Magma Partners Limited - Accounts to registrar (filleted) - small 22.3

Magma Partners Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 08675358 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure086753582021-03-31086753582022-03-31086753582021-04-012022-03-31086753582020-03-31086753582020-04-012021-03-31086753582021-03-3108675358ns16:EnglandWales2021-04-012022-03-3108675358ns15:PoundSterling2021-04-012022-03-3108675358ns11:Director12021-04-012022-03-3108675358ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3108675358ns11:SmallEntities2021-04-012022-03-3108675358ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3108675358ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3108675358ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3108675358ns11:FullAccounts2021-04-012022-03-310867535812021-04-012022-03-3108675358ns11:Director32021-04-012022-03-3108675358ns11:Director42021-04-012022-03-3108675358ns11:Director52021-04-012022-03-3108675358ns11:Director62021-04-012022-03-3108675358ns11:Director72021-04-012022-03-3108675358ns11:Director82021-04-012022-03-3108675358ns11:Director92021-04-012022-03-3108675358ns11:Director102021-04-012022-03-3108675358ns11:RegisteredOffice2021-04-012022-03-3108675358ns6:CurrentFinancialInstruments2022-03-3108675358ns6:CurrentFinancialInstruments2021-03-3108675358ns6:ShareCapital2022-03-3108675358ns6:ShareCapital2021-03-3108675358ns6:SharePremium2022-03-3108675358ns6:SharePremium2021-03-3108675358ns6:RetainedEarningsAccumulatedLosses2022-03-3108675358ns6:RetainedEarningsAccumulatedLosses2021-03-3108675358ns6:NetGoodwill2021-04-012022-03-3108675358ns6:ShortLeaseholdAssetsns6:LandBuildings2021-04-012022-03-3108675358ns6:FurnitureFittings2021-04-012022-03-3108675358ns6:ComputerEquipment2021-04-012022-03-3108675358ns6:NetGoodwill2021-03-3108675358ns6:NetGoodwill2022-03-3108675358ns6:NetGoodwill2021-03-3108675358ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-3108675358ns6:FurnitureFittings2021-03-3108675358ns6:ComputerEquipment2021-03-3108675358ns6:ShortLeaseholdAssetsns6:LandBuildings2022-03-3108675358ns6:FurnitureFittings2022-03-3108675358ns6:ComputerEquipment2022-03-3108675358ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-3108675358ns6:FurnitureFittings2021-03-3108675358ns6:ComputerEquipment2021-03-3108675358ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3108675358ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3108675358ns6:CurrentFinancialInstruments2021-04-012022-03-3108675358ns6:WithinOneYear2022-03-3108675358ns6:WithinOneYear2021-03-3108675358ns6:BetweenOneFiveYears2022-03-3108675358ns6:BetweenOneFiveYears2021-03-3108675358ns6:AllPeriods2022-03-3108675358ns6:AllPeriods2021-03-3108675358ns11:Director10102021-03-3108675358ns11:Director10102020-03-3108675358ns11:Director10102021-04-012022-03-3108675358ns11:Director10102020-04-012021-03-3108675358ns11:Director10102022-03-3108675358ns11:Director10102021-03-31
REGISTERED NUMBER: 08675358 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

FOR

MAGMA PARTNERS LIMITED

MAGMA PARTNERS LIMITED (REGISTERED NUMBER: 08675358)

CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MAGMA PARTNERS LIMITED

COMPANY INFORMATION
for the Year Ended 31 March 2022







DIRECTORS: D W Nash
A B Wilson
V J Craig
D R Buck
J Kicks
L J Turner
P C Orton
M C Andrews
M A Tuckwell





REGISTERED OFFICE: Magma House
16 Davy Court
Castle Mound Way
Rugby
Warwickshire
CV23 OUZ





REGISTERED NUMBER: 08675358 (England and Wales)






MAGMA PARTNERS LIMITED (REGISTERED NUMBER: 08675358)

BALANCE SHEET
31 March 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 282,972 255,781
282,972 255,781

CURRENT ASSETS
Debtors 6 1,820,640 1,797,983
Cash at bank and in hand 484,659 1,916,806
2,305,299 3,714,789
CREDITORS
Amounts falling due within one year 7 (1,602,008 ) (2,132,814 )
NET CURRENT ASSETS 703,291 1,581,975
TOTAL ASSETS LESS CURRENT
LIABILITIES

986,263

1,837,756

MAGMA PARTNERS LIMITED (REGISTERED NUMBER: 08675358)

BALANCE SHEET - continued
31 March 2022

2022 2021
Notes £    £   

CAPITAL AND RESERVES
Called up share capital 105 105
Share premium 149,994 149,994
Retained earnings 836,164 1,687,657
SHAREHOLDERS' FUNDS 986,263 1,837,756

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2022 and were signed on its behalf by:





M A Tuckwell - Director


MAGMA PARTNERS LIMITED (REGISTERED NUMBER: 08675358)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2022


1. STATUTORY INFORMATION

Magma Partners Limited is a private company limited by shares, registered in England and Wales, registration number 08675358. The company's registered office is Magma House, 16 Davy Court, Castle Mound Way, Rugby, Warwickshire, CV23 0UZ.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in £ sterling.

Turnover
Turnover represents amounts chargeable to clients for professional services rendered through the financial year. Turnover excludes value added tax and includes expenses recoverable from clients.

Turnover is recognised when the right to consideration has been obtained through performance under each contract. Turnover in respect of contingent conditional fee arrangements is recognised on the occurrence of the contingent event. Where crystallisation of the contingent event is foreseen at the end of the financial year the carrying value of work in progress is the lower of cost and net realisable value.

Unbilled income is recognised in debtors as accrued income after provision for non - recoverable amounts.

Fees received on account of work to be completed are recorded within creditors falling due within one year.

Intangible fixed assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Amortisation is charged on a straight line basis that will write off the cost over its useful economic life.

Purchased goodwill, being the amount paid in connection with the acquisition of a business in 2013 was amortised over 5 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Short leasehold land & buildings - 10% straight line
Fixtures and fittings - 20% straight line
Computer equipment - 20% straight line

Tangible fixed assets are shown at cost less accumulated depreciation.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial liabilities, including trade and other creditors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


MAGMA PARTNERS LIMITED (REGISTERED NUMBER: 08675358)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2022


2. ACCOUNTING POLICIES - continued
Taxation
The tax expense for the year comprises current and deferred tax.

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense is recognised as other comprehensive income or to an item recognised directly in equity respectively.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed at the Balance Sheet date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Leasing commitments
Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company contributes to a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Cash and cash equivalents
Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 97 (2021 - 92 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 1,584,000
AMORTISATION
At 1 April 2021
and 31 March 2022 1,584,000
NET BOOK VALUE
At 31 March 2022 -
At 31 March 2021 -

MAGMA PARTNERS LIMITED (REGISTERED NUMBER: 08675358)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2022


5. TANGIBLE FIXED ASSETS
Short
leasehold Fixtures
land & and Computer
buildings fittings equipment Totals
£    £    £    £   
COST
At 1 April 2021 118,731 109,071 574,248 802,050
Additions - 48,818 108,915 157,733
At 31 March 2022 118,731 157,889 683,163 959,783
DEPRECIATION
At 1 April 2021 59,365 54,675 432,229 546,269
Charge for year 32,534 21,838 76,170 130,542
At 31 March 2022 91,899 76,513 508,399 676,811
NET BOOK VALUE
At 31 March 2022 26,832 81,376 174,764 282,972
At 31 March 2021 59,366 54,396 142,019 255,781

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 413,203 479,029
Amounts owed by group undertakings 895,126 889,226
Other debtors 512,311 429,728
1,820,640 1,797,983

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 332,547 277,709
Amounts owed to group undertakings 590,966 578,418
Taxation and social security 438,844 878,425
Other creditors 239,651 398,262
1,602,008 2,132,814

Included within Other creditors is a pension creditor due at year end of £30,765 (2021: £39,420).

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 251,245 143,980
Between one and five years 444,170 422,516
695,415 566,496

9. CONTINGENT LIABILITIES

Magma Partners Limited has an agreement to guarantee a loan payable by Magma Partners Holdings Limited, the value of the guarantee is limited to £450,000. At 31 March 2022 the balance of the loan was £352,614 (2021: £379,623).

MAGMA PARTNERS LIMITED (REGISTERED NUMBER: 08675358)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2022


10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2022 and 31 March 2021:

2022 2021
£    £   
M C Andrews
Balance outstanding at start of year 60,656 -
Amounts advanced - 62,825
Amounts repaid (4,277 ) (2,169 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 56,379 60,656

Instalments on the loan are due as agreed from time to time between the parties. Interest is charged at 3%.

11. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

During the period the company had transactions with Magma Audit LLP, an LLP of which the company is a member.

Management charges of £3,777,518 (2021: £4,111,096) were charged by Magma Partners Limited during the year. At the year end the balance owed to Magma Partners Limited was £895,426 (2021: £889,226).