Rel Acoustics Limited - Period Ending 2020-12-31

Rel Acoustics Limited - Period Ending 2020-12-31


Rel Acoustics Limited 05455463 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is that of the design and manufacture of specialised acoustic equipment. Digita Accounts Production Advanced 6.29.9459.0 true 05455463 2020-01-01 2020-12-31 05455463 2020-12-31 05455463 core:AcceleratedTaxDepreciationDeferredTax 2020-12-31 05455463 core:CurrentFinancialInstruments 2020-12-31 05455463 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 05455463 core:CurrentFinancialInstruments core:Secured 2020-12-31 05455463 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 05455463 core:Goodwill 2020-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 05455463 core:FurnitureFittingsToolsEquipment 2020-12-31 05455463 core:LandBuildings 2020-12-31 05455463 core:OtherPropertyPlantEquipment 2020-12-31 05455463 1 2020-12-31 05455463 bus:SmallEntities 2020-01-01 2020-12-31 05455463 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 05455463 bus:FullAccounts 2020-01-01 2020-12-31 05455463 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 05455463 bus:RegisteredOffice 2020-01-01 2020-12-31 05455463 bus:Director1 2020-01-01 2020-12-31 05455463 bus:Director2 2020-01-01 2020-12-31 05455463 bus:Director4 2020-01-01 2020-12-31 05455463 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 05455463 core:Goodwill 2020-01-01 2020-12-31 05455463 core:IntangibleAssetsOtherThanGoodwill 2020-01-01 2020-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2020-01-01 2020-12-31 05455463 core:ComputerEquipment 2020-01-01 2020-12-31 05455463 core:FurnitureFittings 2020-01-01 2020-12-31 05455463 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 05455463 core:LandBuildings 2020-01-01 2020-12-31 05455463 core:LeaseholdImprovements 2020-01-01 2020-12-31 05455463 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 05455463 core:PlantMachinery 2020-01-01 2020-12-31 05455463 core:ParentEntities 2020-01-01 2020-12-31 05455463 countries:AllCountries 2020-01-01 2020-12-31 05455463 2019-12-31 05455463 core:Goodwill 2019-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 05455463 core:FurnitureFittingsToolsEquipment 2019-12-31 05455463 core:LandBuildings 2019-12-31 05455463 core:OtherPropertyPlantEquipment 2019-12-31 05455463 2019-01-01 2019-12-31 05455463 2019-12-31 05455463 core:CurrentFinancialInstruments 2019-12-31 05455463 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 05455463 core:CurrentFinancialInstruments core:Secured 2019-12-31 05455463 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 05455463 core:Goodwill 2019-12-31 05455463 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 05455463 core:FurnitureFittingsToolsEquipment 2019-12-31 05455463 core:LandBuildings 2019-12-31 05455463 core:OtherPropertyPlantEquipment 2019-12-31 05455463 1 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 05455463

Rel Acoustics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

Pages for filing with Registrar

 

Rel Acoustics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Rel Acoustics Limited

Company Information

Directors

J Hunter

A Brody

D Brody

Registered office

North Road
Bridgend Industrial Estate
Bridgend
Mid Glamorgan
CF31 3TP

Registered number

05455463

Accountants

Corrigan Accountants Limited
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

 

Rel Acoustics Limited

(Registration number: 05455463)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

5

415,224

498,224

Tangible assets

6

259,278

265,381

 

674,502

763,605

Current assets

 

Stocks

7

759,896

825,560

Debtors

8

1,474,129

818,809

Cash at bank and in hand

 

718,473

81,708

 

2,952,498

1,726,077

Creditors: Amounts falling due within one year

9

(733,672)

(470,583)

Net current assets

 

2,218,826

1,255,494

Total assets less current liabilities

 

2,893,328

2,019,099

Provisions for liabilities

(47,800)

-

 

2,845,528

2,019,099

Creditors: Amounts falling due after more than one year

9

2,263,371

2,263,371

Capital and reserves

 

Called up share capital

250,000

250,000

Profit and loss account

332,157

(494,272)

 

2,845,528

2,019,099

 

Rel Acoustics Limited

(Registration number: 05455463)
Balance Sheet as at 31 December 2020

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 September 2021 and signed on its behalf by:
 

A Brody

Director

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
North Road
Bridgend Industrial Estate
Bridgend
Mid Glamorgan
CF31 3TP
United Kingdom

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in compliance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the entity.

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.


Deferred tax
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Plant and machinery

20% on cost

Short leasehold

2% on cost

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Fixtures and fittings

20%-25% on cost

Computer equipment

33% on cost

Intangible fixed assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Intellectual property

10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are recognised at the transaction price.

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2019 - 8).

4

Taxation

Deferred tax

Deferred tax assets and liabilities

2020

Liability
£

Originating from timing differences

47,800

   
 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

5

Intangible fixed assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost

At 1 January 2020

35,000

1,660,264

1,695,264

At 31 December 2020

35,000

1,660,264

1,695,264

Amortisation

At 1 January 2020

35,000

1,162,040

1,197,040

Amortisation charge

-

83,000

83,000

At 31 December 2020

35,000

1,245,040

1,280,040

Carrying amount

At 31 December 2020

-

415,224

415,224

At 31 December 2019

-

498,224

498,224

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

6

Tangible assets

Leasehold property
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost

At 1 January 2020

303,252

147,375

150,485

601,112

Additions

-

-

14,053

14,053

At 31 December 2020

303,252

147,375

164,538

615,165

Depreciation

At 1 January 2020

85,610

129,518

120,603

335,731

Charge for the year

6,065

6,713

7,378

20,156

At 31 December 2020

91,675

136,231

127,981

355,887

Carrying amount

At 31 December 2020

211,577

11,144

36,557

259,278

At 31 December 2019

217,642

17,857

29,882

265,381

7

Stocks

2020
£

2019
£

Other inventories

759,896

825,560

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

8

Debtors: amounts falling due within one year

Note

2020
£

2019
£

Trade debtors

 

395,818

285,315

Amounts owed by group undertakings

12

690,854

481,716

Other debtors

 

15,011

-

Prepayments

 

105,259

51,778

Debt factoring

 

267,187

-

 

1,474,129

818,809

9

Creditors

Note

2020
£

2019
£

Debt factoring

11

-

65,100

Trade creditors

 

637,369

377,741

Corporation tax

 

75,535

-

Social security and other taxes

 

3,531

4,371

VAT

 

257

18,770

Other creditors

 

12,379

-

Accruals

 

4,601

4,601

 

733,672

470,583

Due after one year

 

Amounts owed to group undertakings

 

2,263,371

2,263,371

The balance is due to Rel Acoustic America Limited LLC. There are no fixed repayment terms terms but the holding company has indicated that it has no intention to recall the debt for the foreseeable future.

 

Rel Acoustics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

10

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

250,000

250,000

250,000

250,000

         

11

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Debt factoring

-

65,100

The carrying amount of debt factoring at year end is £Nil (2019 - £65,100).

The debt factoring facility is secured by the trade debts of the company.

12

Related party transactions

Summary of transactions with parent

Rel Acoustics America Limited LLC (incorporated in the United States of America) is the company's immediate parent entity by virtue of it's shareholding. The registered office and principal place of business is 800 Addison Street, Berkeley, CA 94710.

Included within debtors note 8 is the trading balance with the parent company Rel Acoustics America LLC of £690,854 (2019: £481,716).

Included in creditors note 12 is an amount due to the parent company of £2,263,371 (2019: £2,263,371).