Nottingham BD Limited - Accounts to registrar (filleted) - small 18.2

Nottingham BD Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 05164571 Board of Directors 1.10.20 30.9.21 30.9.21 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051645712020-09-30051645712021-09-30051645712020-10-012021-09-30051645712019-09-30051645712019-10-012020-09-30051645712020-09-3005164571ns16:EnglandWales2020-10-012021-09-3005164571ns15:PoundSterling2020-10-012021-09-3005164571ns11:Director12020-10-012021-09-3005164571ns11:PrivateLimitedCompanyLtd2020-10-012021-09-3005164571ns11:SmallEntities2020-10-012021-09-3005164571ns11:AuditExempt-NoAccountantsReport2020-10-012021-09-3005164571ns11:SmallCompaniesRegimeForDirectorsReport2020-10-012021-09-3005164571ns11:SmallCompaniesRegimeForAccounts2020-10-012021-09-3005164571ns11:FullAccounts2020-10-012021-09-300516457112020-10-012021-09-3005164571ns11:OrdinaryShareClass12020-10-012021-09-3005164571ns11:Director22020-10-012021-09-3005164571ns11:Director32020-10-012021-09-3005164571ns11:Director42020-10-012021-09-3005164571ns11:CompanySecretary12020-10-012021-09-3005164571ns11:RegisteredOffice2020-10-012021-09-3005164571ns6:CurrentFinancialInstruments2021-09-3005164571ns6:CurrentFinancialInstruments2020-09-3005164571ns6:Non-currentFinancialInstruments2021-09-3005164571ns6:Non-currentFinancialInstruments2020-09-3005164571ns6:ShareCapital2021-09-3005164571ns6:ShareCapital2020-09-3005164571ns6:RetainedEarningsAccumulatedLosses2021-09-3005164571ns6:RetainedEarningsAccumulatedLosses2020-09-3005164571ns6:NetGoodwill2020-10-012021-09-3005164571ns6:OwnedOrFreeholdAssetsns6:LandBuildings2020-10-012021-09-3005164571ns6:PlantMachinery2020-10-012021-09-3005164571ns6:FurnitureFittings2020-10-012021-09-3005164571ns6:MotorVehicles2020-10-012021-09-3005164571ns6:ComputerEquipment2020-10-012021-09-3005164571ns6:NetGoodwill2020-09-3005164571ns6:NetGoodwill2021-09-3005164571ns6:NetGoodwill2020-09-3005164571ns6:LandBuildings2020-09-3005164571ns6:PlantMachinery2020-09-3005164571ns6:FurnitureFittings2020-09-3005164571ns6:LandBuildings2020-10-012021-09-3005164571ns6:LandBuildings2021-09-3005164571ns6:PlantMachinery2021-09-3005164571ns6:FurnitureFittings2021-09-3005164571ns6:LandBuildings2020-09-3005164571ns6:PlantMachinery2020-09-3005164571ns6:FurnitureFittings2020-09-3005164571ns6:MotorVehicles2020-09-3005164571ns6:ComputerEquipment2020-09-3005164571ns6:MotorVehicles2021-09-3005164571ns6:ComputerEquipment2021-09-3005164571ns6:MotorVehicles2020-09-3005164571ns6:ComputerEquipment2020-09-3005164571ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-09-3005164571ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-10-012021-09-3005164571ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-09-3005164571ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-09-3005164571ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3005164571ns6:WithinOneYearns6:CurrentFinancialInstruments2020-09-3005164571ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-09-3005164571ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-09-3005164571ns11:OrdinaryShareClass12021-09-3005164571ns11:Director112020-09-3005164571ns11:Director112019-09-3005164571ns11:Director112020-10-012021-09-3005164571ns11:Director112019-10-012020-09-3005164571ns11:Director112021-09-3005164571ns11:Director112020-09-30051645712ns11:Director22020-09-30051645712ns11:Director22019-09-30051645712ns11:Director22020-10-012021-09-30051645712ns11:Director22019-10-012020-09-30051645712ns11:Director22021-09-30051645712ns11:Director22020-09-3005164571ns11:Director442020-09-3005164571ns11:Director442019-09-3005164571ns11:Director442020-10-012021-09-3005164571ns11:Director442019-10-012020-09-3005164571ns11:Director442021-09-3005164571ns11:Director442020-09-30051645713ns11:Director32020-09-30051645713ns11:Director32019-09-30051645713ns11:Director32020-10-012021-09-30051645713ns11:Director32019-10-012020-09-30051645713ns11:Director32021-09-30051645713ns11:Director32020-09-30
REGISTERED NUMBER: 05164571 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 September 2021

for

Nottingham BD Limited

Nottingham BD Limited (Registered number: 05164571)






Contents of the Financial Statements
for the Year Ended 30 September 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Nottingham BD Limited

Company Information
for the Year Ended 30 September 2021







DIRECTORS: Mr D Smith
Mr M Rudkin
Ms L M Rudkin
Mrs J Smith





SECRETARY: Mr D Smith





REGISTERED OFFICE: Pinnacle House
1 Pinnacle Way
Derby
Derbyshire
DE24 8ZS





REGISTERED NUMBER: 05164571 (England and Wales)





ACCOUNTANTS: Underwood Green
Pinnacle House
1 Pinnacle Way
Derby
Derbyshire
DE24 8ZS

Nottingham BD Limited (Registered number: 05164571)

Balance Sheet
30 September 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 368,426 398,176
368,426 398,176

CURRENT ASSETS
Stocks 6,790 10,636
Debtors 6 171,608 168,789
Cash at bank and in hand 69,038 88,194
247,436 267,619
CREDITORS
Amounts falling due within one year 7 131,715 142,917
NET CURRENT ASSETS 115,721 124,702
TOTAL ASSETS LESS CURRENT
LIABILITIES

484,147

522,878

CREDITORS
Amounts falling due after more than one
year

8

(114,707

)

(150,206

)

PROVISIONS FOR LIABILITIES (24,699 ) (30,351 )
NET ASSETS 344,741 342,321

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 344,641 342,221
SHAREHOLDERS' FUNDS 344,741 342,321

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Nottingham BD Limited (Registered number: 05164571)

Balance Sheet - continued
30 September 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 April 2022 and were signed on its behalf by:





Mr D Smith - Director


Nottingham BD Limited (Registered number: 05164571)

Notes to the Financial Statements
for the Year Ended 30 September 2021

1. STATUTORY INFORMATION

Nottingham BD Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2005, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - no depreciation charged
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Nottingham BD Limited (Registered number: 05164571)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2020 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2020
and 30 September 2021 46,512
AMORTISATION
At 1 October 2020
and 30 September 2021 46,512
NET BOOK VALUE
At 30 September 2021 -
At 30 September 2020 -

Nottingham BD Limited (Registered number: 05164571)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 October 2020 238,430 22,482 19,460
Additions - - -
Disposals - - -
At 30 September 2021 238,430 22,482 19,460
DEPRECIATION
At 1 October 2020 - 21,180 17,721
Charge for year - 326 436
Eliminated on disposal - - -
At 30 September 2021 - 21,506 18,157
NET BOOK VALUE
At 30 September 2021 238,430 976 1,303
At 30 September 2020 238,430 1,302 1,739

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 October 2020 589,226 12,002 881,600
Additions 16,677 - 16,677
Disposals (70,310 ) - (70,310 )
At 30 September 2021 535,593 12,002 827,967
DEPRECIATION
At 1 October 2020 434,575 9,948 483,424
Charge for year 42,059 514 43,335
Eliminated on disposal (67,218 ) - (67,218 )
At 30 September 2021 409,416 10,462 459,541
NET BOOK VALUE
At 30 September 2021 126,177 1,540 368,426
At 30 September 2020 154,651 2,054 398,176

Nottingham BD Limited (Registered number: 05164571)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 October 2020
and 30 September 2021 138,109
DEPRECIATION
At 1 October 2020 94,410
Charge for year 10,925
At 30 September 2021 105,335
NET BOOK VALUE
At 30 September 2021 32,774
At 30 September 2020 43,699

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 87,471 87,430
Other debtors 293 123
Directors' loan accounts 79,248 76,257
Prepayments and accrued income 4,596 4,979
171,608 168,789

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 9,167 8,806
Hire purchase contracts 27,601 29,818
Trade creditors 12,605 15,990
Tax 37,186 36,980
Social security and other taxes 5,176 5,425
VAT 34,497 32,846
Accruals and deferred income 5,483 13,052
131,715 142,917

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 109,507 118,361
Hire purchase contracts 5,200 31,845
114,707 150,206

Nottingham BD Limited (Registered number: 05164571)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100 Ordinary £1 100 100

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 September 2021 and 30 September 2020:

2021 2020
£    £   
Mr D Smith
Balance outstanding at start of year 22,661 22,051
Amounts advanced 34,627 35,735
Amounts repaid (33,267 ) (35,125 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 24,021 22,661

Mr M Rudkin
Balance outstanding at start of year 5,012 6,788
Amounts advanced 32,866 33,189
Amounts repaid (33,251 ) (34,965 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 4,627 5,012

Mrs J Smith
Balance outstanding at start of year 33,125 34,179
Amounts advanced 34,339 33,846
Amounts repaid (33,187 ) (34,900 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 34,277 33,125

Ms L M Rudkin
Balance outstanding at start of year 15,459 17,029
Amounts advanced 34,052 33,330
Amounts repaid (33,188 ) (34,900 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 16,323 15,459

The director's loan account was repaid within nine months of the year end. Interest was charged on the overdrawn director's loan account at HM Revenue & Customs official rate of interest during the year being 2.25% per annum to 5 April 2021 and 2% per annum thereafter.

Nottingham BD Limited (Registered number: 05164571)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

11. GOVERNMENT GRANTS

During the year the company received income in regard to the Coronavirus Job Retention Scheme for members of staff that had been furloughed. The amounts received are shown in government grants within the financial statements.