First Thermal Ltd - Filleted accounts

First Thermal Ltd - Filleted accounts


Registered number
13303102
First Thermal Ltd
Filleted Accounts
30 June 2022
First Thermal Ltd
Report and accounts
Contents
Page
Company information 1
Directors' report 2
Accountants' report 3
Profit and loss account 4
Balance sheet 5
Notes to the accounts 6
First Thermal Ltd
Company Information
Directors
Michael Andrews
Jeremy Birch
James Hanlon
David Tudgey
Brian Harper
Rosamund Thomas
Emma Aiken-Jones
Stuart Urquhart
Accountants
Steele Financial Ltd
Orion House, Axis 4-5
Woodlands
Bradley Stoke
Bristol
BS32 4JT
Registered office
28 Seawalls
Seawalls Road
Bristol
BS9 1PG
Registered number
13303102
First Thermal Ltd
Registered number: 13303102
Directors' Report
The directors present their report and accounts for the period ended 30 June 2022.
Principal activities
The Company's principal trading activity during the period was the development of a social franchise for energy auditing by providing a thermal image service of buildings, the development of: CRM software as a service, the design of specialist machinery and training in thermal imaging techniques and analysis, the recording of video files of surveys to download for the client and thermal camera hire services.
Thanks to a significant grant from Energy for Tomorrow - a Centrica initiative, we were able to incorporate this company on 30th March 2021 and to commence its development as a vehicle to socially-franchise the award-winning C.H.E.E.S.E. Project (Cold Homes Energy Efficiency Survey Experts) in Bristol. The articles embrace both social enterprise and charitable aims objectives, and the Shareholders' Agreement includes an asset-lock and dividend restriction to mirror those of a CIC.
We employed specialist consultants in Franchising, CRM and novel sales software development, legal and other areas, while developing a business plan to engage franchisees. We also developed a new training course and bespoke thermal camera with novel software, while establishing relationships with prospective franchisees.
Directors
The following persons served as directors during the period:
Michael Andrews
Jeremy Birch
James Hanlon
David Tudgey - resigned 26 April 2022
Brian Harper - resigned 14 September 2021
Rosamund Thomas
Emma Aiken-Jones - resigned 9 December 2021
Stuart Urquhart
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the board on 22 December 2022 and signed on its behalf.
Michael Andrews
Director
First Thermal Ltd
Registered number: 13303102
Balance Sheet
as at 30 June 2022
Notes 2022
£
Fixed assets
Tangible assets 3 14,626
Current assets
Debtors 4 16,385
Cash at bank and in hand 75,294
91,679
Creditors: amounts falling due within one year 5 (116,343)
Net current liabilities (24,664)
Net liabilities (10,038)
Reserves
Called up share capital 14
Retained earnings (10,052)
Reserves (10,038)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Michael Andrews
Director
Approved by the board on 22 December 2022
First Thermal Ltd
Notes to the Accounts
for the period from 30 March 2021 to 30 June 2022
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 4 years
Computer equipment over 4 years
Going concern
The directors are confident in the company's ability to continue as a going concern and these accounts have been prepared on this basis.
Unrestricted reserves
Unrestricted income is made up of donations, sponsorship and other income received or generated for the objects of the company without specific purpose and are available as general reserves.
Restricted reserves
Restricted income is given for a specific purpose as laid down by the donor.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2022
Number
Average number of persons employed by the company 3
3 Tangible fixed assets
Plant and machinery etc Computer equipment Total
£ £ £
Cost
Additions 20,321 953 21,274
At 30 June 2022 20,321 953 21,274
Depreciation
Charge for the period 6,350 298 6,648
At 30 June 2022 6,350 298 6,648
Net book value
At 30 June 2022 13,971 655 14,626
4 Debtors 2022
£
Other debtors 16,385
5 Creditors: amounts falling due within one year 2022
£
Trade creditors 3,584
Taxation and social security costs 5,368
Other creditors 107,391
116,343
6 Other information
First Thermal Ltd is a private company limited by shares and incorporated in England. Its registered office is:
28 Seawalls
Seawalls Road
Bristol
BS9 1PG
First Thermal Ltd 13303102 false 2021-03-30 2022-06-30 2022-06-30 VT Final Accounts April 2021 13303102 2021-03-30 2022-06-30 13303102 bus:PrivateLimitedCompanyLtd 2021-03-30 2022-06-30 13303102 bus:AuditExemptWithAccountantsReport 2021-03-30 2022-06-30 13303102 bus:Director1 2021-03-30 2022-06-30 13303102 bus:Director2 2021-03-30 2022-06-30 13303102 bus:Director3 2021-03-30 2022-06-30 13303102 bus:Director4 2021-03-30 2022-06-30 13303102 bus:Director6 2021-03-30 2022-06-30 13303102 bus:Director7 2021-03-30 2022-06-30 13303102 bus:Director8 2021-03-30 2022-06-30 13303102 bus:Director9 2021-03-30 2022-06-30 13303102 1 2021-03-30 2022-06-30 13303102 2 2021-03-30 2022-06-30 13303102 core:PlantMachinery 2021-03-30 2022-06-30 13303102 core:Vehicles 2021-03-30 2022-06-30 13303102 countries:England 2021-03-30 2022-06-30 13303102 bus:FRS102 2021-03-30 2022-06-30 13303102 bus:FullAccounts 2021-03-30 2022-06-30 13303102 2022-06-30 13303102 core:WithinOneYear 2022-06-30 13303102 core:ShareCapital 2022-06-30 13303102 core:RetainedEarningsAccumulatedLosses 2022-06-30 13303102 core:PlantMachinery 2022-06-30 13303102 core:Vehicles 2022-06-30 13303102 2021-03-29 iso4217:GBP xbrli:pure