KOBOX_MARYLEBONE_LIMITED - Accounts


Company Registration No. 11504512 (England and Wales)
KOBOX MARYLEBONE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
KOBOX MARYLEBONE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
KOBOX MARYLEBONE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
31 December
30 June
2020
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
56,180
67,416
Tangible assets
4
29,987
35,869
86,167
103,285
Current assets
Stocks
6,161
7,429
Debtors
5
157,396
92,699
Cash at bank and in hand
9,151
53,800
172,708
153,928
Creditors: amounts falling due within one year
6
(353,265)
(316,685)
Net current liabilities
(180,557)
(162,757)
Total assets less current liabilities
(94,390)
(59,472)
Creditors: amounts falling due after more than one year
7
(44,167)
(49,167)
Net liabilities
(138,557)
(108,639)
Capital and reserves
Called up share capital
102
102
Profit and loss reserves
(138,659)
(108,741)
Total equity
(138,557)
(108,639)

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial Period ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KOBOX MARYLEBONE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 September 2021
J Cohen
Director
Company Registration No. 11504512
KOBOX MARYLEBONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Kobox Marylebone Limited is a private company limited by shares incorporated in England and Wales. The registered office is 116 Baker Street, Office 303, London, W1U 6TS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors believe that the company's financial statements should be prepared on a going concern basis on the grounds that the company is actively sourcing further funding to cover outstanding creditors. We have considered a period of twelve months from the date of approval of the financial statements. Although closed during the period due to the COVID-19 government restrictions the company has re-opened and resumed trade. We believe that no further disclosures relating to the company's ability to continue as a going concern need to be made in the financial statements.

1.3
Reporting period

The reporting period is less then 12 months as the company shortened the year end to report in line with the parent company.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for sessions utilised net of VAT and other sales related taxes.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

KOBOX MARYLEBONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the period of the lease
Plant and equipment
Straight line over 3 years
Fixtures and fittings
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

KOBOX MARYLEBONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

KOBOX MARYLEBONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

31 December
30 June
2020
2020
Number
Number
Total
15
17
KOBOX MARYLEBONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2020 and 31 December 2020
112,360
Amortisation and impairment
At 1 July 2020
44,944
Amortisation charged for the Period
11,236
At 31 December 2020
56,180
Carrying amount
At 31 December 2020
56,180
At 30 June 2020
67,416
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2020
14,112
48,392
62,504
Additions
-
0
3,183
3,183
At 31 December 2020
14,112
51,575
65,687
Depreciation and impairment
At 1 July 2020
941
25,694
26,635
Depreciation charged in the Period
470
8,595
9,065
At 31 December 2020
1,411
34,289
35,700
Carrying amount
At 31 December 2020
12,701
17,286
29,987
At 30 June 2020
13,171
22,698
35,869
KOBOX MARYLEBONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 8 -
5
Debtors
31 December
30 June
2020
2020
Amounts falling due within one year:
£
£
Other debtors
125,084
67,405
31 December
30 June
2020
2020
Amounts falling due after more than one year:
£
£
Deferred tax asset
32,312
25,294
Total debtors
157,396
92,699
6
Creditors: amounts falling due within one year
31 December
30 June
2020
2020
£
£
Bank loans
5,833
833
Trade creditors
67,738
52,335
Amounts owed to group undertakings
156,097
168,277
Taxation and social security
18,252
17,526
Other creditors
105,345
77,714
353,265
316,685
7
Creditors: amounts falling due after more than one year
31 December
30 June
2020
2020
£
£
Bank loans and overdrafts
44,167
49,167
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

31 December
30 June
2020
2020
£
£
1,239,829
1,342,329
KOBOX MARYLEBONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 9 -
9
Related party transactions

The company has taken advantage of the exemption available under FRS 102 "Related party disclosures" whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

10
Parent company

The parent company is Kobox Limited by virture of its 100% shareholding.

 

The ultimate controlling party is United Fitness Brand due to its 100% shareholding of Kobox Limited.

2020-12-312020-07-01false15 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityJ Cohen115045122020-07-012020-12-31115045122020-12-31115045122020-06-3011504512core:LandBuildings2020-12-3111504512core:OtherPropertyPlantEquipment2020-12-3111504512core:LandBuildings2020-06-3011504512core:OtherPropertyPlantEquipment2020-06-3011504512core:ShareCapital2020-12-3111504512core:ShareCapital2020-06-3011504512core:RetainedEarningsAccumulatedLosses2020-12-3111504512core:RetainedEarningsAccumulatedLosses2020-06-3011504512bus:Director12020-07-012020-12-3111504512core:Goodwill2020-07-012020-12-3111504512core:LandBuildingscore:LongLeaseholdAssets2020-07-012020-12-3111504512core:PlantMachinery2020-07-012020-12-3111504512core:FurnitureFittings2020-07-012020-12-31115045122019-07-012020-06-3011504512core:NetGoodwill2020-06-3011504512core:NetGoodwill2020-12-3111504512core:NetGoodwill2020-07-012020-12-3111504512core:NetGoodwill2020-06-3011504512core:LandBuildings2020-06-3011504512core:OtherPropertyPlantEquipment2020-06-30115045122020-06-3011504512core:LandBuildings2020-07-012020-12-3111504512core:OtherPropertyPlantEquipment2020-07-012020-12-3111504512core:WithinOneYear2020-12-3111504512core:WithinOneYear2020-06-3011504512core:AfterOneYear2020-12-3111504512core:AfterOneYear2020-06-3011504512core:CurrentFinancialInstruments2020-12-3111504512core:CurrentFinancialInstruments2020-06-3011504512core:Non-currentFinancialInstruments2020-12-3111504512core:Non-currentFinancialInstruments2020-06-3011504512bus:PrivateLimitedCompanyLtd2020-07-012020-12-3111504512bus:SmallCompaniesRegimeForAccounts2020-07-012020-12-3111504512bus:FRS1022020-07-012020-12-3111504512bus:AuditExemptWithAccountantsReport2020-07-012020-12-3111504512bus:FullAccounts2020-07-012020-12-31xbrli:purexbrli:sharesiso4217:GBP