Studio WH Limited - Accounts to registrar (filleted) - small 18.2

Studio WH Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 10125293 Board of Directors 1.10.19 30.9.20 30.9.20 false true false false false true false Ordinary 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure101252932019-09-30101252932020-09-30101252932019-10-012020-09-30101252932018-09-30101252932018-10-012019-09-30101252932019-09-3010125293ns16:EnglandWales2019-10-012020-09-3010125293ns15:PoundSterling2019-10-012020-09-3010125293ns11:Director12019-10-012020-09-3010125293ns11:PrivateLimitedCompanyLtd2019-10-012020-09-3010125293ns11:SmallEntities2019-10-012020-09-3010125293ns11:AuditExempt-NoAccountantsReport2019-10-012020-09-3010125293ns11:SmallCompaniesRegimeForDirectorsReport2019-10-012020-09-3010125293ns11:SmallCompaniesRegimeForAccounts2019-10-012020-09-3010125293ns11:FullAccounts2019-10-012020-09-301012529312019-10-012020-09-3010125293ns11:OrdinaryShareClass12019-10-012020-09-3010125293ns11:OrdinaryShareClass1112019-10-012020-09-3010125293ns11:Director22019-10-012020-09-3010125293ns11:Director42019-10-012020-09-3010125293ns11:CompanySecretary12019-10-012020-09-3010125293ns11:RegisteredOffice2019-10-012020-09-3010125293ns6:CurrentFinancialInstruments2020-09-3010125293ns6:CurrentFinancialInstruments2019-09-3010125293ns6:Non-currentFinancialInstruments2020-09-3010125293ns6:Non-currentFinancialInstruments2019-09-3010125293ns6:ShareCapital2020-09-3010125293ns6:ShareCapital2019-09-3010125293ns6:SharePremium2020-09-3010125293ns6:SharePremium2019-09-3010125293ns6:RetainedEarningsAccumulatedLosses2020-09-3010125293ns6:RetainedEarningsAccumulatedLosses2019-09-3010125293ns6:IntangibleAssetsOtherThanGoodwill2019-10-012020-09-3010125293ns6:PatentsTrademarksLicencesConcessionsSimilar2019-10-012020-09-3010125293ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-10-012020-09-3010125293ns6:PlantMachinery2019-10-012020-09-3010125293ns6:IntangibleAssetsOtherThanGoodwill2019-09-3010125293ns6:IntangibleAssetsOtherThanGoodwill2020-09-3010125293ns6:IntangibleAssetsOtherThanGoodwill2019-09-3010125293ns6:PlantMachinery2019-09-3010125293ns6:PlantMachinery2020-09-3010125293ns6:PlantMachinery2019-09-3010125293ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-09-3010125293ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-09-3010125293ns6:WithinOneYear2020-09-3010125293ns6:WithinOneYear2019-09-3010125293ns6:BetweenOneFiveYears2020-09-3010125293ns6:BetweenOneFiveYears2019-09-3010125293ns6:MoreThanFiveYears2020-09-3010125293ns6:MoreThanFiveYears2019-09-3010125293ns6:AllPeriods2020-09-3010125293ns6:AllPeriods2019-09-3010125293ns11:OrdinaryShareClass12020-09-30
REGISTERED NUMBER: 10125293 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 September 2020

for

Studio WH Limited

Studio WH Limited (Registered number: 10125293)






Contents of the Financial Statements
for the Year Ended 30 September 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Studio WH Limited

Company Information
for the Year Ended 30 September 2020







DIRECTORS: Mrs B S A Brinkworth
Mrs R Tucker
P F Whelan





SECRETARY: Derringtons Limited





REGISTERED OFFICE: Hyde Park House
5 Manfred Road
London
SW15 2RS





REGISTERED NUMBER: 10125293 (England and Wales)





ACCOUNTANTS: Fisher Michael Chartered Accountants
The Old Grange
Warren Estate
Lordship Road
Writtle
Essex
CM1 3WT

Studio WH Limited (Registered number: 10125293)

Balance Sheet
30 September 2020

2020 2019
as restated
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 324,207 354,695
Tangible assets 5 299,920 344,222
624,127 698,917

CURRENT ASSETS
Debtors 6 76,812 93,829
Cash at bank 64,920 24,861
141,732 118,690
CREDITORS
Amounts falling due within one year 7 466,073 208,596
NET CURRENT LIABILITIES (324,341 ) (89,906 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

299,786

609,011

CREDITORS
Amounts falling due after more than one
year

8

210,088

175,420
NET ASSETS 89,698 433,591

CAPITAL AND RESERVES
Called up share capital 10 174,551 153,606
Share premium 1,822,330 1,617,907
Retained earnings (1,907,183 ) (1,337,922 )
SHAREHOLDERS' FUNDS 89,698 433,591

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Studio WH Limited (Registered number: 10125293)

Balance Sheet - continued
30 September 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2021 and were signed on its behalf by:





P F Whelan - Director


Studio WH Limited (Registered number: 10125293)

Notes to the Financial Statements
for the Year Ended 30 September 2020

1. STATUTORY INFORMATION

Studio WH Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The company is not in a group.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
No significant judgements or estimations have been applied in the preparation of the financial statements.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of five years.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 10% on cost and 5 years

Government grants
Grants are accounted under the accruals model as permitted by FRS 102. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Studio WH Limited (Registered number: 10125293)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2020

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probably future economic benefits and that its costs can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives which are around 5 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The company has in common with most businesses in the sector been impacted by the effects of the Coronavirus pandemic. At the balance sheet date the company's current liabilities exceeded its current assets by £324,341 (2019: £89,906). However during the year the directors have worked hard with the company's suppliers and others to reach agreements to enable the company to continue in operational existence. This has continued since the balance sheet date and therefore these financial statements have been prepared on the going concern basis.

Debtors
Short terms debtors are measured at transaction price, less any impairment.

Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised costs using the effective interest rate method, less impairment.

Creditors
Short terms creditors are measured at transaction price.

Other financial liabilities, including bank loans are also measured at transaction price since the difference between this basis and the amortised cost basis is not material

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2019 - 15 ) .

Studio WH Limited (Registered number: 10125293)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2020

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 October 2019 477,845
Additions 81,352
At 30 September 2020 559,197
AMORTISATION
At 1 October 2019 123,150
Charge for year 111,840
At 30 September 2020 234,990
NET BOOK VALUE
At 30 September 2020 324,207
At 30 September 2019 354,695

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 October 2019
and 30 September 2020 437,375
DEPRECIATION
At 1 October 2019 93,153
Charge for year 44,302
At 30 September 2020 137,455
NET BOOK VALUE
At 30 September 2020 299,920
At 30 September 2019 344,222

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
as restated
£    £   
Trade debtors 14,327 27,376
Other debtors 62,485 66,453
76,812 93,829

Studio WH Limited (Registered number: 10125293)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2020

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
as restated
£    £   
Bank loans and overdrafts 26,316 26,315
Trade creditors 219,832 64,377
Taxation and social security 15,098 3,049
Other creditors 204,827 114,855
466,073 208,596

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
as restated
£    £   
Bank loans 210,088 173,246
Other creditors - 2,174
210,088 175,420

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 118,854 173,246

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2020 2019
as restated
£    £   
Within one year 383,732 383,732
Between one and five years 945,436 1,027,930
In more than five years 2,156,865 2,340,428
3,486,033 3,752,090

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: as restated
£    £   
174,551 Ordinary £1 174,551 153,606

20,495 Ordinary shares of £1 each were allotted as fully paid at a premium of 9.97 per share during the year.

Studio WH Limited (Registered number: 10125293)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2020

11. RELATED PARTY DISCLOSURES

At balance sheet date, the company owed an amount of £83,000 (2019: £83,000) to the directors. The amount is interest free and repayable on demand.

During the year, the company paid consultancy fees to the director's R Tucker £NIL (2019: £30,000) and B S Brinkworth £NIL (2019: £19,226).