)

Net assets
  
2,212,318
1,796,889


Capital and reserves
  

Called up share capital 
  
50,000
50,000

Profit and loss account
  
2,162,318
1,746,889

  
2,212,318
1,796,889


Page 1

 
BASE INTERIORS LIMITED
REGISTERED NUMBER:04110700
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


S Moloney
Director

Date: 16 December 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BASE INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Base Interiors Limited is a private limited company incorporated and domiciled in England and Wales. The address of the registered office is 10 Queen Street Place, London, EC4R 1AG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
BASE INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the period of the lease
Office furniture and equipment
-
Rates between 25 - 33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
BASE INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. . The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
BASE INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2021 - 11).

Page 6

 
BASE INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Short-term leasehold property
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2021
6,106
133,753
139,859


Additions
-
880
880



At 31 March 2022

6,106
134,633
140,739



Depreciation


At 1 April 2021
6,106
125,116
131,222


Charge for the year on owned assets
-
4,707
4,707



At 31 March 2022

6,106
129,823
135,929



Net book value



At 31 March 2022
-
4,810
4,810



At 31 March 2021
-
8,637
8,637


5.


Stocks

2022
2021
£
£

Work in progress
197,500
19,974

197,500
19,974


Stock recognised in cost of sales during the year as an expense was £4,157,772 (2021 - £2,883,223).

Page 7

 
BASE INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Debtors

2022
2021
£
£


Trade debtors
735,927
300,313

Other debtors
23,000
23,300

Prepayments and accrued income
35,859
31,255

Tax recoverable
-
98,187

794,786
453,055



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
2,446,004
1,870,627



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
649,740
244,464

Corporation tax
105,658
40,076

Other taxation and social security
281,456
76,578

Other creditors
31,139
82,712

Accruals and deferred income
162,027
110,586

1,230,020
554,416



9.


Deferred taxation




2022
2021


£

£






At beginning of year
(988)
(1,734)


Charged to profit or loss
226
746



At end of year
(762)
(988)

Page 8

 
BASE INTERIORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(988)
(1,734)

Tax losses carried forward
226
746

(762)
(988)


10.


Pension commitments

The company operates a defined contribution pension scheme in respect of qualifying staff and directors. The scheme and its assets are held by independent managers. The pension charge represents contributions due from the company and amounted to £6,528 (2021: £22,244) during the year.


11.


Commitments under operating leases

The Company had no commitments under non-cancellable operating leases at the reporting date.


12.


Post balance sheet events

Base Interiors Trustees Limited, which is the sole trustee of the Base Interiors Employee Ownership Trust, acquired all the shares in the company on 4 July 2022. 
S Moloney no longer holds any shares after this date.

 
Page 9