ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31true98false2021-04-01No description of principal activity108false 01787390 2021-04-01 2022-03-31 01787390 2020-04-01 2021-03-31 01787390 2022-03-31 01787390 2021-03-31 01787390 2020-04-01 01787390 c:Director2 2021-04-01 2022-03-31 01787390 d:Buildings d:LongLeaseholdAssets 2021-04-01 2022-03-31 01787390 d:Buildings d:LongLeaseholdAssets 2022-03-31 01787390 d:Buildings d:LongLeaseholdAssets 2021-03-31 01787390 d:LandBuildings 2022-03-31 01787390 d:LandBuildings 2021-03-31 01787390 d:MotorVehicles 2021-04-01 2022-03-31 01787390 d:MotorVehicles 2022-03-31 01787390 d:MotorVehicles 2021-03-31 01787390 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01787390 d:FurnitureFittings 2021-04-01 2022-03-31 01787390 d:FurnitureFittings 2022-03-31 01787390 d:FurnitureFittings 2021-03-31 01787390 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01787390 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01787390 d:CurrentFinancialInstruments 2022-03-31 01787390 d:CurrentFinancialInstruments 2021-03-31 01787390 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 01787390 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 01787390 d:ShareCapital 2021-04-01 2022-03-31 01787390 d:ShareCapital 2022-03-31 01787390 d:ShareCapital 2020-04-01 2021-03-31 01787390 d:ShareCapital 2021-03-31 01787390 d:ShareCapital 2020-04-01 01787390 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 01787390 d:RetainedEarningsAccumulatedLosses 2022-03-31 01787390 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 01787390 d:RetainedEarningsAccumulatedLosses 2021-03-31 01787390 d:RetainedEarningsAccumulatedLosses 2020-04-01 01787390 c:FRS102 2021-04-01 2022-03-31 01787390 c:Audited 2021-04-01 2022-03-31 01787390 c:FullAccounts 2021-04-01 2022-03-31 01787390 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 01787390 c:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 01787390 2 2021-04-01 2022-03-31 01787390 4 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 01787390









CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
REGISTERED NUMBER: 01787390

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
978,974
1,567,063

  
978,974
1,567,063

Current assets
  

Stocks
 5 
196,369
257,495

Debtors: amounts falling due within one year
 6 
269,071
379,684

Cash at bank and in hand
 7 
18,594
2,213

  
484,034
639,392

Creditors: amounts falling due within one year
 8 
(6,307,089)
(5,858,010)

Net current liabilities
  
 
 
(5,823,055)
 
 
(5,218,618)

Total assets less current liabilities
  
(4,844,081)
(3,651,555)

  

Net liabilities
  
(4,844,081)
(3,651,555)


Capital and reserves
  

Called up share capital 
  
4,450,000
4,450,000

Profit and loss account
  
(9,294,081)
(8,101,555)

  
(4,844,081)
(3,651,555)


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




N Rebeiz
Director

Date: 22 December 2022

The notes on pages 3 to 11 form part of these financial statements.
Page 1

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2020
4,450,000
(6,704,832)
(2,254,832)


Comprehensive income for the year

Loss for the year

-
(1,396,723)
(1,396,723)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(1,396,723)
(1,396,723)


Total transactions with owners
-
-
-



At 1 April 2021
4,450,000
(8,101,555)
(3,651,555)


Comprehensive income for the year

Loss for the year

-
(1,192,526)
(1,192,526)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(1,192,526)
(1,192,526)


Total transactions with owners
-
-
-


At 31 March 2022
4,450,000
(9,294,081)
(4,844,081)


The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Caviar House Airport Premium Ltd is a company limited by shares and incorporated in England & Wales
under the Companies Act 2006. The address of the registered office is given on the Company information
page. The nature of the Company's operations and its principal activities are set out in the Directors’
report. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis as the Directors believe that the Company will continue to have access to sufficient funds to meet its cash flow requirements for a period of at least twelve months from the date of approval of these financial statements. The Company is ultimately dependent upon its banking facilities and parent company for cash flow. Should such funding from the parent company not be forthcoming or the overdrafts requested to be repaid by the bank, the going concern basis of preparation may no longer be appropriate, and significant adjustments may be required to these financial statements.
The Directors have considered the future projected cash flows for the Company for a period of at least twelve months from the date of approval of these financial statements and they have obtained confirmation from the parent company that additional financial support will be provided, if required, in the following twelve months from signing. Therefore they have deemed it appropriate for these financial statements to be prepared on a going concern basis.
Although the Directors have taken all necessary measures to satisfy themselves that the Company will continue to be able to operate throughout any ongoing issues arising from the coronavirus pandemic and beyond, due to the industry in which the Company operates there are factors which are beyond the control of the Directors. These may include, for example, further lockdowns and prolonged restrictions on the ability of the Company to trade profitably. Therefore there is an inherent material uncertainty related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern and, therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

Page 3

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 4

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Government grants received relate to the furlough scheme provided as part of the government
support for Covid-19.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
per annum
Fixtures and fittings
-
33%
per annum or over the life of the contract

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans
Page 6

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.16
Financial instruments (continued)

and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Page 7

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

3.


Employees

2022
2021
£
£

Wages and salaries
2,049,970
2,387,902

Social security costs
188,187
211,856

Cost of defined contribution scheme
42,222
52,194

2,280,379
2,651,952


The average monthly number of employees, including the directors, during the year was as follows:


        2022
        2021
            No.
            No.







Office and management
9
17



Logistics
10
11



Sales and store
79
80

98
108

Page 8

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Long-term leasehold property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2021
4,791,610
23,167
484,051
5,298,828


Additions
-
-
23,609
23,609


Disposals
(475,039)
-
(39,437)
(514,476)



At 31 March 2022

4,316,571
23,167
468,223
4,807,961



Depreciation


At 1 April 2021
3,286,843
22,090
422,832
3,731,765


Charge for the year on owned assets
413,374
1,077
30,840
445,291


Disposals
(318,554)
-
(29,515)
(348,069)



At 31 March 2022

3,381,663
23,167
424,157
3,828,987



Net book value



At 31 March 2022
934,908
-
44,066
978,974



At 31 March 2021
1,504,767
1,077
61,219
1,567,063




The net book value of land and buildings may be further analysed as follows:


2022
2021
£
£

Long leasehold
934,908
1,504,767

934,908
1,504,767


Page 9

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Stocks

2022
2021
£
£

Raw materials and consumables
196,369
257,495

196,369
257,495



6.


Debtors

2022
2021
£
£


Trade debtors
245,481
363,807

Other debtors
175
3,303

Prepayments and accrued income
23,415
12,574

269,071
379,684



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
18,594
2,213

Less: bank overdrafts
-
(44,576)

18,594
(42,363)


Page 10

 
CAVIAR HOUSE AIRPORT PREMIUM (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
-
44,576

Trade creditors
3,743,960
3,775,985

Amounts owed to group undertakings
600,000
600,000

Other taxation and social security
1,114,185
729,181

Other creditors
394,916
379,697

Accruals and deferred income
454,028
328,571

6,307,089
5,858,010


There is a cross guarantee and debenture with CHP UK City Limited and Barclays Bank Plc.


9.


Controlling party

The immediate parent Company and ultimate controlling party is Caviar House Airport Premium SA, a
Company incorporated in Switzerland.
The parent company of the smallest and largest group of which the Company is a member and for which
group accounts are prepared is Caviar House Airport Premium SA. Copies of the consolidated financial
statements are available from Caviar House Airport Premium SA, Route de Pre-Bois 29, Geneva 1215,
Switzerland.

10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2022 was unqualified.

The audit report was signed on 22 December 2022 by Graham Wintle (Senior Statutory Auditor) on behalf of WMT.

 
Page 11