Crusoe Inns Limited - Accounts to registrar (filleted) - small 18.2

Crusoe Inns Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 08935945 director 1.4.20 31.3.21 31.3.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure089359452020-03-31089359452021-03-31089359452020-04-012021-03-31089359452019-03-31089359452019-04-012020-03-31089359452020-03-3108935945ns16:EnglandWales2020-04-012021-03-3108935945ns15:PoundSterling2020-04-012021-03-3108935945ns11:Director12020-04-012021-03-3108935945ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3108935945ns11:SmallEntities2020-04-012021-03-3108935945ns11:AuditExemptWithAccountantsReport2020-04-012021-03-3108935945ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3108935945ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3108935945ns11:FullAccounts2020-04-012021-03-3108935945ns11:RegisteredOffice2020-04-012021-03-3108935945ns6:CurrentFinancialInstruments2021-03-3108935945ns6:CurrentFinancialInstruments2020-03-3108935945ns6:ShareCapital2021-03-3108935945ns6:ShareCapital2020-03-3108935945ns6:RetainedEarningsAccumulatedLosses2021-03-3108935945ns6:RetainedEarningsAccumulatedLosses2020-03-3108935945ns6:LandBuildings2020-03-3108935945ns6:PlantMachinery2020-03-3108935945ns6:LandBuildings2020-04-012021-03-3108935945ns6:PlantMachinery2020-04-012021-03-3108935945ns6:LandBuildings2021-03-3108935945ns6:PlantMachinery2021-03-3108935945ns6:LandBuildings2020-03-3108935945ns6:PlantMachinery2020-03-3108935945ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3108935945ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3108935945ns6:CurrentFinancialInstruments2020-04-012021-03-3108935945ns6:WithinOneYear2021-03-3108935945ns6:WithinOneYear2020-03-3108935945ns6:BetweenOneFiveYears2021-03-3108935945ns6:BetweenOneFiveYears2020-03-3108935945ns6:MoreThanFiveYears2021-03-3108935945ns6:MoreThanFiveYears2020-03-3108935945ns6:AllPeriods2021-03-3108935945ns6:AllPeriods2020-03-310893594512020-04-012021-03-31
REGISTERED NUMBER: 08935945 (England and Wales)








CRUSOE INNS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021






CRUSOE INNS LIMITED (REGISTERED NUMBER: 08935945)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

CRUSOE INNS LIMITED

COMPANY INFORMATION
for the year ended 31 March 2021







DIRECTOR: J R Corbett





REGISTERED OFFICE: c/o The Hillgate Pub
24 Hillgate Street
London
W8 7SR





REGISTERED NUMBER: 08935945 (England and Wales)





ACCOUNTANTS: Bessler Hendrie LLP
Chartered Accountants
Ashbourne House
The Guildway
Old Portsmouth Road
Guildford
Surrey
GU3 1LR

CRUSOE INNS LIMITED (REGISTERED NUMBER: 08935945)

BALANCE SHEET
31 March 2021

2021 2020
Notes £    £   
FIXED ASSETS
Tangible assets 4 319,197 373,131

CURRENT ASSETS
Stocks 20,963 22,300
Debtors 5 376,513 399,433
Cash at bank and in hand 359,781 277,671
757,257 699,404
CREDITORS
Amounts falling due within one year 6 (226,595 ) (290,803 )
NET CURRENT ASSETS 530,662 408,601
TOTAL ASSETS LESS CURRENT LIABILITIES 849,859 781,732

PROVISIONS FOR LIABILITIES (25,130 ) (32,150 )
NET ASSETS 824,729 749,582

CAPITAL AND RESERVES
Called up share capital 877,750 877,750
Retained earnings (53,021 ) (128,168 )
824,729 749,582

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CRUSOE INNS LIMITED (REGISTERED NUMBER: 08935945)

BALANCE SHEET - continued
31 March 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 September 2021 and were signed by:





J R Corbett - Director


CRUSOE INNS LIMITED (REGISTERED NUMBER: 08935945)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2021


1. STATUTORY INFORMATION

Crusoe Inns Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
Due to the Covid-19 global pandemic the company was required to close its premises for a number of months during the year which has impacted the company operations and results for the 2021 financial year. During the year the company has utilised the government support available including the government backed Coronavirus Business Interruption Loan Scheme, VAT deferral and the Coronavirus Job Retention to aid with cashflow and allow the company to retain its employees. The director considers this is sufficient to allow the company to meet its liabilities as they fall due. On this basis the director considers the going concern basis to be appropriate.

Turnover
Turnover is measured at the fair value of the consideration received or receivable for sale of food and liquor, excluding value added tax. This is recognised when the significant risks and rewards of ownership has transferred to the customer.

Tangible fixed assets
Tangible fixed assets are stated at their historic cost price less accumulated depreciation. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for use. The asset's residual values, useful lives and depreciation methods are reviewed if there is an indication of significant change since the last reporting date.

Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Plant & machinery- 10% straight line and 20 % straight line
Leasehold property- straight line over the life of term

On disposal the difference between the net proceeds and carrying amount of the item sold is recognised in profit or loss, and included in administrative expenses.

Government grants
Government grants relate to grants receivable under the Coronavirus Job Retention Scheme and are accounted for under the accruals model. Grants relating to revenue are recognised in income on a systematic basis over the period in which the entity recognises the related costs for which the grant is intended to compensate.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial instruments are classified by directors as basic or non-basic following the conditions on FRS 102 Section 11. Basic financial instruments are initially measured at transaction price (including transaction cost) and subsequently recognised at amortised cost using the effective interest rate method. The company has no non-basic financial instruments.


CRUSOE INNS LIMITED (REGISTERED NUMBER: 08935945)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2021


2. ACCOUNTING POLICIES - continued
Taxation
Current tax is the amount of corporation tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the year end.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

Leasing commitments
Rentals applicable to operating leased where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account over the lease term. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight line basis over the lease term. Rent concessions granted in relation to Covid-19 are recognised over the period in which the concession is intended to compensate.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 38 (2020 - 40 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2020 377,913 398,384 776,297
Additions - 2,973 2,973
At 31 March 2021 377,913 401,357 779,270
DEPRECIATION
At 1 April 2020 174,786 228,380 403,166
Charge for year 18,904 38,003 56,907
At 31 March 2021 193,690 266,383 460,073
NET BOOK VALUE
At 31 March 2021 184,223 134,974 319,197
At 31 March 2020 203,127 170,004 373,131

CRUSOE INNS LIMITED (REGISTERED NUMBER: 08935945)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2021


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 34,420 52,393
Other debtors 342,093 347,040
376,513 399,433

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans 100,000 -
Trade creditors 12,792 135,129
Taxation and social security 91,592 117,645
Other creditors 22,211 38,029
226,595 290,803

Following the year end the loan was settled early in full and as such has been disclosed as falling due within one year, further information is provided in Post Balance Sheet Events.

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 153,931 153,931
Between one and five years 613,656 613,656
In more than five years 822,306 975,720
1,589,893 1,743,307

8. SECURED DEBTS

The company has allowed Lloyds Bank PLC a debenture, which is secured by way of a fixed and floating charge over the assets of the company which was satisfied after the year end on 29th June.

9. CONTINGENT LIABILITIES

After the year end, the company allowed Tc Security Trustee Limited a debenture as a cross guarantee for a loan in the parent company, Inda Group Holding Company Limited. The cross guarantee is secured by a way of a fixed and floating charge over the assets of the company.

10. POST BALANCE SHEET EVENTS

Following the year end the company opted to make early repayment of the bank loan in full and a total repayment of £100,000 was made in order to settle the loan in full.

11. ULTIMATE PARENT COMPANY

The Ultimate Parent Company is Inda Group Holding Company Limited.

CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR
ON THE UNAUDITED FINANCIAL STATEMENTS OF
CRUSOE INNS LIMITED


The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Crusoe Inns Limited for the year ended 31 March 2021 which comprise the Profit and loss account, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Crusoe Inns Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Crusoe Inns Limited and state those matters that we have agreed to state to the director of Crusoe Inns Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Crusoe Inns Limited and its director for our work or for this report.

It is your duty to ensure that Crusoe Inns Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Crusoe Inns Limited. You consider that Crusoe Inns Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Crusoe Inns Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report should not be regarded as suitable to be used or relied on by any other party wishing to acquire any rights against Bessler Hendrie LLP for any purpose or in any context. Any party, other than the Director which obtain access to this report or a copy and chooses to rely on this report (or any part of it) will do so at its own risk.






Bessler Hendrie LLP
Chartered Accountants
Ashbourne House
The Guildway
Old Portsmouth Road
Guildford
Surrey
GU3 1LR


29 September 2021