HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED - Period Ending 2022-03-31

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED - Period Ending 2022-03-31


HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED 09165847 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is Child day-care activities Digita Accounts Production Advanced 6.30.9574.0 true 09165847 2021-04-01 2022-03-31 09165847 2022-03-31 09165847 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-03-31 09165847 core:CurrentFinancialInstruments 2022-03-31 09165847 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 09165847 core:Non-currentFinancialInstruments 2022-03-31 09165847 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 09165847 core:FurnitureFittingsToolsEquipment 2022-03-31 09165847 core:LandBuildings 2022-03-31 09165847 core:OtherPropertyPlantEquipment 2022-03-31 09165847 bus:SmallEntities 2021-04-01 2022-03-31 09165847 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 09165847 bus:FullAccounts 2021-04-01 2022-03-31 09165847 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09165847 bus:RegisteredOffice 2021-04-01 2022-03-31 09165847 bus:Director1 2021-04-01 2022-03-31 09165847 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-04-01 2022-03-31 09165847 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09165847 core:FurnitureFittings 2021-04-01 2022-03-31 09165847 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 09165847 core:LandBuildings 2021-04-01 2022-03-31 09165847 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 09165847 core:PlantMachinery 2021-04-01 2022-03-31 09165847 countries:England 2021-04-01 2022-03-31 09165847 2021-03-31 09165847 core:FurnitureFittingsToolsEquipment 2021-03-31 09165847 core:LandBuildings 2021-03-31 09165847 core:OtherPropertyPlantEquipment 2021-03-31 09165847 2020-04-01 2021-03-31 09165847 2021-03-31 09165847 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-03-31 09165847 core:CurrentFinancialInstruments 2021-03-31 09165847 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 09165847 core:Non-currentFinancialInstruments 2021-03-31 09165847 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 09165847 core:FurnitureFittingsToolsEquipment 2021-03-31 09165847 core:LandBuildings 2021-03-31 09165847 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09165847

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED

Contents

Company Information

1

Profit and Loss Account and Statement of Retained Earnings

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 7

 

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED

Company Information

Director

Ms A Scriven

Registered office

Sunnybrook, Stoneyford,
Cullompton,
EX15 1NU

Accountants

Clever Accounts Limited
Brookfield Court
Selby Road
Leeds
LS25 1NB

 

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 31 March 2022

Note

2022
£

2021
£

Turnover

 

274,265

175,804

Cost of sales

 

(2,007)

(1,054)

Gross profit

 

272,258

174,750

Administrative expenses

 

(204,156)

(119,550)

Other operating income

 

-

192

Operating profit

 

68,102

55,392

Interest payable and similar charges

 

-

(535)

 

-

(535)

Profit before tax

68,102

54,857

Taxation

 

(14,025)

(25,020)

Profit for the financial year

 

54,077

29,837

Retained earnings brought forward

 

(4,850)

(33,522)

Dividends paid

 

(40,500)

(1,165)

Retained earnings carried forward

 

8,727

(4,850)

 

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED

(Registration number: 09165847)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

48,515

17,794

Current assets

 

Debtors

58,308

131,533

Cash at bank and in hand

 

103,100

46

 

161,408

131,579

Creditors: Amounts falling due within one year

(76,194)

(29,221)

Net current assets

 

85,214

102,358

Total assets less current liabilities

 

133,729

120,152

Creditors: Amounts falling due after more than one year

(125,000)

(125,000)

Net assets/(liabilities)

 

8,729

(4,848)

Capital and reserves

 

Called up share capital

5

2

2

Retained earnings

8,727

(4,850)

Shareholders' funds/(deficit)

 

8,729

(4,848)

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the director on 15 December 2022
 

.........................................

Ms A Scriven
Director

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Sunnybrook, Stoneyford,
Cullompton,
EX15 1NU

These financial statements were authorised for issue by the director on 15 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

20% reducing balance

Plant and machinery

20% reducing balance

Land and buildings

1% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2021

1,116

20,588

2,483

24,187

Additions

36,435

880

-

37,315

At 31 March 2022

37,551

21,468

2,483

61,502

Depreciation

At 1 April 2021

101

6,004

288

6,393

Charge for the year

301

6,004

289

6,594

At 31 March 2022

402

12,008

577

12,987

Carrying amount

At 31 March 2022

37,149

9,460

1,906

48,515

At 31 March 2021

1,015

14,584

2,195

17,794

Included within the net book value of land and buildings above is £37,149 (2021 - £1,015) in respect of freehold land and buildings.
 

 

HONEYBEES DAY NURSERY AND PRESCHOOL LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

6

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

125,000

125,000

2022
£

2021
£

Current loans and borrowings

Other borrowings

(2,457)

-