RWE 20 St Thomas Street Ltd - Period Ending 2020-12-31

RWE 20 St Thomas Street Ltd - Period Ending 2020-12-31


RWE 20 St Thomas Street Ltd 11455200 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is the provision of space, community and shared facilities and services for startups and growing businesses. Digita Accounts Production Advanced 6.29.9459.0 true true false 11455200 2020-01-01 2020-12-31 11455200 2020-12-31 11455200 bus:Consolidated 2020-12-31 11455200 core:RetainedEarningsAccumulatedLosses 2020-12-31 11455200 core:ShareCapital 2020-12-31 11455200 core:CurrentFinancialInstruments 2020-12-31 11455200 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 11455200 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 11455200 core:FurnitureFittingsToolsEquipment 2020-12-31 11455200 core:OtherPropertyPlantEquipment 2020-12-31 11455200 core:DeferredTaxation 2020-12-31 11455200 bus:SmallEntities 2020-01-01 2020-12-31 11455200 bus:Audited 2020-01-01 2020-12-31 11455200 bus:FullAccounts 2020-01-01 2020-12-31 11455200 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 11455200 bus:RegisteredOffice 2020-01-01 2020-12-31 11455200 bus:Director1 2020-01-01 2020-12-31 11455200 bus:Director2 2020-01-01 2020-12-31 11455200 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 11455200 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 11455200 core:LeaseholdImprovements 2020-01-01 2020-12-31 11455200 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 11455200 core:DeferredTaxation 2020-01-01 2020-12-31 11455200 1 2020-01-01 2020-12-31 11455200 countries:AllCountries 2020-01-01 2020-12-31 11455200 2019-12-31 11455200 core:FurnitureFittingsToolsEquipment 2019-12-31 11455200 core:OtherPropertyPlantEquipment 2019-12-31 11455200 core:DeferredTaxation 2019-12-31 11455200 2019-01-01 2019-12-31 11455200 2019-12-31 11455200 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2019-12-31 11455200 core:ShareCapital 2019-12-31 11455200 core:CurrentFinancialInstruments 2019-12-31 11455200 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 11455200 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 11455200 core:FurnitureFittingsToolsEquipment 2019-12-31 11455200 core:OtherPropertyPlantEquipment 2019-12-31 11455200 core:RestatedAmount 2019-12-31 iso4217:GBP xbrli:pure

RWE 20 St Thomas Street Ltd

Annual Report and Financial Statements
Year Ended 31 December 2020

Registration number: 11455200

 

RWE 20 St Thomas Street Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

RWE 20 St Thomas Street Ltd

Company Information

Directors

N Guerra

A Williams

Registered office

20 St Thomas Street
Southwark
London
SE1 9RS

Auditors

PKF Francis Clark
Statutory Auditor
90 Victoria Street
Ground Floor
Bristol
BS1 6DP

 

RWE 20 St Thomas Street Ltd

Balance Sheet

31 December 2020

Note

2020
£

(As restated)

2019
£

Fixed assets

 

Tangible assets

4

687,743

1,437,419

Current assets

 

Debtors

5

273,877

222,405

Cash at bank and in hand

 

1,406,310

638,272

 

1,680,187

860,677

Creditors: Amounts falling due within one year

6

(2,519,160)

(1,109,265)

Net current liabilities

 

(838,973)

(248,588)

Total assets less current liabilities

 

(151,230)

1,188,831

Creditors: Amounts falling due after more than one year

6

(229,251)

(1,475,973)

Provisions for liabilities

-

(36,755)

Net liabilities

 

(380,481)

(323,897)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(380,482)

(323,898)

Total equity

 

(380,481)

(323,897)

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 September 2021 and signed on its behalf by:
 

.........................................
A Williams
Director

   
     

Company Registration Number: 11455200

 

RWE 20 St Thomas Street Ltd

Notes to the Financial Statements

Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
20 St Thomas Street
Southwark
London
SE1 9RS

These financial statements were authorised for issue by the Board on 30 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. There are no material departures from FRS102.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Going concern

The directors are satisfied with the result for the period and look forward to a full year of satisfactory occupancy at the site, profitability and cash generation.

Notwithstanding the net liabilities position at the balance sheet date, the directors, having made all relevant enquiries, consider it appropriate to prepare these financial statements on the going concern basis. The reasons for this assessment are as follows:

-The directors have given consideration to the known, and likely foreseeable, impact upon the business of the COVID-19 pandemic and have prepared forecasts under various occupancy and revenue scenarios, and, under the likely scenarios, the company remains a going concern.

-The current cash reserves and forecasts for the period to 31 December 2023 support the directors’ assessment of the company’s ability to continue to trade and meet its liabilities as they fall due.

-The directors have considered the nature of trade and other creditors presented as due within one year and are satisfied, having also considered the impact on counterparties of COVID-19, that liabilities will be met as they fall due for the foreseeable future.

-Included within accruals falling due within one year is £260,535 (2019: £284,205), and in accruals falling due in greater than one year is £Nil (2019: £260,549), of balances being released to the profit and loss account over the period of the lease arrangements in accordance with FRS 102, of lease incentives. The balances therefore do not represent a loan, borrowing or other cash liability of the company.

 

RWE 20 St Thomas Street Ltd

Notes to the Financial Statements

Year Ended 31 December 2020

Key judgements and sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key judgement that has a significant effect on the financial statements is in respect of going concern, as described in the accounting policy above.

A key accounting estimate that has a significant effect on the financial statements is the recoverability of intercompany balances. The directors consider these balances to be recoverable. The carrying amount is £237,820 (2019 - £76,723).

Tangible fixed assets are carried at cost, less accumulated depreciation and any subsequent accumulated impairment loss. This requires an estimation in the depreciation rates used as well as assessment of the ongoing economic contribution of the assets of the company as to whether an indicator of impairment has occurred. The carrying amount is £687,743 (2019 - £1,437,419).

Revenue recognition

The company provides membership to individuals and companies on a month-to-month basis. Membership affords these individuals and companies access to office space as well as shared facilities and services. Membership income consists of fees from members and is recognised monthly as access to office space, services and other benefits of membership are provided. All service allowances included in a monthly membership which remain unused at the end of a given month expire.

Membership fees received in advance are treated as deferred income on balance sheet and released to the profit and loss account in accordance with the timing of the period to which they relate.

Other revenue consists primarily of the provision of event space to members and other customers and is recognised once the event has taken place.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

The company receives/passes some tax losses from/to fellow group companies via group relief. It makes/receives payment for these losses at the average rate of tax for the financial period in which the losses are relieved.

 

RWE 20 St Thomas Street Ltd

Notes to the Financial Statements

Year Ended 31 December 2020

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

Straight line over 3 years

Leasehold improvements

Over the term of the lease

Provisions

Provisions are recognised when the company has a present legal or constructive obligation as a result of past events, it is more likely than not that an outflow of resources will be required to settle the obligation and the amount can be estimated reliably. Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date.

Leases

Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term.

The company is party to a revenue share arrangement which results in an agreed proportion of revenue being payable to the property landlord by way of rent in arrears.

 

RWE 20 St Thomas Street Ltd

Notes to the Financial Statements

Year Ended 31 December 2020

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Inter company debtors and creditors; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2019 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Leasehold improvements
£

Total
£

Cost or valuation

At 1 January 2020

72,508

2,032,503

2,105,011

At 31 December 2020

72,508

2,032,503

2,105,011

Depreciation

At 1 January 2020

27,619

639,973

667,592

Charge for the year

23,839

725,837

749,676

At 31 December 2020

51,458

1,365,810

1,417,268

Carrying amount

At 31 December 2020

21,050

666,693

687,743

At 31 December 2019

44,889

1,392,530

1,437,419

 

RWE 20 St Thomas Street Ltd

Notes to the Financial Statements

Year Ended 31 December 2020

5

Debtors

2020
£

2019
£

Trade debtors

16,967

85,909

Amounts due from group undertakings

237,820

76,723

Other debtors

-

6,955

Prepayments

19,090

52,818

273,877

222,405

6

Creditors

2020
£

2019
 £

Due within one year

Trade creditors

873,932

264,741

Amounts due to group undertakings

31,836

43,965

Social security and other taxes

219,908

52,711

Other creditors

588,085

181,122

Accruals

805,399

566,726

2,519,160

1,109,265

2020
£

2019
£

Due after one year

Other creditors

-

728,278

Accruals

-

260,549

-

988,827

 

RWE 20 St Thomas Street Ltd

Notes to the Financial Statements

Year Ended 31 December 2020

7

Deferred income

2020
 
£

At 1 January 2020

487,146

Released during the year

(487,146)

Received during the year

229,251

At 31 December 2020

229,251

8

Provisions for liabilities

Deferred tax
£

Total
£

At 1 January 2020

36,755

36,755

Decrease in provisions

(36,755)

(36,755)

At 31 December 2020

-

-

9

Parent and ultimate parent undertaking

Relationship between entity and parent

The company's immediate parent is Runway East Limited, incorporated in England & Wales.

10

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report was Nicholas Farrant BA MSc FCA, who signed for and on behalf of PKF Francis Clark.30 September 2021