PBG_IRELAND_LIMITED - Accounts


Company Registration No. NI601841 (Northern Ireland)
PBG IRELAND LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PBG IRELAND LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
PBG IRELAND LIMITED
COMPANY INFORMATION
- 1 -
Directors
Karen Greenaway
Kristopher Magowan
Company secretary
Karen Greenaway
Company number
NI601841
Registered office
Heron Road
Belfast
BT3 9LE
Independent accountants
Johnston Kennedy DFK
10 Pilots View
Heron Road
Belfast
BT3 9LE
Business address
Marine Highway
Carrickfergus
BT38 7FG
Bankers
AIB
322 Antrim Road
Glengormley
BT36 5EQ
Solicitors
Reavey & Company
Castle House
4-6 Castle Street
Carrickfergus
BT38 7BE
PBG IRELAND LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
18,748
Tangible assets
5
48,024
50,949
48,024
69,697
Current assets
Stocks
6
4,613
17,450
Debtors
7
8,414
6,646
Cash at bank and in hand
194,759
168,472
207,786
192,568
Creditors: amounts falling due within one year
8
(70,854)
(109,504)
Net current assets
136,932
83,064
Total assets less current liabilities
184,956
152,761
Creditors: amounts falling due after more than one year
9
(45,574)
(28,576)
Provisions for liabilities
10
(9,000)
(9,500)
Net assets
130,382
114,685
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
130,282
114,585
Total equity
130,382
114,685
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification - refer to independent accountants' report
PBG IRELAND LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 3 -
Directors' statement in respect of the financial statements

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the Financial Reporting Standard FRS 102 1A - Small Entities.

The financial statements were approved by the board of directors and authorised for issue on 27 September 2021 and are signed on its behalf by:
Karen Greenaway
Kristopher Magowan
...................................
........................................
Karen Greenaway
Kristopher Magowan
Director
Director
Company Registration No. NI601841
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification - refer to independent accountants' report
PBG IRELAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -
1
Accounting policies
Company information

PBG Ireland Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 10 Pilots View, Heron Road, Belfast, BT3 9LE. The business address is Marine Highway, Carrickfergus, BT38 7FG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquiring the business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
15% reducing balance
Fixtures & fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PBG IRELAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PBG IRELAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13

Dividends

Dividends to the company's ordinary shareholders are recognised as a liability of the company when approved by the company's director.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 39 (2019 - 40).

PBG IRELAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
4
Intangible fixed assets
Acquired goodwill
£
Cost
At 1 January 2020 and 31 December 2020
750,017
Amortisation and impairment
At 1 January 2020
731,269
Amortisation charged for the year
18,748
At 31 December 2020
750,017
Carrying amount
At 31 December 2020
-
0
At 31 December 2019
18,748
5
Tangible fixed assets
Equipment
Fixtures & fittings
Total
£
£
£
Cost
At 1 January 2020
105,916
18,700
124,616
Additions
7,229
-
0
7,229
Disposals
(5,350)
-
0
(5,350)
At 31 December 2020
107,795
18,700
126,495
Depreciation and impairment
At 1 January 2020
64,965
8,701
73,666
Depreciation charged in the year
6,645
1,500
8,145
Eliminated in respect of disposals
(3,340)
-
0
(3,340)
At 31 December 2020
68,270
10,201
78,471
Carrying amount
At 31 December 2020
39,525
8,499
48,024
At 31 December 2019
40,950
9,999
50,949
6
Stocks
2020
2019
£
£
Stocks
4,613
17,450
PBG IRELAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Prepayments and accrued income
8,414
6,646
8
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
5,000
-
0
Trade creditors
25,437
55,076
Corporation tax
14,317
6,200
Other taxation and social security
10,472
33,947
Accruals and deferred income
15,628
14,281
70,854
109,504
9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
45,000
-
0
Directors' current account
574
28,576
45,574
28,576
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
9,000
9,500
2020
Movements in the year:
£
Liability at 1 January 2020
9,500
Credit to profit or loss
(500)
Liability at 31 December 2020
9,000
PBG IRELAND LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
11
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Premises
100,000
100,000
13
Capital commitments

The company has no capital commitments at 31 December 2020 or 31 December 2019.

14
Related party transactions

The balance on the directors' loan account at the year end amounted to £574 (2019: £28,576) and is included within creditors due after one year. No interest is payable on this loan.

15
Control

The directors control the company.

2020-12-312020-01-01false27 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityKristopher MagowanKristopher MagowanKaren GreenawayNI6018412020-01-012020-12-31NI601841bus:CompanySecretaryDirector12020-01-012020-12-31NI601841bus:Director22020-01-012020-12-31NI601841bus:Director12020-01-012020-12-31NI601841bus:CompanySecretary12020-01-012020-12-31NI601841bus:RegisteredOffice2020-01-012020-12-31NI601841bus:Agent12020-01-012020-12-31NI6018412020-12-31NI6018412019-12-31NI601841core:NetGoodwill2020-12-31NI601841core:NetGoodwill2019-12-31NI601841core:PlantMachinery2020-12-31NI601841core:FurnitureFittings2020-12-31NI601841core:PlantMachinery2019-12-31NI601841core:FurnitureFittings2019-12-31NI601841core:CurrentFinancialInstruments2020-12-31NI601841core:CurrentFinancialInstruments2019-12-31NI601841core:Non-currentFinancialInstruments2020-12-31NI601841core:Non-currentFinancialInstruments2019-12-31NI601841core:ShareCapital2020-12-31NI601841core:ShareCapital2019-12-31NI601841core:RetainedEarningsAccumulatedLosses2020-12-31NI601841core:RetainedEarningsAccumulatedLosses2019-12-31NI601841core:Goodwill2020-01-012020-12-31NI601841core:PlantMachinery2020-01-012020-12-31NI601841core:FurnitureFittings2020-01-012020-12-31NI6018412019-01-012019-12-31NI601841core:NetGoodwill2019-12-31NI601841core:NetGoodwill2020-01-012020-12-31NI601841core:PlantMachinery2019-12-31NI601841core:FurnitureFittings2019-12-31NI6018412019-12-31NI601841bus:OrdinaryShareClass12020-12-31NI601841bus:OrdinaryShareClass12020-01-012020-12-31NI601841bus:PrivateLimitedCompanyLtd2020-01-012020-12-31NI601841bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-31NI601841bus:FRS1022020-01-012020-12-31NI601841bus:AuditExemptWithAccountantsReport2020-01-012020-12-31NI601841bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP