O'Connor Holdings Limited - Limited company accounts 20.1
O'Connor Holdings Limited - Limited company accounts 20.1
REGISTERED NUMBER: 10410955 (England and Wales) |
O'CONNOR HOLDINGS LIMITED |
GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
Page |
Company Information | 1 |
Group Strategic Report | 2 |
Report of the Directors | 4 |
Report of the Independent Auditors | 6 |
Consolidated Income Statement | 8 |
Consolidated Other Comprehensive Income | 9 |
Consolidated Statement of Financial Position | 10 |
Company Statement of Financial Position | 11 |
Consolidated Statement of Changes in Equity | 12 |
Company Statement of Changes in Equity | 13 |
Consolidated Statement of Cash Flows | 14 |
Notes to the Consolidated Statement of Cash Flows | 15 |
Notes to the Consolidated Financial Statements | 16 |
O'CONNOR HOLDINGS LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
DIRECTORS: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Chartered Accountants |
Statutory Auditors |
The Exchange |
5 Bank Street |
Bury |
BL9 0DN |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
GROUP STRATEGIC REPORT |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
The Directors present their strategic report for the year ended 30 September 2020. |
BUSINESS OVERVIEW |
During the course of the year the business has experienced the same economic challenges and pressures as other business in the construction sector. With the impact of the world-wide pandemic and following on from the trading performance in 2019 the Directors have reduced the group's exposure to the contracting sector in the short-term leaving the business to concentrate on its haulage and plant hire activities. The group has continued to service those contracts which it was contracted to complete but has not taken on any new projects during the year. |
BUSINESS MODEL |
It is the intention of the Directors to maintain, consolidate and build upon the position for this year and focus on developing a greater presence in the construction plant hire industry. The group's key differentiators are its ability to meet customer demands through its continued investment in its people and in new equipment and technology. Such commitment to investment is seen as a deciding factor in the growth of the business especially as the effects of the pandemic are still being felt by the equipment manufacturers. |
RISK FACTORS |
The principal risk factors for the business are the continued economic effects of the pandemic, interest rates, liquidity and credit worthiness of its customers. |
The Directors expect the effects of the pandemic to continue throughout 2022 as the economy slowly returns to work but have seen an improvement in recent months in the level of activity. The Directors continue to monitor the level of plant utilisation with the aim of mitigating the effects of any down turn in demand and adjusting costs accordingly. |
The group requires access to new capital to replace assets and grow the fleet. The group uses a number of different sources of funding when purchasing plant and all agreements are on a fixed interest rate basis to avoid the risk of movement in the base rate. |
The nature of the industry in which the group operates requires careful cash-flow management. The business monitors and forecasts cash requirements on a regular basis, both for tactical short term cash flow purposes but also for its medium and longer term forecasting and reporting. The Directors believe the group has sufficient funding facilities for the medium term. |
The credit worthiness of new customers is assessed by the group prior to commencing a new hire agreement and the indebtedness of all customers is actively managed to ensure prompt payment in line with the contract terms. In certain exceptional circumstances the group may consider insuring customers against default but this continues to be the exception rather than the norm. |
OBJECTIVES |
The group's key objective for 2021 is to maintain sustainable growth whilst minimising any negative impact on the business from the uncertainty caused by the effects of the pandemic and Brexit. |
The pandemic continues to introduce considerable uncertainty to all parts of the economy and disruption to our supply chain and staff. The safety of our staff is paramount to the business and the Directors continue to take measures to ensure the safety of all staff and compliance with Government guidelines on hygiene and safe distancing while working. |
PERFORMANCE |
Revenue for the year is down 42% on 2019 at £14.2m reflecting the effect of reducing the exposure to the contracting sector short term and the impact felt by all companies of the pandemic and the Government imposed lockdowns. Although the group traded throughout the pandemic much of the activity was for plant hire and haulage activities as the parts of the contracting sector stopped during the lockdowns. Overheads were trimmed in line with the fall in turnover and gross margin fell to 0.6% (2019 7.2%) while EBITDA for the business increased to £2.4m (2019: £1.7m). |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
GROUP STRATEGIC REPORT |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
The group took advantage of the Government support schemes for business, for example, in the form of the employee furlough scheme and VAT deferral option to help manage its cost base and maintain liquidity. |
The Directors expect the general level of activity to improve in 2021 as the impact of the pandemic reduce and are confident that their strategy, together with the dedication of the workforce will allow to group to develop into a key player within the industry over the next few years. |
ON BEHALF OF THE BOARD: |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
The directors present their report with the financial statements of the company and the group for the year ended 30 September 2020. |
PRINCIPAL ACTIVITY |
The principal activity of the group in the year under review was that of civil engineering and groundwork projects within the construction industry. |
DIVIDENDS |
No dividends will be distributed for the year ended 30 September 2020. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 October 2019 to the date of this report. |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
AUDITORS |
DTE Business Advisers Limited has indicated its willingness to be reappointed for another term and appropriate arrangements are being made for it to be deemed reappointed as auditor in the absence of an Annual General Meeting. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
O'CONNOR HOLDINGS LIMITED |
Opinion |
We have audited the financial statements of O'Connor Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2020 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the group's and of the parent company affairs as at 30 September 2020 and of the group's loss for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where: |
- | the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or |
- | the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
O'CONNOR HOLDINGS LIMITED |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the parent company financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Chartered Accountants |
Statutory Auditors |
The Exchange |
5 Bank Street |
Bury |
BL9 0DN |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED |
INCOME STATEMENT |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
2020 | 2019 |
Notes | £ | £ |
REVENUE | 3 | 14,221,755 | 24,363,781 |
Cost of sales | (14,135,175 | ) | (22,603,668 | ) |
GROSS PROFIT | 86,580 | 1,760,113 |
Administrative expenses | (276,720 | ) | (1,392,788 | ) |
OPERATING (LOSS)/PROFIT | 5 | (190,140 | ) | 367,325 |
Exceptional losses on contracts | 6 | - | (985,734 | ) |
(190,140 | ) | (618,409 | ) |
Interest payable and similar expenses | 7 | (386,423 | ) | (395,034 | ) |
LOSS BEFORE TAXATION | (576,563 | ) | (1,013,443 | ) |
Tax on loss | 8 | (63,845 | ) | 79,136 |
LOSS FOR THE FINANCIAL YEAR | ( | ) | ( | ) |
Loss attributable to: |
Owners of the parent | (640,408 | ) | (934,307 | ) |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED |
OTHER COMPREHENSIVE INCOME |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
2020 | 2019 |
Notes | £ | £ |
LOSS FOR THE YEAR | (640,408 | ) | (934,307 | ) |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR | (640,408 | ) | (934,307 | ) |
Total comprehensive income attributable to: |
Owners of the parent | (640,408 | ) | (934,307 | ) |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
30 SEPTEMBER 2020 |
2020 | 2019 |
Notes | £ | £ |
FIXED ASSETS |
Property, plant and equipment | 10 | 10,895,022 | 12,814,935 |
Investments | 11 | - | - |
10,895,022 | 12,814,935 |
CURRENT ASSETS |
Inventories | 12 | 27,146 | 28,000 |
Debtors | 13 | 5,166,026 | 2,733,490 |
Cash at bank | 597,903 | 156,412 |
5,791,075 | 2,917,902 |
CREDITORS |
Amounts falling due within one year | 14 | (10,884,045 | ) | (8,198,312 | ) |
NET CURRENT LIABILITIES | (5,092,970 | ) | (5,280,410 | ) |
TOTAL ASSETS LESS CURRENT LIABILITIES | 5,802,052 | 7,534,525 |
CREDITORS |
Amounts falling due after more than one year | 15 | (4,499,922 | ) | (5,701,188 | ) |
PROVISIONS FOR LIABILITIES | 18 | (310,456 | ) | (201,255 | ) |
NET ASSETS | 991,674 | 1,632,082 |
CAPITAL AND RESERVES |
Called up share capital | 19 | 2,000,000 | 2,000,000 |
Retained earnings | (1,008,326 | ) | (367,918 | ) |
SHAREHOLDERS' FUNDS | 991,674 | 1,632,082 |
The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2021 and were signed on its behalf by: |
P P O'Connor - Director |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
COMPANY STATEMENT OF FINANCIAL POSITION |
30 SEPTEMBER 2020 |
2020 | 2019 |
Notes | £ | £ |
FIXED ASSETS |
Property, plant and equipment | 10 |
Investments | 11 |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CAPITAL AND RESERVES |
Called up share capital | 19 |
SHAREHOLDERS' FUNDS |
Company's profit for the financial year | - | - |
The financial statements were approved by the Board of Directors and authorised for issue on |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 October 2018 | 2,000,000 | 566,389 | 2,566,389 |
Changes in equity |
Total comprehensive income | - | (934,307 | ) | (934,307 | ) |
Balance at 30 September 2019 | 2,000,000 | (367,918 | ) | 1,632,082 |
Changes in equity |
Total comprehensive income | - | (640,408 | ) | (640,408 | ) |
Balance at 30 September 2020 | 2,000,000 | (1,008,326 | ) | 991,674 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
COMPANY STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
Called up |
share | Retained | Total |
capital | earnings | equity |
£ | £ | £ |
Balance at 1 October 2018 |
Changes in equity |
Balance at 30 September 2019 |
Changes in equity |
Balance at 30 September 2020 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
CONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
2020 | 2019 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 3,113,845 | 1,326,622 |
Interest paid | (61,052 | ) | (95,559 | ) |
Interest element of hire purchase and finance lease rental payments paid | (325,371 | ) | (299,475 | ) |
Tax paid | (101,800 | ) | (156,931 | ) |
Net cash from operating activities | 2,625,622 | 774,657 |
Cash flows from investing activities |
Purchase of tangible fixed assets | (1,786,261 | ) | (125,101 | ) |
Sale of tangible fixed assets | 1,149,541 | 1,504,912 |
Net cash from investing activities | (636,720 | ) | 1,379,811 |
Cash flows from financing activities |
Capital repayments in year | (1,547,411 | ) | (3,062,605 | ) |
Net cash from financing activities | (1,547,411 | ) | (3,062,605 | ) |
Increase/(decrease) in cash and cash equivalents | 441,491 | (908,137 | ) |
Cash and cash equivalents at beginning of year | 2 | 156,412 | 1,064,549 |
Cash and cash equivalents at end of year | 2 | 597,903 | 156,412 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
1. | RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
2020 | 2019 |
£ | £ |
Loss before taxation | (576,563 | ) | (1,013,443 | ) |
Depreciation charges | 2,581,619 | 2,402,049 |
Profit on disposal of fixed assets | (24,986 | ) | (169,195 | ) |
Finance costs | 386,423 | 395,034 |
2,366,493 | 1,614,445 |
Decrease/(increase) in inventories | 854 | (14,600 | ) |
Increase in trade and other debtors | (2,285,380 | ) | (440,494 | ) |
Increase in trade and other creditors | 3,031,878 | 167,271 |
Cash generated from operations | 3,113,845 | 1,326,622 |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
Year ended 30 September 2020 |
30.9.20 | 1.10.19 |
£ | £ |
Cash and cash equivalents | 597,903 | 156,412 |
Year ended 30 September 2019 |
30.9.19 | 1.10.18 |
£ | £ |
Cash and cash equivalents | 156,412 | 1,064,549 |
3. | ANALYSIS OF CHANGES IN NET DEBT |
At 1.10.19 | Cash flow | At 30.9.20 |
£ | £ | £ |
Net cash |
Cash at bank | 156,412 | 441,491 | 597,903 |
156,412 | 441,491 | 597,903 |
Debt |
Hire purchase and finance leases | (9,494,878 | ) | 1,547,411 | (7,947,467 | ) |
(9,494,878 | ) | 1,547,411 | (7,947,467 | ) |
Total | (9,338,466 | ) | 1,988,902 | (7,349,564 | ) |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
1. | STATUTORY INFORMATION |
O'Connor Holdings Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 10410955 and the registered office is located at The Exchange, 5 Bank Street, Bury, BL9 0DN. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
Going concern |
March 2020 saw the outbreak of Covid-19 in China which has become a global pandemic. The directors have considered the impact of the pandemic on the group and recognise that the future cannot be predicted with any certainty. |
To date, however, the group has remained operational with appropriate safeguards in place to protect employees, subcontractors and customers. |
The directors have prepared forecasts for the next 12 months which indicate that the group will have sufficient funds, through funding support from a related entity, PP O'Connor Group Limited, to meet its liabilities as they fall due. |
Included within creditors due within one year is an amount due to PP O'Connor Group Limited of £5,962,437 (2019: £1,838,577). PP O'Connor Group Limited has confirmed that this amount need not be repaid until the group is in a position to do so. |
PP O'Connor Group Limited has indicated its intention to continue to make available such funds as are needed by the group for the period covered by the forecast, to enable the group to continue its operations and to meet its liabilities and commitments as they fall due. As with any company placing reliance on related entities for financial support, the directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so. |
The group meets its day to day working capital requirement though an invoice discounting facility and continues to enjoy the support of its lenders post year end. The facility providers have indicated that there are no known reasons why the facility would not be made available for at least another 12 months. |
After making enquires the directors have reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The directors therefore continue to adopt the going concern basis in preparing company's financial statements. |
Basis of consolidation |
The consolidated financial statements incorporate the results of O'Connor Holdings Limited and its subsidiary undertaking as at 30 September 2020 using the acquisition method of accounting. The results of the subsidiary undertaking are included from the date of acquisition. |
Investments in subsidiaries |
Investments in subsidiary undertakings are recognised at cost less impairment. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
2. | ACCOUNTING POLICIES - continued |
Significant judgements and estimates |
In the application of the group's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates. |
The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised. |
The estimates and assumptions which have the most significant impact on the carrying values of assets and liabilities are outlined below. |
1) Determining the expected outcome of long-term contracts prior to their conclusion and calculating the attributable profit that should be recognised in a manner appropriate to the stage of completion. |
2) Determining the useful life of plant and equipment. |
3) Determining the residual values of plant and equipment. |
4) In categorising leases as finance or operating leases, the directors make judgements as to whether significant risks and rewards of ownership have transferred to the company as lessee. |
Revenue |
Revenue represents the value of the sale of services provided, net of value added tax and after taking into account retentions on contracts and expected remedial works. |
Revenue is recognised when a right to consideration has been obtained through performance under each contract. Consideration accrues as contract activity progresses by reference to the value of work performed. Revenue is not recognised where the right to receive payment is contingent on events outside the control of the group. |
Unbilled revenue is included in debtors as 'Trade debtors and Amounts recoverable on contracts'. |
Property, plant and equipment |
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter. |
Plant and machinery | - 12.5% to 33.33% on cost |
Motor vehicles | - 25% to 35% on reducing balance |
The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises. |
Inventories |
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
Cost represents actual purchase price. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
2. | ACCOUNTING POLICIES - continued |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Hire purchase and leasing commitments |
Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
All other leases are treated as operating leases. The annual rentals are charged to profit or loss in the period in which they become payable. |
Pension costs and other post-retirement benefits |
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
Financial instruments |
The group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties. |
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement. |
Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled. |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
3. | REVENUE |
The revenue and loss before taxation are attributable to the one principal activity of the group. |
The amount of contract revenue recognised in the year as revenue amounted to £3,889,646 (2019 - |
£16,295,086). |
Revenue is ascertained by reference to the valuation of the work carried out to date based on submitted payment applications and previously certified work. |
The contract stage of completion is assessed with reference to the value of completed works in comparison to the total contract price, as amended for known variations. |
4. | EMPLOYEES AND DIRECTORS |
2020 | 2019 |
£ | £ |
Wages and salaries | 3,545,627 | 5,522,344 |
Social security costs | 66,187 | - |
Other pension costs | 15,987 | - |
3,627,801 | 5,522,344 |
The average number of employees during the year was as follows: |
2020 | 2019 |
Directors | 3 | 3 |
Direct labour | 22 | - |
The average number of employees by undertakings that were proportionately consolidated during the year was 25 (2019 - 3 ) . |
5. | OPERATING (LOSS)/PROFIT |
The operating loss (2019 - operating profit) is stated after charging/(crediting): |
2020 | 2019 |
£ | £ |
Depreciation - owned assets | 260,910 | 117,150 |
Depreciation - assets on hire purchase contracts and finance leases | 2,320,709 | 2,284,899 |
Profit on disposal of fixed assets | (24,986 | ) | (169,195 | ) |
Audit fee | 15,000 | 16,000 |
6. | EXCEPTIONAL ITEMS |
2020 | 2019 |
£ | £ |
Exceptional losses on contracts | - | (985,734 | ) |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
2020 | 2019 |
£ | £ |
Invoice discounting charges | 61,052 | 95,559 |
Hire purchase interest | 325,371 | 299,475 |
386,423 | 395,034 |
8. | TAXATION |
Analysis of the tax charge/(credit) |
The tax charge/(credit) on the loss for the year was as follows: |
2020 | 2019 |
£ | £ |
Current tax: |
UK corporation tax | - | (256,931 | ) |
Losses carry back | (45,356 | ) | - |
Total current tax | (45,356 | ) | (256,931 | ) |
Deferred tax: |
Accelerated capital allowances | 109,201 | 185,123 |
Unrelieved tax losses | - | (7,328 | ) |
Total deferred tax | 109,201 | 177,795 |
Tax on loss | 63,845 | (79,136 | ) |
Reconciliation of total tax charge/(credit) included in profit and loss |
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
2020 | 2019 |
£ | £ |
Loss before tax | (576,563 | ) | (1,013,443 | ) |
Loss multiplied by the standard rate of corporation tax in the UK of 19 % (2019 - 19 %) | (109,547 | ) | (192,554 | ) |
Effects of: |
Expenses not deductible for tax purposes | 800 | 583 |
Adjustments to tax charge in respect of previous periods | (574 | ) | - |
Loss on disposal of ineligible assets | 129,888 | 62,547 |
Depreciation on ineligible assets | 43,278 | 49,624 |
Gain on disposal of assets | - | 664 |
Total tax charge/(credit) | 63,845 | (79,136 | ) |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
8. | TAXATION - continued |
Tax rate changes |
The Finance Bill 2020 set the corporation tax rate for the years beginning 1 April 2020 and 1 April 2021 to remain at 19% and deferred tax has been calculated applying this rate (2019 - 17%). Post year end, in March 2021, The Chancellor confirmed an increase in the corporation tax rate from 19% to 25% with effect from 1 April 2023. The impact of this increased rate has not been considered in these financial statements as the legislation had not been enacted at the balance sheet date. |
9. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
10. | PROPERTY, PLANT AND EQUIPMENT |
Group |
Plant and | Motor |
machinery | vehicles | Totals |
£ | £ | £ |
COST |
At 1 October 2019 | 15,690,916 | 925,364 | 16,616,280 |
Additions | 1,349,903 | 436,358 | 1,786,261 |
Disposals | (2,993,755 | ) | (54,770 | ) | (3,048,525 | ) |
At 30 September 2020 | 14,047,064 | 1,306,952 | 15,354,016 |
DEPRECIATION |
At 1 October 2019 | 3,342,182 | 459,163 | 3,801,345 |
Charge for year | 2,393,431 | 188,188 | 2,581,619 |
Eliminated on disposal | (1,884,575 | ) | (39,395 | ) | (1,923,970 | ) |
At 30 September 2020 | 3,851,038 | 607,956 | 4,458,994 |
NET BOOK VALUE |
At 30 September 2020 | 10,196,026 | 698,996 | 10,895,022 |
At 30 September 2019 | 12,348,734 | 466,201 | 12,814,935 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
10. | PROPERTY, PLANT AND EQUIPMENT - continued |
Group |
Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows: |
Plant and | Motor |
machinery | vehicles | Totals |
£ | £ | £ |
COST |
At 1 October 2019 | 11,786,103 | 874,681 | 12,660,784 |
Additions | 1,038,265 | 406,358 | 1,444,623 |
Disposals | (342,245 | ) | - | (342,245 | ) |
Transfer to ownership | (1,583,253 | ) | - | (1,583,253 | ) |
At 30 September 2020 | 10,898,870 | 1,281,039 | 12,179,909 |
DEPRECIATION |
At 1 October 2019 | 1,932,978 | 365,105 | 2,298,083 |
Charge for year | 2,142,977 | 177,732 | 2,320,709 |
Eliminated on disposal | (262,129 | ) | - | (262,129 | ) |
Transfer to ownership | (946,222 | ) | - | (946,222 | ) |
At 30 September 2020 | 2,867,604 | 542,837 | 3,410,441 |
NET BOOK VALUE |
At 30 September 2020 | 8,031,266 | 738,202 | 8,769,468 |
At 30 September 2019 | 9,853,125 | 509,576 | 10,362,701 |
11. | FIXED ASSET INVESTMENTS |
Company |
Shares in |
group |
undertakings |
£ |
COST |
At 1 October 2019 |
and 30 September 2020 |
NET BOOK VALUE |
At 30 September 2020 |
At 30 September 2019 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
11. | FIXED ASSET INVESTMENTS - continued |
The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following: |
Subsidiary |
Registered office: The Exchange, 5 Bank Street, Bury, BL9 0DN. |
Nature of business: |
% |
Class of shares: | holding |
12. | INVENTORIES |
Group |
2020 | 2019 |
£ | £ |
Consumable stores | 27,146 | 28,000 |
13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group |
2020 | 2019 |
£ | £ |
Trade debtors and amounts recoverable on contracts | 530,363 | 1,868,087 |
Other debtors | 4,108,756 | 551,621 |
Corporation tax | 304,087 | 156,931 |
VAT | 119,870 | 125,015 |
Prepayments | 102,950 | 31,836 |
5,166,026 | 2,733,490 |
14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group |
2020 | 2019 |
£ | £ |
Hire purchase contracts and finance leases (see note 16) | 3,447,545 | 3,793,690 |
Trade creditors | 489,952 | 1,381,205 |
Social security and other taxes | 60,809 | - |
Other creditors | 6,718,779 | 1,931,710 |
Accrued expenses | 166,960 | 1,091,707 |
10,884,045 | 8,198,312 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
Group |
2020 | 2019 |
£ | £ |
Hire purchase contracts and finance leases (see note 16) | 4,499,922 | 5,701,188 |
16. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Group |
Hire purchase contracts | Finance leases |
2020 | 2019 | 2020 | 2019 |
£ | £ | £ | £ |
Net obligations repayable: |
Within one year | 3,368,798 | 3,678,974 | 78,747 | 114,716 |
Between one and five years | 4,328,787 | 5,701,188 | 171,135 | - |
7,697,585 | 9,380,162 | 249,882 | 114,716 |
17. | SECURED DEBTS |
The following secured debts are included within creditors: |
Group |
2020 | 2019 |
£ | £ |
Hire purchase contracts and finance leases | 7,947,467 | 9,494,878 |
Obligations under hire purchases contracts and finance leases are secured on the assets to which they relate. |
The invoice discounting creditor is secured on the associated trade debt. |
18. | PROVISIONS FOR LIABILITIES |
Group |
2020 | 2019 |
£ | £ |
Deferred tax |
Accelerated capital allowances | 317,784 | 208,583 |
Unrelieved tax losses | (7,328 | ) | (7,328 | ) |
310,456 | 201,255 |
O'CONNOR HOLDINGS LIMITED (REGISTERED NUMBER: 10410955) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30 SEPTEMBER 2020 |
18. | PROVISIONS FOR LIABILITIES - continued |
Group |
Deferred |
tax |
£ |
Balance at 1 October 2019 | 201,255 |
Movement in the year | 109,201 |
Balance at 30 September 2020 | 310,456 |
19. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2020 | 2019 |
value: | £ | £ |
Ordinary A | £1 | 1,000,000 | 1,000,000 |
Ordinary B | £1 | 1,000,000 | 1,000,000 |
2,000,000 | 2,000,000 |
The A ordinary shares and B ordinary shares rank pari passu in all respects except that the directors may at any time resolve to declare different dividends in relation to each class of share and may also resolve to declare a dividend on one class of share and not the other class. |
20. | RELATED PARTY DISCLOSURES |
Entities subject to common control |
During the year the group:- |
i) Made sales on a commercial basis totalling £13,329,375 (2019 - £23,083,339) to related parties. |
ii) Was charged a management fee totalling £235,255 (2019 - £1,209,189) by a related party in respect of central overheads and management services provided. |
Included within debtors falling due within one year are amounts due from related parties totalling £3,834,270 (2019 - £551,621). These advances are unsecured, interest free and repayable upon demand. |
Included within creditors falling due within one year are amounts due to related parties totalling ££6,715,245 (2019 - £1,908,599). These advances are unsecured, interest free and repayable upon demand. |
In respect of the bank facilities afforded, there is a composite company unlimited unilateral guarantee provided for the related entities. |
These parties are related due to common control. |
21. | ULTIMATE CONTROLLING PARTY |
The group is jointly controlled by the O'Connor family, comprising P P O'Connor, Ms C M O'Connor, J P O'Connor and Mrs C H O'Connor. |