Crusader Vehicles Limited - Accounts to registrar (filleted) - small 18.2

Crusader Vehicles Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 06203641 Board of Directors 31.3.21 30.3.22 30.3.22 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure062036412021-03-30062036412022-03-30062036412021-03-312022-03-30062036412020-03-30062036412020-03-312021-03-30062036412021-03-3006203641ns16:EnglandWales2021-03-312022-03-3006203641ns15:PoundSterling2021-03-312022-03-3006203641ns11:Director12021-03-312022-03-3006203641ns11:PrivateLimitedCompanyLtd2021-03-312022-03-3006203641ns11:SmallEntities2021-03-312022-03-3006203641ns11:AuditExempt-NoAccountantsReport2021-03-312022-03-3006203641ns11:SmallCompaniesRegimeForDirectorsReport2021-03-312022-03-3006203641ns11:SmallCompaniesRegimeForAccounts2021-03-312022-03-3006203641ns11:FullAccounts2021-03-312022-03-300620364112021-03-312022-03-3006203641ns11:OrdinaryShareClass12021-03-312022-03-3006203641ns11:OrdinaryShareClass22021-03-312022-03-3006203641ns11:OrdinaryShareClass32021-03-312022-03-3006203641ns11:Director22021-03-312022-03-3006203641ns11:Director32021-03-312022-03-3006203641ns11:RegisteredOffice2021-03-312022-03-3006203641ns6:CurrentFinancialInstruments2022-03-3006203641ns6:CurrentFinancialInstruments2021-03-3006203641ns6:Non-currentFinancialInstruments2022-03-3006203641ns6:Non-currentFinancialInstruments2021-03-3006203641ns6:ShareCapital2022-03-3006203641ns6:ShareCapital2021-03-3006203641ns6:RetainedEarningsAccumulatedLosses2022-03-3006203641ns6:RetainedEarningsAccumulatedLosses2021-03-3006203641ns6:IntangibleAssetsOtherThanGoodwill2021-03-312022-03-3006203641ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-03-312022-03-3006203641ns6:LeaseholdImprovements2021-03-312022-03-3006203641ns6:PlantMachinery2021-03-312022-03-3006203641ns6:FurnitureFittings2021-03-312022-03-3006203641ns6:MotorVehicles2021-03-312022-03-3006203641ns6:ComputerEquipment2021-03-312022-03-3006203641ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-03-3006203641ns6:LeaseholdImprovements2021-03-3006203641ns6:PlantMachinery2021-03-3006203641ns6:FurnitureFittings2021-03-3006203641ns6:LeaseholdImprovements2022-03-3006203641ns6:PlantMachinery2022-03-3006203641ns6:FurnitureFittings2022-03-3006203641ns6:LeaseholdImprovements2021-03-3006203641ns6:PlantMachinery2021-03-3006203641ns6:FurnitureFittings2021-03-3006203641ns6:MotorVehicles2021-03-3006203641ns6:ComputerEquipment2021-03-3006203641ns6:MotorVehicles2022-03-3006203641ns6:ComputerEquipment2022-03-3006203641ns6:MotorVehicles2021-03-3006203641ns6:ComputerEquipment2021-03-3006203641ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-03-3006203641ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-03-312022-03-3006203641ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3006203641ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-03-3006203641ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3006203641ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3006203641ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3006203641ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3006203641ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3006203641ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3006203641ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-03-3006203641ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-03-3006203641ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-03-3006203641ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-03-3006203641ns6:HirePurchaseContracts2022-03-3006203641ns6:HirePurchaseContracts2021-03-3006203641ns6:WithinOneYear2022-03-3006203641ns6:WithinOneYear2021-03-3006203641ns11:OrdinaryShareClass12022-03-3006203641ns11:OrdinaryShareClass22022-03-3006203641ns11:OrdinaryShareClass32022-03-30
REGISTERED NUMBER: 06203641 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 MARCH 2022

FOR

CRUSADER VEHICLES LIMITED

CRUSADER VEHICLES LIMITED (REGISTERED NUMBER: 06203641)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CRUSADER VEHICLES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 MARCH 2022







DIRECTORS: Ms L M Shoebridge
K Shoebridge
D R Shoebridge





REGISTERED OFFICE: Crusader House
High Street
Buxted
TN22 4LA





REGISTERED NUMBER: 06203641 (England and Wales)





ACCOUNTANTS: Galloways Accounting (Hove) Limited
The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ

CRUSADER VEHICLES LIMITED (REGISTERED NUMBER: 06203641)

BALANCE SHEET
30 MARCH 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 2,789 -
Tangible assets 6 131,196 80,335
133,985 80,335

CURRENT ASSETS
Stocks 7 300,280 153,891
Debtors 8 777,418 694,586
Cash at bank 330,044 318,081
1,407,742 1,166,558
CREDITORS
Amounts falling due within one year 9 565,226 617,709
NET CURRENT ASSETS 842,516 548,849
TOTAL ASSETS LESS CURRENT
LIABILITIES

976,501

629,184

CREDITORS
Amounts falling due after more than one
year

10

(102,087

)

(72,261

)

PROVISIONS FOR LIABILITIES (22,634 ) (12,920 )
NET ASSETS 851,780 544,003

CAPITAL AND RESERVES
Called up share capital 12 300 300
Retained earnings 851,480 543,703
SHAREHOLDERS' FUNDS 851,780 544,003

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CRUSADER VEHICLES LIMITED (REGISTERED NUMBER: 06203641)

BALANCE SHEET - continued
30 MARCH 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2022 and were signed on its behalf by:





K Shoebridge - Director


CRUSADER VEHICLES LIMITED (REGISTERED NUMBER: 06203641)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

1. STATUTORY INFORMATION

Crusader Vehicles Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of thirty three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 2% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

CRUSADER VEHICLES LIMITED (REGISTERED NUMBER: 06203641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 MARCH 2022

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2021 - 20 ) .

5. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
Additions 2,875
At 30 March 2022 2,875
AMORTISATION
Amortisation for year 86
At 30 March 2022 86
NET BOOK VALUE
At 30 March 2022 2,789

6. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 31 March 2021 13,052 28,229 13,882
Additions - 2,383 834
Disposals - (371 ) -
At 30 March 2022 13,052 30,241 14,716
DEPRECIATION
At 31 March 2021 719 17,931 8,658
Charge for year 261 2,727 3,504
Eliminated on disposal - (237 ) -
At 30 March 2022 980 20,421 12,162
NET BOOK VALUE
At 30 March 2022 12,072 9,820 2,554
At 30 March 2021 12,333 10,298 5,224

CRUSADER VEHICLES LIMITED (REGISTERED NUMBER: 06203641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 MARCH 2022

6. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 31 March 2021 87,607 21,913 164,683
Additions 129,800 4,107 137,124
Disposals (74,126 ) - (74,497 )
At 30 March 2022 143,281 26,020 227,310
DEPRECIATION
At 31 March 2021 35,867 21,173 84,348
Charge for year 29,996 1,238 37,726
Eliminated on disposal (25,723 ) - (25,960 )
At 30 March 2022 40,140 22,411 96,114
NET BOOK VALUE
At 30 March 2022 103,141 3,609 131,196
At 30 March 2021 51,740 740 80,335

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 31 March 2021 55,854
Additions 113,063
Disposals (45,499 )
At 30 March 2022 123,418
DEPRECIATION
At 31 March 2021 27,928
Charge for year 25,030
Eliminated on disposal (22,750 )
At 30 March 2022 30,208
NET BOOK VALUE
At 30 March 2022 93,210
At 30 March 2021 27,926

7. STOCKS
2022 2021
£    £   
Stocks 29,902 13,598
Fleet stock 270,378 140,293
300,280 153,891

CRUSADER VEHICLES LIMITED (REGISTERED NUMBER: 06203641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 MARCH 2022

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 321,591 277,522
Other debtors 424,793 380,481
Accrued income - 18,441
Accruals 31,034 18,142
777,418 694,586

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts (see note 11) 26,561 27,939
Trade creditors 357,410 238,360
Tax 58,289 67,231
Social security and other taxes 11,940 20,678
VAT 32,882 174,240
Other creditors 47,221 65,425
Accruals and deferred income 9,000 6,000
Accrued expenses 11,923 7,836
565,226 617,709

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 22,500 30,000
Hire purchase contracts (see note 11) 69,587 32,261
102,087 72,261

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 26,561 27,939
Between one and five years 69,587 32,261
96,148 60,200

Non-cancellable operating leases
2022 2021
£    £   
Within one year 37,000 41,200

CRUSADER VEHICLES LIMITED (REGISTERED NUMBER: 06203641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 MARCH 2022

12. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary A £1 100 100
100 Ordinary B £1 100 100
100 Ordinary C £1 100 100
300 300

13. RELATED PARTY DISCLOSURES

FFTF Holdings Limited

The parent company of the reporting entity.


During the period, net intercompany loans £121 were provided to/from the related parties.

2022 2021
£    £   
Amount due from related party at the balance sheet date 6,007 6,128

Ten 05 Limited

A majority owned subsidiary of the parent company.


During the period, net intercompany loans £44,650 were provided to/from the related parties.

2022 2021
£    £   
Amount due from related party at the balance sheet date 290,598 246,308

Vehicle Accessory Solutions Limited

A majority owned subsidiary of the parent company.


During the period, net intercompany loans £26,695 were provided to/from the related parties.

2022 2021
£    £   
Amount due to related party at the balance sheet date 25,972 52,667

Capital Vehicle Sales Limited

A wholly owned subsidiary of the parent company.


During the period, no intercompany loans were provided to/from the related parties.

2022 2021
£    £   
Amount due from related party at the balance sheet date 127,828 127,828

CRUSADER VEHICLES LIMITED (REGISTERED NUMBER: 06203641)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 MARCH 2022

14. ULTIMATE CONTROLLING PARTY

The controlling party is Mr D Shoebridge, Mr K Shoebridgeand Mrs L Shoebridge.

This was by virtue of their equal holding of the issued share capital in the holding company.