ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31No description of principal activity2021-04-01false5465truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC161899 2021-04-01 2022-03-31 SC161899 2022-03-31 SC161899 2020-04-01 2021-03-31 SC161899 2021-03-31 SC161899 c:Director1 2021-04-01 2022-03-31 SC161899 d:Buildings d:ShortLeaseholdAssets 2021-04-01 2022-03-31 SC161899 d:Buildings d:ShortLeaseholdAssets 2022-03-31 SC161899 d:Buildings d:ShortLeaseholdAssets 2021-03-31 SC161899 d:LandBuildings 2022-03-31 SC161899 d:LandBuildings 2021-03-31 SC161899 d:PlantMachinery 2021-04-01 2022-03-31 SC161899 d:PlantMachinery 2022-03-31 SC161899 d:PlantMachinery 2021-03-31 SC161899 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 SC161899 d:MotorVehicles 2021-04-01 2022-03-31 SC161899 d:MotorVehicles 2022-03-31 SC161899 d:MotorVehicles 2021-03-31 SC161899 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 SC161899 d:FurnitureFittings 2021-04-01 2022-03-31 SC161899 d:FurnitureFittings 2022-03-31 SC161899 d:FurnitureFittings 2021-03-31 SC161899 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 SC161899 d:OfficeEquipment 2021-04-01 2022-03-31 SC161899 d:OfficeEquipment 2022-03-31 SC161899 d:OfficeEquipment 2021-03-31 SC161899 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 SC161899 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 SC161899 d:CurrentFinancialInstruments 2022-03-31 SC161899 d:CurrentFinancialInstruments 2021-03-31 SC161899 d:Non-currentFinancialInstruments 2022-03-31 SC161899 d:Non-currentFinancialInstruments 2021-03-31 SC161899 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 SC161899 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 SC161899 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 SC161899 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 SC161899 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 SC161899 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 SC161899 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 SC161899 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 SC161899 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 SC161899 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 SC161899 d:ShareCapital 2022-03-31 SC161899 d:ShareCapital 2021-03-31 SC161899 d:RetainedEarningsAccumulatedLosses 2022-03-31 SC161899 d:RetainedEarningsAccumulatedLosses 2021-03-31 SC161899 c:OrdinaryShareClass1 2021-04-01 2022-03-31 SC161899 c:OrdinaryShareClass1 2022-03-31 SC161899 c:OrdinaryShareClass1 2021-03-31 SC161899 c:FRS102 2021-04-01 2022-03-31 SC161899 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 SC161899 c:FullAccounts 2021-04-01 2022-03-31 SC161899 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 SC161899 2 2021-04-01 2022-03-31 SC161899 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 SC161899 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number SC161899























MRS KAY'S LTD.





UNAUDITED
FINANCIAL STATEMENTS





 31 MARCH 2022























img7b6b.png

 
MRS KAY'S LTD.
REGISTERED NUMBER: SC161899

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
370,460
377,390

  
370,460
377,390

Current assets
  

Stocks
  
15,125
16,754

Debtors: amounts falling due within one year
 5 
942,560
879,304

Cash at bank and in hand
  
231,346
102,857

  
1,189,031
998,915

Creditors: amounts falling due within one year
 6 
(798,039)
(638,072)

Net current assets
  
 
 
390,992
 
 
360,843

Total assets less current liabilities
  
761,452
738,233

Creditors: amounts falling due after more than one year
 7 
(195,833)
(238,333)

Provisions for liabilities
  

Deferred tax
 9 
(30,907)
(23,759)

  
 
 
(30,907)
 
 
(23,759)

Net assets
  
534,712
476,141

Page 1

 
MRS KAY'S LTD.
REGISTERED NUMBER: SC161899

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
534,612
476,041

  
534,712
476,141


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Monir Mohammed
Director
Date: 23 December 2022

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
MRS KAY'S LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Mrs Kay's Limited is a private company limited by shares incorporated in Scotland. The company's registered number is SC161899. The registered office is 24 Westminster Terrace, Glasgow, G3 7RU. 
The financial statements are presented in Pounds Sterling, rounded to the nearest pound, as this is the currency of the primary economic environment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the impact of the COVID-19 virus when preparing the financial statements. The likely impact that this will have in the coming year has been assessed and this has been incorporated into the plans for the business. As a result of this the directors has concluded that it continues to be appropriate to present the accounts on a going concern basis. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
MRS KAY'S LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.4

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
MRS KAY'S LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
2%
Plant and machinery
-
20%
Motor vehicles
-
25%
Fixtures and fittings
-
20%
Office equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
MRS KAY'S LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 54 (2021 - 65).

Page 6

 


 
MRS KAY'S LTD.


 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022


4.


Tangible fixed assets






Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment

£
£
£
£
£



Cost or valuation


At 1 April 2021
352,359
424,201
27,333
863,082
44,088


Additions
62,443
9,789
-
3,061
1,249



At 31 March 2022

414,802
433,990
27,333
866,143
45,337



Depreciation


At 1 April 2021
47,326
393,664
23,305
826,615
42,763


Charge for the year on owned assets
8,296
32,494
4,028
37,079
1,575



At 31 March 2022

55,622
426,158
27,333
863,694
44,338



Net book value



At 31 March 2022
359,180
7,832
-
2,449
999



At 31 March 2021
305,033
30,536
4,028
36,467
1,326
Page 7

 
MRS KAY'S LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 April 2021
1,711,063


Additions
76,542



At 31 March 2022

1,787,605



Depreciation


At 1 April 2021
1,333,673


Charge for the year on owned assets
83,472



At 31 March 2022

1,417,145



Net book value



At 31 March 2022
370,460



At 31 March 2021
377,390




The net book value of land and buildings may be further analysed as follows:


2022
2021
£
£

Short leasehold
359,180
305,033

359,180
305,033


Page 8

 
MRS KAY'S LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Debtors

2022
2021
£
£


Trade debtors
1,592
156,992

Amounts owed by group undertakings
661,408
684,357

Other debtors
151,825
5,000

Prepayments and accrued income
127,735
32,955

942,560
879,304



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
50,000
11,667

Trade creditors
235,710
163,951

Amounts owed to group undertakings
295,839
295,839

Corporation tax
59,311
32,292

Other taxation and social security
65,679
85,830

Obligations under finance lease and hire purchase contracts
-
1,312

Other creditors
52,578
22,306

Accruals and deferred income
38,922
24,875

798,039
638,072



7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
195,833
238,333

195,833
238,333


Page 9

 
MRS KAY'S LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
50,000
11,667


50,000
11,667

Amounts falling due 1-2 years

Bank loans
50,000
50,000


50,000
50,000

Amounts falling due 2-5 years

Bank loans
145,833
150,000


145,833
150,000

Amounts falling due after more than 5 years

Bank loans
-
38,333

-
38,333

245,833
250,000


Page 10

 
MRS KAY'S LTD.
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Deferred taxation




2022


£






At beginning of year
(23,759)


Charged to profit or loss
(7,148)



At end of year
(30,907)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(30,907)
(23,759)

(30,907)
(23,759)


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100



11.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represent contributions payable by the company to the fund and amounted to £12,137 (2021: £11,312). Contributions totalling £53 (2021: £nil) were payabe to the fund at the reporting date and are included in creditors.


12.


Related party transactions

As at 31 March 2022, amounts owed to a fellow subsidiary were £295,839 (2021: £295,839). The amounts are unsecured, interest-free and repayable on demand.
As at 31 March 2022, amounts owing from a fellow group member were £364,724 (2021: £187,673) owed. The amounts are unsecured, interest-free and repayable on demand.
As at 31 March 2022, the parent company owed £296,684 to Mrs Kay's Ltd (2021: £496,684). The amounts are unsecured, interest-free and repayable on demand.


13.


Controlling party

The ultimate controlling party is Mask Holdings Limited by virtue of shares held. 

Page 11

 
MRS KAY'S LTD.
 

THIS SCHEDULE IS NOT FOR PUBLICATION Page 12