Star Property Investment & Management Limited - Period Ending 2022-03-31

Star Property Investment & Management Limited - Period Ending 2022-03-31


Star Property Investment & Management Limited 09419363 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is property investment & management. Digita Accounts Production Advanced 6.30.9574.0 false true false true true false false true false false false true false false false 09419363 2021-04-01 2022-03-31 09419363 2022-03-31 09419363 core:RetainedEarningsAccumulatedLosses 2022-03-31 09419363 core:ShareCapital 2022-03-31 09419363 core:CurrentFinancialInstruments 2022-03-31 09419363 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 09419363 core:Non-currentFinancialInstruments 2022-03-31 09419363 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 09419363 core:AdditionsToInvestments 2022-03-31 09419363 core:CostValuation 2022-03-31 09419363 core:FurnitureFittingsToolsEquipment 2022-03-31 09419363 bus:SmallEntities 2021-04-01 2022-03-31 09419363 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 09419363 bus:FullAccounts 2021-04-01 2022-03-31 09419363 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09419363 bus:RegisteredOffice 2021-04-01 2022-03-31 09419363 bus:Director1 2021-04-01 2022-03-31 09419363 bus:Director2 2021-04-01 2022-03-31 09419363 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09419363 bus:Agent1 2021-04-01 2022-03-31 09419363 core:Buildings 2021-04-01 2022-03-31 09419363 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 09419363 core:OfficeEquipment 2021-04-01 2022-03-31 09419363 core:Subsidiary1 2021-04-01 2022-03-31 09419363 core:Subsidiary1 1 2021-04-01 2022-03-31 09419363 core:Subsidiary1 countries:AllCountries 2021-04-01 2022-03-31 09419363 core:Subsidiary10 2021-04-01 2022-03-31 09419363 core:Subsidiary10 1 2021-04-01 2022-03-31 09419363 core:Subsidiary10 countries:AllCountries 2021-04-01 2022-03-31 09419363 core:Subsidiary11 2021-04-01 2022-03-31 09419363 core:Subsidiary11 1 2021-04-01 2022-03-31 09419363 core:Subsidiary11 countries:England 2021-04-01 2022-03-31 09419363 core:Subsidiary12 2021-04-01 2022-03-31 09419363 core:Subsidiary12 1 2021-04-01 2022-03-31 09419363 core:Subsidiary12 countries:England 2021-04-01 2022-03-31 09419363 core:Subsidiary13 2021-04-01 2022-03-31 09419363 core:Subsidiary13 1 2021-04-01 2022-03-31 09419363 core:Subsidiary13 countries:England 2021-04-01 2022-03-31 09419363 core:Subsidiary2 2021-04-01 2022-03-31 09419363 core:Subsidiary2 1 2021-04-01 2022-03-31 09419363 core:Subsidiary2 countries:AllCountries 2021-04-01 2022-03-31 09419363 core:Subsidiary3 2021-04-01 2022-03-31 09419363 core:Subsidiary3 1 2021-04-01 2022-03-31 09419363 core:Subsidiary3 countries:AllCountries 2021-04-01 2022-03-31 09419363 core:Subsidiary4 2021-04-01 2022-03-31 09419363 core:Subsidiary4 1 2021-04-01 2022-03-31 09419363 core:Subsidiary4 countries:AllCountries 2021-04-01 2022-03-31 09419363 core:Subsidiary5 2021-04-01 2022-03-31 09419363 core:Subsidiary5 1 2021-04-01 2022-03-31 09419363 core:Subsidiary5 countries:AllCountries 2021-04-01 2022-03-31 09419363 core:Subsidiary6 2021-04-01 2022-03-31 09419363 core:Subsidiary6 1 2021-04-01 2022-03-31 09419363 core:Subsidiary6 countries:AllCountries 2021-04-01 2022-03-31 09419363 core:Subsidiary7 2021-04-01 2022-03-31 09419363 core:Subsidiary7 1 2021-04-01 2022-03-31 09419363 core:Subsidiary7 countries:AllCountries 2021-04-01 2022-03-31 09419363 core:Subsidiary8 2021-04-01 2022-03-31 09419363 core:Subsidiary8 1 2021-04-01 2022-03-31 09419363 core:Subsidiary8 countries:England 2021-04-01 2022-03-31 09419363 core:Subsidiary9 2021-04-01 2022-03-31 09419363 core:Subsidiary9 1 2021-04-01 2022-03-31 09419363 core:Subsidiary9 countries:England 2021-04-01 2022-03-31 09419363 1 2021-04-01 2022-03-31 09419363 countries:EnglandWales 2021-04-01 2022-03-31 09419363 2021-03-31 09419363 core:CostValuation 2021-03-31 09419363 core:FurnitureFittingsToolsEquipment 2021-03-31 09419363 2020-04-01 2021-03-31 09419363 2021-03-31 09419363 core:RetainedEarningsAccumulatedLosses 2021-03-31 09419363 core:ShareCapital 2021-03-31 09419363 core:CurrentFinancialInstruments 2021-03-31 09419363 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 09419363 core:Non-currentFinancialInstruments 2021-03-31 09419363 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 09419363 core:FurnitureFittingsToolsEquipment 2021-03-31 09419363 core:Subsidiary1 1 2020-04-01 2021-03-31 09419363 core:Subsidiary10 1 2020-04-01 2021-03-31 09419363 core:Subsidiary11 1 2020-04-01 2021-03-31 09419363 core:Subsidiary12 1 2020-04-01 2021-03-31 09419363 core:Subsidiary13 1 2020-04-01 2021-03-31 09419363 core:Subsidiary2 1 2020-04-01 2021-03-31 09419363 core:Subsidiary3 1 2020-04-01 2021-03-31 09419363 core:Subsidiary4 1 2020-04-01 2021-03-31 09419363 core:Subsidiary5 1 2020-04-01 2021-03-31 09419363 core:Subsidiary6 1 2020-04-01 2021-03-31 09419363 core:Subsidiary7 1 2020-04-01 2021-03-31 09419363 core:Subsidiary8 1 2020-04-01 2021-03-31 09419363 core:Subsidiary9 1 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 09419363

Star Property Investment & Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Star Property Investment & Management Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 12

 

Star Property Investment & Management Limited

Company Information

Directors

Mr BAL Keith

Mr MF Scott

Registered office

255 Old Shoreham Road
Hove
East Sussex
BN3 7ED

Accountants

SRC-Time Ltd
Chartered Accountants and Chartered Tax Advisers
2nd Floor
Stanford Gate
South Road
Brighton
East Sussex
BN1 6SB

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Star Property Investment & Management Limited
for the Year Ended 31 March 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Star Property Investment & Management Limited for the year ended 31 March 2022 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at icaew.com/membershandbook.
 

This report is made solely to the Board of Directors of Star Property Investment & Management Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Star Property Investment & Management Limited and state those matters that we have agreed to state to the Board of Directors of Star Property Investment & Management Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Star Property Investment & Management Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Star Property Investment & Management Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Star Property Investment & Management Limited. You consider that Star Property Investment & Management Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Star Property Investment & Management Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






SRC-Time Ltd
Chartered Accountants and Chartered Tax Advisers
2nd Floor
Stanford Gate
South Road
Brighton
East Sussex
BN1 6SB

23 December 2022

 

Star Property Investment & Management Limited

(Registration number: 09419363)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

122,922

17,330

Investment property

5

24,758,001

22,817,660

Investments

6

250,868

668

 

25,131,791

22,835,658

Current assets

 

Debtors

7

15,819,001

6,926,970

Cash at bank and in hand

 

135,919

1,406,374

 

15,954,920

8,333,344

Creditors: Amounts falling due within one year

8

(20,021,574)

(15,436,511)

Net current liabilities

 

(4,066,654)

(7,103,167)

Total assets less current liabilities

 

21,065,137

15,732,491

Creditors: Amounts falling due after more than one year

8

(19,169,066)

(14,171,087)

Provisions for liabilities

9

(335,073)

(288,480)

Net assets

 

1,560,998

1,272,924

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,560,898

1,272,824

Total equity

 

1,560,998

1,272,924

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Star Property Investment & Management Limited

(Registration number: 09419363)
Balance Sheet as at 31 March 2022

Approved and authorised by the Board on 23 December 2022 and signed on its behalf by:
 



Mr MF Scott

Director

 

Star Property Investment & Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
255 Old Shoreham Road
Hove
East Sussex
BN3 7ED
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is exempt from the obligation to prepare and deliver group accounts as the group qualifies as small.

Government grants

The company has chosen to apply the performance model for recognising government grants under section 24 of
FRS 102, which requires an entity to recognise grant income in line with the entity's performance of the grant
conditions.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Star Property Investment & Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings & equipment

25% reducing balance

Office equipment

33% straight line

Properties

revalued annually

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Star Property Investment & Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 30 (2021 - 11).

 

Star Property Investment & Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

56,807

56,807

Additions

132,077

132,077

Disposals

(32,446)

(32,446)

At 31 March 2022

156,438

156,438

Depreciation

At 1 April 2021

39,477

39,477

Charge for the year

17,398

17,398

Eliminated on disposal

(23,359)

(23,359)

At 31 March 2022

33,516

33,516

Carrying amount

At 31 March 2022

122,922

122,922

At 31 March 2021

17,330

17,330

5

Investment properties

2022
£

At 1 April

22,817,660

Additions

7,010,441

Investment property revaluations

245,227

Disposals

(5,315,327)

At 31 March

24,758,001

The investment properties are valued by an unqualified valuer Mr MF Scott, a director of the company. The value has been calculated using local property information and where available post balance sheet estate agent valuations.

 

Star Property Investment & Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Investments

2022
£

2021
£

Investments in subsidiaries

250,868

668

Subsidiaries

£

Cost or valuation

At 1 April 2021

668

Additions

250,200

At 31 March 2022

250,868

Provision

Carrying amount

At 31 March 2022

250,868

At 31 March 2021

668

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

SP UK Investment Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

100%

100%

Star Brunswick Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

100%

100%

Star Portland Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

100%

100%

Star Camelford Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

100%

100%

 

Star Property Investment & Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Investments (continued)

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Star Events Sussex Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

100%

100%

Star AC Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

86%

86%

Star BM Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

100%

100%

Star IC Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

90%

90%

Star Construction & Maintenance Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

90%

90%

Star Property Capital Investment Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

100%

0%

Senator Building & Maintenance Limited

255 Old Shoreham Road, Hove, East Sussex, England BN3 7ED

England

Ordinary

100%

0%

Terrells LLP

7b Commerce Road, Lynch Wood, Peterborough, England, PE2 6LR

England

86%

0%

Star Cromwell Limited

255 Old Shoreham Road, Hove,
East Sussex, England BN3 7ED

England

Ordinary

100%

0%

During the year the company charged a management fee to Star Racing Limited, a company under common control of £3,093 (2021: £6,644) for the management of investment properties that are held by Star Racing Limited.
The company received advances during the year from Star racing Limited totalling £5.25m (2021: £5.91m). The advance was unsecured and interest free.
At the balance sheet date, the amount due to Star Racing Limited by the company was £15,751,574 (2021: £14,309,650).
 

 

Star Property Investment & Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Debtors

Note

2022
£

2021
£

Trade debtors

 

63,934

11,547

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

15,637,693

6,785,195

Prepayments

 

19,107

15,241

Other debtors

 

98,267

114,987

 

15,819,001

6,926,970

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans, overdrafts and other borrowings

10

208,640

218,867

Trade creditors

 

28,135

116,902

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

2,701,377

714,511

Taxation and social security

 

9,031

-

Other creditors

 

17,074,391

14,386,231

 

20,021,574

15,436,511

Due after one year

 

Loans and borrowings

10

19,169,066

14,171,087

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

19,169,066

14,171,087

9

Provisions for liabilities

Provisions for liabilities consists of deferred tax at the rate of 19% on the movement in investment property revaluation.

 

Star Property Investment & Management Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

12,482,377

8,544,051

Other borrowings

6,686,689

5,627,036

19,169,066

14,171,087

2022
£

2021
£

Current loans and borrowings

Other borrowings

208,640

218,867

Bank borrowings

The bank loans included in both current liabilities and non current liabilities are secured over the investment properties held by the company.

11

Related party transactions

Summary of transactions with other related parties
During the year the company charged a management fee to Star Racing Limited, a company under common control of £3,093 (2021: £6,644) for the management of investment properties that are held by Star Racing Limited.
The company received advances during the year from Star racing Limited totalling £5.25m (2021: £5.91m). The advance was unsecured and interest free.

At the balance sheet date, the amount due to Star Racing Limited by the company which is included within other creditors amounted to £15,751,574 (2021: £14,309,650).
 

12

Controlling party

The company's controlling party is Mr Benjamin Keith.