Acopia Group Ltd - Period Ending 2020-12-31

Acopia Group Ltd - Period Ending 2020-12-31


Acopia Group Ltd 09150714 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is wholesale of products Digita Accounts Production Advanced 6.26.9041.0 true 09150714 2020-01-01 2020-12-31 09150714 2020-12-31 09150714 core:RetainedEarningsAccumulatedLosses 2020-12-31 09150714 core:ShareCapital 2020-12-31 09150714 core:CurrentFinancialInstruments 2020-12-31 09150714 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 09150714 core:Goodwill 2020-12-31 09150714 core:FurnitureFittingsToolsEquipment 2020-12-31 09150714 core:MotorVehicles 2020-12-31 09150714 core:OtherPropertyPlantEquipment 2020-12-31 09150714 bus:SmallEntities 2020-01-01 2020-12-31 09150714 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 09150714 bus:FullAccounts 2020-01-01 2020-12-31 09150714 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 09150714 bus:RegisteredOffice 2020-01-01 2020-12-31 09150714 bus:Director1 2020-01-01 2020-12-31 09150714 bus:Director3 2020-01-01 2020-12-31 09150714 bus:Director4 2020-01-01 2020-12-31 09150714 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 09150714 core:Goodwill 2020-01-01 2020-12-31 09150714 core:FurnitureFittings 2020-01-01 2020-12-31 09150714 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 09150714 core:MotorVehicles 2020-01-01 2020-12-31 09150714 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 09150714 core:PlantMachinery 2020-01-01 2020-12-31 09150714 core:OtherRelatedParties 2020-01-01 2020-12-31 09150714 countries:AllCountries 2020-01-01 2020-12-31 09150714 2019-12-31 09150714 core:Goodwill 2019-12-31 09150714 core:FurnitureFittingsToolsEquipment 2019-12-31 09150714 core:MotorVehicles 2019-12-31 09150714 core:OtherPropertyPlantEquipment 2019-12-31 09150714 2019-01-01 2019-12-31 09150714 2019-12-31 09150714 core:RetainedEarningsAccumulatedLosses 2019-12-31 09150714 core:ShareCapital 2019-12-31 09150714 core:CurrentFinancialInstruments 2019-12-31 09150714 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 09150714 core:Goodwill 2019-12-31 09150714 core:FurnitureFittingsToolsEquipment 2019-12-31 09150714 core:MotorVehicles 2019-12-31 09150714 core:OtherPropertyPlantEquipment 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 09150714

Acopia Group Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Acopia Group Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 12

 

Acopia Group Ltd

Company Information

Directors

Mr Wayne Anthony Lynes

Mr Russell John Lynes

Mr Timothy Malcolm Lynes

Registered office

2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

 

Acopia Group Ltd

(Registration number: 09150714)
Balance Sheet as at 31 December 2020

Note

2020
 £

2019
 £

Fixed assets

 

Intangible assets

4

51,093

68,124

Tangible assets

5

203,011

142,722

Other financial assets

1,177,749

1,001,498

 

1,431,853

1,212,344

Current assets

 

Stocks

6

1,262,550

886,610

Debtors

7

1,843,612

2,708,301

Cash at bank and in hand

 

290,161

347,593

 

3,396,323

3,942,504

Creditors: Amounts falling due within one year

8

(1,102,915)

(1,465,489)

Net current assets

 

2,293,408

2,477,015

Net assets

 

3,725,261

3,689,359

Capital and reserves

 

Called up share capital

1,100

1,100

Profit and loss account

3,724,161

3,688,259

Total equity

 

3,725,261

3,689,359

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 15 April 2021 and signed on its behalf by:
 

 

Acopia Group Ltd

(Registration number: 09150714)
Balance Sheet as at 31 December 2020

.........................................

Mr Timothy Malcolm Lynes
Director

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in Other.

The address of its registered office is:
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ
United Kingdom

The principal place of business is:
Global Point
Steyning Way
Bognor Regis
West Sussex
PO22 9SB
United Kingdom

These financial statements were authorised for issue by the Board on 15 April 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Asset class

Depreciation method and rate

Fixtures and Fittings

15% reducing balance

Plant and Machinery

25% reducing balance

Motor Vehicles

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2020

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 42 (2019 - 47).

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2020

475,154

475,154

At 31 December 2020

475,154

475,154

Amortisation

At 1 January 2020

407,030

407,030

Amortisation charge

17,031

17,031

At 31 December 2020

424,061

424,061

Carrying amount

At 31 December 2020

51,093

51,093

At 31 December 2019

68,124

68,124

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2020

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2020

215,943

111,993

65,989

393,925

Additions

24,631

66,000

7,125

97,756

At 31 December 2020

240,574

177,993

73,114

491,681

Depreciation

At 1 January 2020

139,205

83,273

28,725

251,203

Charge for the year

12,370

15,633

9,464

37,467

At 31 December 2020

151,575

98,906

38,189

288,670

Carrying amount

At 31 December 2020

88,999

79,087

34,925

203,011

At 31 December 2019

76,738

28,720

37,264

142,722

6

Stocks

2020
 £

2019
 £

Other inventories

1,262,550

886,610

7

Debtors

Note

2020
£

2019
£

Trade debtors

 

1,367,720

913,092

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

415,035

1,742,065

Prepayments

 

60,857

53,144

 

1,843,612

2,708,301

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
 £

2019
 £

Due within one year

 

Loans and borrowings

9

421,482

355,779

Trade creditors

 

389,100

349,791

Amounts due to related parties

10

21,913

362,965

Social security and other taxes

 

94,564

117,731

Other payables

 

(4,788)

(2,009)

Accrued expenses

 

58,432

89,576

Income tax liability

122,212

191,656

 

1,102,915

1,465,489

Creditors: amounts falling due after more than one year

2020
£

2019
£

9

Loans and borrowings

2020
 £

2019
 £

Current loans and borrowings

Bank overdrafts

420,882

355,756

Other borrowings

600

23

421,482

355,779

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2020

10

Related party transactions

Summary of transactions with other related parties

Acopia Ltd

During the year the company provided a loan Acopia Ltd, a company with a beneifical interest in Acopia Group Ltd. The loan was interest free and repayable on demand. At the end of the year the amount due was £415,035 (2019 £-362,965).

Acopia Holdings Ltd

During the year the company was provided with a loan from Acopia Holdings Ltd, a company with a beneifical interest in Acopia Group Ltd. The loan was repayable on demand. At the end of the year the amount due was £21,913 (2019 £1,742,065). Interest paid during the period was £66,837.