ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312021-04-01false33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10481269 2021-04-01 2022-03-31 10481269 2020-04-01 2021-03-31 10481269 2022-03-31 10481269 2021-03-31 10481269 2020-04-01 10481269 1 2020-04-01 2021-03-31 10481269 5 2020-04-01 2021-03-31 10481269 d:Director1 2021-04-01 2022-03-31 10481269 e:LeaseholdInvestmentProperty 2022-03-31 10481269 e:CurrentFinancialInstruments 2022-03-31 10481269 e:CurrentFinancialInstruments 2021-03-31 10481269 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 10481269 e:CurrentFinancialInstruments e:WithinOneYear 2021-03-31 10481269 e:ShareCapital 2022-03-31 10481269 e:ShareCapital 2021-03-31 10481269 e:ShareCapital 2020-04-01 10481269 e:InvestmentPropertiesRevaluationReserve 2022-03-31 10481269 e:InvestmentPropertiesRevaluationReserve 2021-03-31 10481269 e:InvestmentPropertiesRevaluationReserve 2020-04-01 10481269 e:InvestmentPropertiesRevaluationReserve 1 2020-04-01 2021-03-31 10481269 e:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 10481269 e:RetainedEarningsAccumulatedLosses 2022-03-31 10481269 e:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 10481269 e:RetainedEarningsAccumulatedLosses 2021-03-31 10481269 e:RetainedEarningsAccumulatedLosses 2020-04-01 10481269 e:RetainedEarningsAccumulatedLosses 1 2020-04-01 2021-03-31 10481269 d:OrdinaryShareClass1 2021-04-01 2022-03-31 10481269 d:OrdinaryShareClass1 2022-03-31 10481269 d:OrdinaryShareClass1 2021-03-31 10481269 d:FRS102 2021-04-01 2022-03-31 10481269 d:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 10481269 d:FullAccounts 2021-04-01 2022-03-31 10481269 d:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 10481269









BUSHELL PROPERTIES (MW) LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
BUSHELL PROPERTIES (MW) LIMITED
REGISTERED NUMBER: 10481269

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 5 
102,750
2,726

Cash at bank and in hand
  
3,866
648,478

  
106,616
651,204

Creditors: amounts falling due within one year
 6 
(4,377)
(546,863)

Net current assets
  
 
 
102,239
 
 
104,341

Total assets less current liabilities
  
102,239
104,341

  

Net assets
  
102,239
104,341


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
102,139
104,241

  
102,239
104,341


Page 1

 
BUSHELL PROPERTIES (MW) LIMITED
REGISTERED NUMBER: 10481269

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Bushell
Director

Date: 21 December 2022

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
BUSHELL PROPERTIES (MW) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2020
100
333,798
472,628
806,526


Comprehensive income for the year

Loss for the year
-
-
(302,185)
(302,185)

Surplus on revaluation of freehold property
-
-
333,798
333,798

Property Revaluation
-
(333,798)
-
(333,798)

Dividends: Equity capital
-
-
(400,000)
(400,000)



At 1 April 2021
100
-
104,241
104,341


Comprehensive income for the year

Loss for the year

-
-
(2,102)
(2,102)


At 31 March 2022
100
-
102,139
102,239


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
BUSHELL PROPERTIES (MW) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Bushell Properties (MW) Limited is a company limited by shares incorporated in England within the United Kingdom. The address of the registered office is Suite Gf7, The Boathouse Business Centre, 1 Harbour Square, Wisbech, Cambridgeshire, PE13 3BH. The Company is a subsidiary within a small group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
BUSHELL PROPERTIES (MW) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
BUSHELL PROPERTIES (MW) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).


4.


Investment property


Long term leasehold investment property

£






At 31 March 2022
-




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:



Page 6

 
BUSHELL PROPERTIES (MW) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Debtors

2022
2021
£
£


Trade debtors
-
2,726

Amounts owed by group undertakings
102,750
-

102,750
2,726



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
-
650

Amounts owed to group undertakings
-
167,250

Other taxation and social security
-
377,062

Other creditors
2,426
-

Accruals and deferred income
1,951
1,901

4,377
546,863



7.


Deferred taxation


2021


£






At beginning of year
(49,387)


Charged to profit or loss
49,387



At end of year
-


8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) ordinary shares of £1.00 each
100
100


Page 7

 
BUSHELL PROPERTIES (MW) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Related party transactions

During the year the Company operated a loan account with the parent company.
The loans are interest free and repayable on demand.
The balances outstanding at the year end were as follows:


2022
2021
£
£

Amount due from/(to) parent company
102,750
(167,250)
102,750
(167,250)


Page 8