ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-312022-03-3162021-04-01falseNo description of principal activity6truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 2091317 2021-04-01 2022-03-31 2091317 2020-04-01 2021-03-31 2091317 2022-03-31 2091317 2021-03-31 2091317 c:Director1 2021-04-01 2022-03-31 2091317 c:Director4 2021-04-01 2022-03-31 2091317 c:RegisteredOffice 2021-04-01 2022-03-31 2091317 d:Buildings d:LongLeaseholdAssets 2021-04-01 2022-03-31 2091317 d:Buildings d:LongLeaseholdAssets 2022-03-31 2091317 d:Buildings d:LongLeaseholdAssets 2021-03-31 2091317 d:PlantMachinery 2021-04-01 2022-03-31 2091317 d:PlantMachinery 2022-03-31 2091317 d:PlantMachinery 2021-03-31 2091317 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 2091317 d:MotorVehicles 2021-04-01 2022-03-31 2091317 d:MotorVehicles 2022-03-31 2091317 d:MotorVehicles 2021-03-31 2091317 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 2091317 d:FurnitureFittings 2021-04-01 2022-03-31 2091317 d:FurnitureFittings 2022-03-31 2091317 d:FurnitureFittings 2021-03-31 2091317 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 2091317 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 2091317 d:CurrentFinancialInstruments 2022-03-31 2091317 d:CurrentFinancialInstruments 2021-03-31 2091317 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 2091317 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 2091317 d:ShareCapital 2022-03-31 2091317 d:ShareCapital 2021-03-31 2091317 d:RetainedEarningsAccumulatedLosses 2022-03-31 2091317 d:RetainedEarningsAccumulatedLosses 2021-03-31 2091317 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-03-31 2091317 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 2091317 c:FRS102 2021-04-01 2022-03-31 2091317 c:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 2091317 c:FullAccounts 2021-04-01 2022-03-31 2091317 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 2091317 d:WithinOneYear 2022-03-31 2091317 d:WithinOneYear 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 2091317









POWELL'S HOME IMPROVEMENTS LIMITED







UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
COMPANY INFORMATION


Directors
Mr P J Henshall 
Mr G Winkfield 




Registered number
2091317



Registered office
The Old Tannery
Hensington Road

Woodstock

Oxfordshire

OX20 1JL




Accountants
KBDR
Chartered Accountants

The Old Tannery

Hensington Road

Woodstock

Oxfordshire

OX20 1JL





 
POWELL'S HOME IMPROVEMENTS LIMITED
 

CONTENTS



Page
Directors' report
1
Accountants' report
2
Statement of comprehensive income
3
Balance sheet
4 - 5
Notes to the financial statements
6 - 11


 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022

The directors present their report and the financial statements for the year ended 31 March 2022.

Directors

The directors who served during the year were:

Mr P J Henshall 
Mr G Winkfield 

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 19 December 2022 and signed on its behalf.
 





Mr P J Henshall
Director

Page 1

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF POWELL'S HOME IMPROVEMENTS LIMITED
FOR THE YEAR ENDED 31 MARCH 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Powell's Home Improvements Limited for the year ended 31 March 2022 which comprise the Statement of comprehensive income, the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Powell's Home Improvements Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Powell's Home Improvements Limited  and state those matters that we have agreed to state to the Board of directors of Powell's Home Improvements Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Powell's Home Improvements Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Powell's Home Improvements Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Powell's Home Improvements Limited. You consider that Powell's Home Improvements Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Powell's Home Improvements Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



KBDR
 
Chartered Accountants
  
The Old Tannery
Hensington Road
Woodstock
Oxfordshire
OX20 1JL
19 December 2022
Page 2

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022

2022
2021
Note
£
£

  

Turnover
  
1,186,102
775,087

Cost of sales
  
(807,605)
(569,029)

Gross profit
  
378,497
206,058

Administrative expenses
  
(312,691)
(268,659)

Other operating income
  
18,307
96,889

Operating profit
  
84,113
34,288

Interest payable and similar expenses
  
(1,207)
(305)

Profit before tax
  
82,906
33,983

Tax on profit
  
(15,850)
-

Profit for the financial year
  
67,056
33,983

There were no recognised gains and losses for 2022 or 2021 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2022 (2021:£NIL).

The notes on pages 6 to 11 form part of these financial statements.

Page 3

 
POWELL'S HOME IMPROVEMENTS LIMITED
REGISTERED NUMBER: 2091317

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
27,317
29,254

  
27,317
29,254

Current assets
  

Stocks
  
277,665
282,575

Debtors: amounts falling due within one year
 5 
75,199
82,964

Cash at bank and in hand
 6 
166,282
72,391

  
519,146
437,930

Creditors: amounts falling due within one year
 7 
(263,531)
(221,406)

Net current assets
  
 
 
255,615
 
 
216,524

Total assets less current liabilities
  
282,932
245,778

  

Net assets
  
282,932
245,778


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
272,932
235,778

  
282,932
245,778


Page 4

 
POWELL'S HOME IMPROVEMENTS LIMITED
REGISTERED NUMBER: 2091317
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2022.




Mr P J Henshall
Director

The notes on pages 6 to 11 form part of these financial statements.

Page 5

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Powell's (Home Improvements) Limited, Company Registration 02091317 incorporated in England and Wales.
Registered office address The Old Tannery, Hensington Road, Woodstock, Oxon, OX20 1JL.
The company's principal activity is being that of the supply and fitting of kitchens and bathrooms.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 6

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 7

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
2% straight line
Plant and equipment
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 8

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2021 - 6).


4.


TANGIBLE FIXED ASSETS





Improvements to leasehold property
Plant and machinery
Motor vehicles
Furniture fittings and equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2021
34,105
35,782
42,921
3,156
115,964


Additions
-
488
-
-
488



At 31 March 2022

34,105
36,270
42,921
3,156
116,452



Depreciation


At 1 April 2021
12,917
35,021
35,624
3,148
86,710


Charge for the year on owned assets
432
168
1,824
1
2,425



At 31 March 2022

13,349
35,189
37,448
3,149
89,135



Net book value



At 31 March 2022
20,756
1,081
5,473
7
27,317



At 31 March 2021
21,188
761
7,297
8
29,254


5.


Debtors

2022
2021
£
£


Trade debtors
70,699
78,464
Page 9

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.Debtors (continued)


Prepayments and accrued income
4,500
4,500

75,199
82,964



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
166,281
72,393

166,281
72,393



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
42,500
50,000

Trade creditors
169,958
121,952

Corporation tax
17,084
1,234

Other taxation and social security
18,220
8,099

Other creditors
10,169
20,357

Accruals and deferred income
5,600
19,764

263,531
221,406



8.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
166,281
72,393




Financial assets measured at fair value through profit or loss comprise; Cash at bank and in hand.

Page 10

 
POWELL'S HOME IMPROVEMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £12,687 (2021 - £12,370). Contributions totalling £Nil (2021 - Nil) were payable to the fund at the balance sheet date and are included in creditors


10.


Commitments under operating leases

At 31 March 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
36,345
31,771

36,345
31,771

 
Page 11