O'Connor Holdings Limited - Limited company accounts 22.3
O'Connor Holdings Limited - Limited company accounts 22.3
REGISTERED NUMBER: 10410955 (England and Wales) |
O'CONNOR HOLDINGS LIMITED |
GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
Page |
Company Information | 1 |
Group Strategic Report | 2 |
Report of the Directors | 4 |
Report of the Independent Auditors | 6 |
Consolidated Income Statement | 9 |
Consolidated Other Comprehensive Income | 10 |
Consolidated Statement of Financial Position | 11 |
Company Statement of Financial Position | 12 |
Consolidated Statement of Changes in Equity | 13 |
Company Statement of Changes in Equity | 14 |
Consolidated Statement of Cash Flows | 15 |
Notes to the Consolidated Statement of Cash Flows | 16 |
Notes to the Consolidated Financial Statements | 18 |
O'CONNOR HOLDINGS LIMITED |
COMPANY INFORMATION |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
DIRECTORS: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Chartered Accountants |
Statutory Auditors |
The Exchange |
5 Bank Street |
Bury |
BL9 0DN |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
GROUP STRATEGIC REPORT |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
The directors present their strategic report of the group for the 13 month period ended 31 October 2022. |
BUSINESS OVERVIEW |
The business continues to strategically focus on haulage and plant hire activities which has led to a second consecutive period of growth in revenue and activity. |
BUSINESS MODEL |
It is the intention of the Directors to maintain, consolidate and grow the business and focus on developing a greater presence in the construction plant hire industry. The group's key differentiators are its ability to meet customer demands through its continued development of its people and investment in new equipment and technology. |
Investment is a deciding factor in the growth of the business especially as supply chains continue to be disrupted by global macroeconomic events, making hire more attractive. |
RISK FACTORS |
The principal risk factors for the business are the general macroeconomic environment, interest rates, liquidity, and the creditworthiness of its customers. |
The record revenue achieved in the period to 31 October 2022 has been achieved against a backdrop of both domestic and international economic uncertainty, including significant fluctuations in the fuel price, and, whilst the Directors remain confident of continuing to be able to operate profitably in this economic environment, the Directors continue to monitor the level of plant utilisation with the aim of mitigating the effects of any downturn in demand and minimising costs associated with any further macroeconomic turbulence. |
The group requires access to new capital to replace assets and grow the fleet. The group uses a diversified portfolio of funding sources when purchasing plant and all agreements are on a fixed interest rate basis to avoid the risk of movement in the base rate. |
The nature of the industry in which the company operates requires careful cash-flow management. The business monitors and forecasts cash requirements on a regular basis, both for tactical short term cash flow purposes but also for its medium and longer-term forecasting and reporting. The Directors believe the group has sufficient funding facilities for the medium term. |
The creditworthiness of new customers is assessed by the group prior to commencing a new hire agreement and the indebtedness of all customers is managed to ensure prompt payment in line with the contract terms. In certain exceptional circumstances the company may consider insuring customers against default, but this continues to be the exception rather than the norm. |
OBJECTIVES |
The group's key objective for the year ending 31 October 2023 is to maintain sustainable growth whilst minimising any negative impact on the business from the uncertainty caused by the effects of the global macroeconomic environment. |
PERFORMANCE |
Revenue for the period is (on a pro-rata basis) up 13.1% in comparison to 2021 at £20.5m, reflecting the increasing economic activity in the construction sector in the northwest of England. Most of the activity was for plant hire and haulage activities. |
The group took advantage of VAT deferral options to help maintain liquidity throughout the period. |
The Directors expect the general level of activity to continue to improve into 2023 and are confident that their strategy, together with the dedication of the workforce will allow to company to develop into a key player within the industry over the next few years. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
GROUP STRATEGIC REPORT |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
ON BEHALF OF THE BOARD: |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
REPORT OF THE DIRECTORS |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
The directors present their report with the financial statements of the company and the group for the period 1 October 2021 to 31 October 2022. |
PRINCIPAL ACTIVITY |
The principal activity of the group in the period under review was that of plant hire and haulage. |
The principal activity of the company was that of a holding company for its trading subsidiary. |
DIVIDENDS |
No dividends will be distributed for the period ended 31 October 2022. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 October 2021 to the date of this report. |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
REPORT OF THE DIRECTORS |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
AUDITORS |
DTE Business Advisers Limited has indicated its willingness to be reappointed for another term and appropriate arrangements are being made for it to be deemed reappointed as auditor in the absence of an Annual General Meeting. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
O'CONNOR HOLDINGS LIMITED |
Opinion |
We have audited the financial statements of O'Connor Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 October 2022 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the group's and of the parent company affairs as at 31 October 2022 and of the group's profit for the period then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
O'CONNOR HOLDINGS LIMITED |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the parent company financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
As part of our planning process: |
- | We enquired of management the systems and controls the group has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The group did not inform us of any known, suspected or alleged fraud. |
- | We obtained an understanding of the legal and regulatory frameworks applicable to the group. We determined that the following were most relevant: FRS 102, Companies Act 2006, Health and Safety At Work 1974, Employment Act 2008, Environmental Protection Act 1990 and General Data Protection Regulations (GDPR). |
- | We considered the incentives and opportunities that exist in the group, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly. |
- | Using our knowledge of the group, together with the discussions held with the group at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
O'CONNOR HOLDINGS LIMITED |
The key procedures we undertook to detect irregularities including fraud during the course of the audit included: |
- | Identifying and testing journal entries, in particular those that were significant and unusual. |
- | Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied. |
- | Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates, in particular in relation to determining the useful life and residual values of plant and equipment, determining the expected outcome of long term contracts, and categorising leases as finance or leases. |
- | Assessing the extent of compliance, or lack of, with the relevant laws and regulations in particular those that are central to the entity's ability to continue in operation. |
- | Testing key revenue lines, in particular cut-off, for evidence of management bias. |
- | Performing a physical verification of key assets , including property, plant and equipment. |
- | Obtaining third-party confirmation of material bank and loan balances. |
- | Documenting and verifying all significant related party and consolidated balances and transactions. |
- | Reviewing documentation such as the group board minutes, correspondence with solicitors, for discussions of irregularities including fraud. |
- | Testing all material consolidation adjustments. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Chartered Accountants |
Statutory Auditors |
The Exchange |
5 Bank Street |
Bury |
BL9 0DN |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED |
INCOME STATEMENT |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
Notes | £ | £ |
REVENUE | 3 | 20,450,624 | 16,690,819 |
Cost of sales | (19,177,415 | ) | (15,845,630 | ) |
GROSS PROFIT | 1,273,209 | 845,189 |
Administrative expenses | (499,492 | ) | (370,687 | ) |
773,717 | 474,502 |
Other operating income | - | 31,690 |
OPERATING PROFIT | 5 | 773,717 | 506,192 |
Interest payable and similar expenses | 6 | (522,498 | ) | (426,055 | ) |
PROFIT BEFORE TAXATION | 251,219 | 80,137 |
Tax on profit | 7 | 248,738 | 18,119 |
PROFIT FOR THE FINANCIAL PERIOD |
Profit attributable to: |
Owners of the parent | 499,957 | 98,256 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED |
OTHER COMPREHENSIVE INCOME |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
Notes | £ | £ |
PROFIT FOR THE PERIOD | 499,957 | 98,256 |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
499,957 |
98,256 |
Total comprehensive income attributable to: |
Owners of the parent | 499,957 | 98,256 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
31 OCTOBER 2022 |
2022 | 2021 |
Notes | £ | £ |
FIXED ASSETS |
Property, plant and equipment | 9 | 15,113,195 | 13,293,557 |
Investments | 10 | - | - |
15,113,195 | 13,293,557 |
CURRENT ASSETS |
Inventories | 11 | 108,309 | 88,271 |
Debtors | 12 | 11,818,648 | 3,210,978 |
Cash at bank | 224,939 | 700,787 |
12,151,896 | 4,000,036 |
CREDITORS |
Amounts falling due within one year | 13 | (19,244,761 | ) | (9,269,776 | ) |
NET CURRENT LIABILITIES | (7,092,865 | ) | (5,269,740 | ) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
8,020,330 |
8,023,817 |
CREDITORS |
Amounts falling due after more than one year |
14 |
(6,386,844 |
) |
(6,641,550 |
) |
PROVISIONS FOR LIABILITIES | 17 | (43,599 | ) | (292,337 | ) |
NET ASSETS | 1,589,887 | 1,089,930 |
CAPITAL AND RESERVES |
Called up share capital | 18 | 2,000,000 | 2,000,000 |
Retained earnings | (410,113 | ) | (910,070 | ) |
SHAREHOLDERS' FUNDS | 1,589,887 | 1,089,930 |
The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2022 and were signed on its behalf by: |
P P O'Connor - Director |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
COMPANY STATEMENT OF FINANCIAL POSITION |
31 OCTOBER 2022 |
2022 | 2021 |
Notes | £ | £ |
FIXED ASSETS |
Property, plant and equipment | 9 |
Investments | 10 |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CAPITAL AND RESERVES |
Called up share capital | 18 |
SHAREHOLDERS' FUNDS |
Company's profit for the financial year | - | - |
The financial statements were approved by the Board of Directors and authorised for issue on |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 October 2020 | 2,000,000 | (1,008,326 | ) | 991,674 |
Changes in equity |
Total comprehensive income | - | 98,256 | 98,256 |
Balance at 30 September 2021 | 2,000,000 | (910,070 | ) | 1,089,930 |
Changes in equity |
Total comprehensive income | - | 499,957 | 499,957 |
Balance at 31 October 2022 | 2,000,000 | (410,113 | ) | 1,589,887 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
COMPANY STATEMENT OF CHANGES IN EQUITY |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 October 2020 |
Changes in equity |
Balance at 30 September 2021 |
Changes in equity |
Balance at 31 October 2022 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 3,830,226 | 3,340,021 |
Interest paid | (1,070 | ) | (3,556 | ) |
Interest element of hire purchase and finance lease rental payments paid |
(521,428 |
) |
(422,499 |
) |
Government grants | - | 31,690 |
Tax paid | 304,087 | - |
Net cash from operating activities | 3,611,815 | 2,945,656 |
Cash flows from investing activities |
Purchase of property, plant & equipment | (689,507 | ) | (749,983 | ) |
Sale of property, plant & equipment | 1,769,440 | 1,926,715 |
Net cash from investing activities | 1,079,933 | 1,176,732 |
Cash flows from financing activities |
Capital repayments in year | (5,167,596 | ) | (4,019,504 | ) |
Net cash from financing activities | (5,167,596 | ) | (4,019,504 | ) |
(Decrease)/increase in cash and cash equivalents | (475,848 | ) | 102,884 |
Cash and cash equivalents at beginning of period |
2 |
700,787 |
597,903 |
Cash and cash equivalents at end of period |
2 |
224,939 |
700,787 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
£ | £ |
Profit before taxation | 251,219 | 80,137 |
Depreciation charges | 2,817,287 | 3,200,597 |
Profit on disposal of fixed assets | (767,376 | ) | (216,793 | ) |
Government grants | - | (31,690 | ) |
Finance costs | 522,498 | 426,055 |
2,823,628 | 3,458,306 |
Increase in inventories | (20,038 | ) | (61,125 | ) |
(Increase)/decrease in trade and other debtors | (8,911,757 | ) | 1,955,048 |
Increase/(decrease) in trade and other creditors | 9,938,393 | (2,012,208 | ) |
Cash generated from operations | 3,830,226 | 3,340,021 |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
Period ended 31 October 2022 |
31.10.22 | 1.10.21 |
£ | £ |
Cash and cash equivalents | 224,939 | 700,787 |
Year ended 30 September 2021 |
30.9.21 | 1.10.20 |
£ | £ |
Cash and cash equivalents | 700,787 | 597,903 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
3. | ANALYSIS OF CHANGES IN NET DEBT |
Other |
non-cash |
At 1.10.21 | Cash flow | changes | At 31.10.22 |
£ | £ | £ | £ |
Net cash |
Cash at bank | 700,787 | (475,848 | ) | 224,939 |
700,787 | (475,848 | ) | 224,939 |
Debt |
Hire purchase and |
finance leases | (10,487,034 | ) | 5,167,596 | - | (10,268,920 | ) |
(10,487,034 | ) | 5,167,596 | - | (10,268,920 | ) |
Total | (9,786,247 | ) | 4,691,748 | - | (10,043,981 | ) |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
1. | STATUTORY INFORMATION |
O'Connor Holdings Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 10410955 and the registered office is located at The Exchange, 5 Bank Street, Bury, BL9 0DN. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Going concern |
The group has reported a profit before tax of £251,219 for the period and has net assets of £1,589,887 (2021 - £1,089,930) at the statement of financial position date. |
The directors have prepared forecasts for the next 12 months which indicate that the group will have sufficient funds, through funding support from a related entity, PP O'Connor Group Limited, to meet its liabilities as they fall due. |
Included within creditors due within one year is an amount due to PP O'Connor Group Limited of £12,421,278 (2021: £3,156,433). |
PP O'Connor Group Limited has confirmed that this amount need not be repaid until the group is in a position to do so. PP O'Connor Group Limited has indicated its intention to continue to make available such funds as are needed by the group for the period covered by the forecast, to enable the group to continue its operations and to meet its liabilities and commitments as they fall due. As with any company placing reliance on related entities for financial support, the directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so. |
The group meets its day to day working capital requirement though an invoice discounting facility and continues to enjoy the support of its lenders post year end. The facility providers have indicated that there are no known reasons why the facility would not be made available for at least another 12 months. |
After making enquires the directors have reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The directors therefore continue to adopt the going concern basis in preparing group's financial statements. |
Basis of consolidation |
The consolidated financial statements incorporate the results of O'Connor Holdings Limited and its subsidiary undertaking as at 31 October 2022 using the acquisition method of accounting. The results of the subsidiary undertaking are included from the date of acquisition. |
Investments in subsidiaries |
Investments in subsidiary undertakings are recognised at cost less impairment. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
2. | ACCOUNTING POLICIES - continued |
Significant judgements and estimates |
In the application of the group's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates. |
The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised. |
The estimates and assumptions which have the most significant impact on the carrying values of assets and liabilities are outlined below. |
1) Determining the useful life of plant and equipment. |
2) Determining the residual values of plant and equipment. |
3) In categorising leases as finance or operating leases, the directors make judgements as to whether significant risks and rewards of ownership have transferred to the company as lessee. |
4) Assessment of recovery of related party debt. |
Revenue |
Revenue represents the aggregate of the fair value of plant hire and haulage services provided as well as contract work in the form of civil engineering and groundwork projects, net of value added tax, refunds and discounts. Revenue is recognised as follows: |
Plant hire revenue is recognised over the lease term of the assets provided. |
Haulage service revenue is recognised when the company has delivered the transported products to the customer. |
Contract revenue is ascertained by reference to the valuation of the work carried out to date based on submitted payment applications and previously certified work. The contract stage of completion is assessed with reference to the value of completed works in comparison to the total contract price, as amended for known variations. |
Property, plant and equipment |
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter. |
Plant and machinery | - 12.5% to 33.33% on cost |
Motor vehicles | - 25% to 35% on reducing balance |
The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises. |
Government grants |
Grants are accounted for under the accruals model as permitted by FRS 102. |
In the prior year the company benefitted from the Government Coronavirus Job Retention Scheme ('Furlough'). Furlough income was recognised in "other income" in the same period as the related wage costs. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
2. | ACCOUNTING POLICIES - continued |
Inventories |
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
Cost represents actual purchase price. |
Taxation |
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Hire purchase and leasing commitments |
Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
All other leases are treated as operating leases. The annual rentals are charged to profit or loss in the period in which they become payable. |
Pension costs and other post-retirement benefits |
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to the income statement in the period to which they relate. |
Financial instruments |
The group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties. |
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement. |
Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
3. | REVENUE |
The revenue and profit before taxation are attributable to the one principal activity of the group. |
An analysis of revenue by class of business is given below: |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
£ | £ |
Contract revenue | 28,372 | 464,135 |
Plant hire & haulage | 19,416,781 | 15,926,934 |
Other services | 1,005,471 | 299,750 |
20,450,624 | 16,690,819 |
Substantially all revenue is generated in the United Kingdom. |
4. | EMPLOYEES AND DIRECTORS |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
£ | £ |
Wages and salaries | 4,549,211 | 3,410,275 |
Social security costs | 444,239 | 319,083 |
Other pension costs | 82,609 | 58,178 |
5,076,059 | 3,787,536 |
The average number of employees during the period was as follows: |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
Directors | 3 | 3 |
Direct labour | 86 | 76 |
The average number of employees by undertakings that were proportionately consolidated during the period was 89 (2021 - 79 ) . |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
5. | OPERATING PROFIT |
The operating profit is stated after charging/(crediting): |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
£ | £ |
Depreciation - owned assets | 581,216 | 306,733 |
Depreciation - assets on hire purchase contracts and finance leases | 2,236,071 | 2,893,864 |
Profit on disposal of fixed assets | (767,376 | ) | (216,793 | ) |
Audit fee | 13,000 | 15,000 |
Government grants | - | (31,690 | ) |
6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
£ | £ |
Invoice discounting charges | 628 | 3,556 |
Interest payable | 442 | - |
Hire purchase interest | 521,428 | 422,499 |
522,498 | 426,055 |
7. | TAXATION |
Analysis of the tax credit |
The tax credit on the profit for the period was as follows: |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
£ | £ |
Deferred tax: |
Accelerated capital allowances | 1,342,039 | 136,728 |
Unrelieved tax losses | (1,590,777 | ) | (154,847 | ) |
Total deferred tax | (248,738 | ) | (18,119 | ) |
Tax on profit | (248,738 | ) | (18,119 | ) |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
7. | TAXATION - continued |
Reconciliation of total tax credit included in profit and loss |
The tax assessed for the period is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
Period |
1.10.21 |
to | Year Ended |
31.10.22 | 30.9.21 |
£ | £ |
Profit before tax | 251,219 | 80,137 |
Profit multiplied by the standard rate of corporation tax in the UK of 19 % (2021 - 19 %) |
47,732 |
15,226 |
Effects of: |
Adjustments to tax charge in respect of previous periods | - | (5,662 | ) |
Loss on disposal of ineligible assets | - | 13,349 |
Depreciation on ineligible assets | - | 22,659 |
Remeasurement of deferred tax for changes in tax rates | 10,547 | - |
Super deduction for capital allowances | (307,017 | ) | (63,691 | ) |
Total tax credit | (248,738 | ) | (18,119 | ) |
Tax rate changes |
The Finance Bill 2021 has set out measures to maintain the corporation tax rate for financial years beginning 1 April 2021 and 2022. For financial years beginning after 1 April 2023, the corporation tax rate will be increased to 25% for profits over £250,000. A small profits rate (SPR) will also be introduced for companies with profits of £50,000 or less so that they will continue to pay corporation tax at 19%. Companies with profits between £50,000 and £250,000 will pay tax at the main rate reduced by marginal relief. The directors are not aware of any other factors that will materially affect the future tax charge. |
Deferred tax has been calculated and provided for at a rate of 25% (2021 - 19%). |
8. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
9. | PROPERTY, PLANT AND EQUIPMENT |
Group |
Plant and | Motor |
machinery | vehicles | Totals |
£ | £ | £ |
COST |
At 1 October 2021 | 18,050,042 | 1,187,748 | 19,237,790 |
Additions | 5,389,414 | 249,575 | 5,638,989 |
Disposals | (3,503,650 | ) | (166,913 | ) | (3,670,563 | ) |
At 31 October 2022 | 19,935,806 | 1,270,410 | 21,206,216 |
DEPRECIATION |
At 1 October 2021 | 5,246,395 | 697,838 | 5,944,233 |
Charge for period | 2,599,422 | 217,865 | 2,817,287 |
Eliminated on disposal | (2,590,936 | ) | (77,563 | ) | (2,668,499 | ) |
At 31 October 2022 | 5,254,881 | 838,140 | 6,093,021 |
NET BOOK VALUE |
At 31 October 2022 | 14,680,925 | 432,270 | 15,113,195 |
At 30 September 2021 | 12,803,647 | 489,910 | 13,293,557 |
Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows: |
Plant and | Motor |
machinery | vehicles | Totals |
£ | £ | £ |
COST |
At 1 October 2021 | 12,842,995 | 952,347 | 13,795,342 |
Additions | 4,865,182 | 84,300 | 4,949,482 |
Disposals | (378,830 | ) | - | (378,830 | ) |
Transfer to ownership | - | (278,726 | ) | (278,726 | ) |
At 31 October 2022 | 17,329,347 | 757,921 | 18,087,268 |
DEPRECIATION |
At 1 October 2021 | 2,739,285 | 436,696 | 3,175,981 |
Charge for period | 2,086,550 | 149,521 | 2,236,071 |
Eliminated on disposal | (238,960 | ) | - | (238,960 | ) |
Transfer to ownership | - | (117,667 | ) | (117,667 | ) |
At 31 October 2022 | 4,586,875 | 468,550 | 5,055,425 |
NET BOOK VALUE |
At 31 October 2022 | 12,742,472 | 289,371 | 13,031,843 |
At 30 September 2021 | 10,103,710 | 515,651 | 10,619,361 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
10. | FIXED ASSET INVESTMENTS |
Company |
Shares in |
group |
undertakings |
£ |
COST |
At 1 October 2021 |
and 31 October 2022 |
NET BOOK VALUE |
At 31 October 2022 |
At 30 September 2021 |
The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following: |
Subsidiary |
Registered office: The Exchange, 5 Bank Street, Bury, BL9 0DN. |
Nature of business: |
% |
Class of shares: | holding |
11. | INVENTORIES |
Group |
2022 | 2021 |
£ | £ |
Consumable stores | 108,309 | 88,271 |
12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group |
2022 | 2021 |
£ | £ |
Trade debtors and amounts recoverable on contracts |
544,014 |
652,492 |
Other debtors | 11,230,719 | 2,206,089 |
Corporation tax | - | 304,087 |
Prepayments | 43,915 | 48,310 |
11,818,648 | 3,210,978 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group |
2022 | 2021 |
£ | £ |
Hire purchase contracts and finance leases (see note 15) | 3,882,076 |
3,845,484 |
Trade creditors | 414,604 | 281,088 |
Social security and other taxes | 110,477 | 63,711 |
VAT | 250,696 | 455,774 |
Other creditors | 14,375,157 | 4,095,823 |
Accrued expenses | 211,751 | 527,896 |
19,244,761 | 9,269,776 |
14. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
Group |
2022 | 2021 |
£ | £ |
Hire purchase contracts and finance leases (see note 15) | 6,386,844 |
6,641,550 |
15. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Group |
Hire purchase contracts | Finance leases |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Net obligations repayable: |
Within one year | 3,796,810 | 3,763,673 | 85,266 | 81,811 |
Between one and five years | 6,386,844 | 6,549,325 | - | 92,225 |
10,183,654 | 10,312,998 | 85,266 | 174,036 |
16. | SECURED DEBTS |
The following secured debts are included within creditors: |
Group |
2022 | 2021 |
£ | £ |
Hire purchase contracts and finance leases | 10,268,920 | 10,487,034 |
Obligations under hire purchases contracts and finance leases are secured on the assets to which they relate. |
The invoice discounting creditor is secured on the associated trade debt. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
17. | PROVISIONS FOR LIABILITIES |
Group |
2022 | 2021 |
£ | £ |
Deferred tax |
Accelerated capital allowances | 1,810,872 | 454,512 |
Unrelieved tax losses | (1,767,273 | ) | (162,175 | ) |
43,599 | 292,337 |
Group |
Deferred |
tax |
£ |
Balance at 1 October 2021 | 292,337 |
Movement in the year | (248,738 | ) |
Balance at 31 October 2022 | 43,599 |
18. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2022 | 2021 |
value: | £ | £ |
Ordinary A | £1 | 1,000,000 | 1,000,000 |
Ordinary B | £1 | 1,000,000 | 1,000,000 |
2,000,000 | 2,000,000 |
The A ordinary shares and B ordinary shares rank pari passu in all respects except that the directors may at any time resolve to declare different dividends in relation to each class of share and may also resolve to declare a dividend on one class of share and not the other class. |
19. | RELATED PARTY DISCLOSURES |
Entities subject to common control |
During the year the group:- |
i) Made sales on a commercial basis totalling £19,868,115 (2021 - £15,963,045) to related parties. |
ii) Purchased goods and services totalling £3,182,447 (2021 - £7,606,478) from related parties. |
iii) Was charged a management fee totalling £471,695 (2021 - £325,504) by a related party in respect of central overheads and management services provided. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE PERIOD 1 OCTOBER 2021 TO 31 OCTOBER 2022 |
Included within debtors falling due within one year are amounts due from related parties totalling £11,202,957 (2021 - £2,205,989). These advances are unsecured, interest free and repayable upon demand. |
Included within creditors falling due within one year are amounts due to related parties totalling £13,892,985 (2021 - £3,999,603). These advances are unsecured, interest free and repayable upon demand. |
In respect of the bank facilities afforded, there is a composite company unlimited unilateral guarantee provided for the related entities. |
20. | ULTIMATE CONTROLLING PARTY |
The group is jointly controlled by the O'Connor family, comprising P P O'Connor, Ms C M O'Connor, J P O'Connor and Mrs C H O'Connor. |