ENCHANTED_HOUSE_BEDS_LIMI - Accounts


Company Registration No. 09172000 (England and Wales)
ENCHANTED HOUSE BEDS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
ENCHANTED HOUSE BEDS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ENCHANTED HOUSE BEDS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
40,594
48,126
Investments
4
100
100
40,694
48,226
Current assets
Stocks
46,877
23,897
Debtors
5
262,657
129,197
Cash at bank and in hand
123,564
32,337
433,098
185,431
Creditors: amounts falling due within one year
6
(327,697)
(189,929)
Net current assets/(liabilities)
105,401
(4,498)
Total assets less current liabilities
146,095
43,728
Creditors: amounts falling due after more than one year
7
(52,129)
(12,428)
Provisions for liabilities
(4,782)
(2,950)
Net assets
89,184
28,350
Capital and reserves
Called up share capital
150
150
Profit and loss reserves
89,034
28,200
Total equity
89,184
28,350

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ENCHANTED HOUSE BEDS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2021 and are signed on its behalf by:
Mr S C Cann
Mr J B Dufty
Director
Director
Company Registration No. 09172000
ENCHANTED HOUSE BEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Enchanted House Beds Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Railway Station, Sampford Courtenay, Okehampton, Devon, EX20 2SN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable for goods net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over 3 years
Plant and machinery
25% per annum on net book value
Fixtures, fittings & equipment
33% per annum on cost
Motor vehicles
20% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ENCHANTED HOUSE BEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

ENCHANTED HOUSE BEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
20
21
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020
15,776
98,988
114,764
Additions
3,580
5,479
9,059
At 31 December 2020
19,356
104,467
123,823
Depreciation and impairment
At 1 January 2020
7,944
58,694
66,638
Depreciation charged in the year
4,848
11,743
16,591
At 31 December 2020
12,792
70,437
83,229
Carrying amount
At 31 December 2020
6,564
34,030
40,594
At 31 December 2019
7,832
40,294
48,126
4
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
100
100
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
195,420
89,121
Other debtors
67,237
40,076
262,657
129,197
ENCHANTED HOUSE BEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
6,667
-
0
Trade creditors
108,908
39,209
Taxation and social security
93,634
32,177
Other creditors
118,488
118,543
327,697
189,929

Included in 'other creditors' are finance lease liabilities of £3,633 (2019: £3,388). Finance lease liabilities are secured on the assets to which they relate.

 

The bank loan balance represents the current portion of the company's Bounce Back Loan which is backed by a government guarantee of 100%.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
43,333
-
0
Other creditors
8,796
12,428
52,129
12,428

Included in 'other creditors' are finance lease liabilities of £8,796 (2019: £12,428). Finance lease liabilities are secured on the assets to which they relate.

 

The bank loan balance represents the non-current portion of the company's Bounce Back Loan which is backed by a government guarantee of 100%.

Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable by instalments
4,409
-
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
-
0
1,583
ENCHANTED HOUSE BEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
9
Prior period adjustment

Prior year adjustments have been made, and the comparative profit and loss account and balance sheet restated, as detailed below:

Reconciliation of changes in equity
1 January
31 December
2019
2019
Notes
£
£
Adjustments to prior year
Wages recharges
1
-
28,913
Directors' salaries
2
-
(3,830)
Total adjustments
-
25,083
Equity as previously reported
(14,516)
3,267
Equity as adjusted
(14,516)
28,350
Analysis of the effect upon equity
Profit and loss reserves
-
25,083
Notes to reconciliation
Wages recharges

Wages costs totalling £28,913, for the year ended 31 December 2019, should have been recharged to a connected company in the prior year financial statements. An adjustment has been made to restate the comparative figures.

Directors' salaries

The salary for one director totalling £3,830, for the year ended 31 December 2019, was omitted in the prior year financial statements. An adjustment has been made to restate the comparative figures.

2020-12-312020-01-01false30 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityStuart CannMr J B Dufty091720002020-01-012020-12-31091720002020-12-31091720002019-12-3109172000core:LandBuildings2020-12-3109172000core:OtherPropertyPlantEquipment2020-12-3109172000core:LandBuildings2019-12-3109172000core:OtherPropertyPlantEquipment2019-12-3109172000core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3109172000core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3109172000core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3109172000core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3109172000core:CurrentFinancialInstruments2020-12-3109172000core:CurrentFinancialInstruments2019-12-3109172000core:Non-currentFinancialInstruments2020-12-3109172000core:Non-currentFinancialInstruments2019-12-3109172000core:ShareCapital2020-12-3109172000core:ShareCapital2019-12-3109172000core:RetainedEarningsAccumulatedLosses2020-12-3109172000core:RetainedEarningsAccumulatedLosses2019-12-3109172000bus:Director22020-01-012020-12-3109172000bus:Director42020-01-012020-12-3109172000core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3109172000core:PlantMachinery2020-01-012020-12-3109172000core:FurnitureFittings2020-01-012020-12-3109172000core:MotorVehicles2020-01-012020-12-31091720002019-01-012019-12-3109172000core:LandBuildings2019-12-3109172000core:OtherPropertyPlantEquipment2019-12-31091720002019-12-3109172000core:LandBuildings2020-01-012020-12-3109172000core:OtherPropertyPlantEquipment2020-01-012020-12-3109172000core:WithinOneYear2020-12-3109172000core:WithinOneYear2019-12-3109172000bus:PrivateLimitedCompanyLtd2020-01-012020-12-3109172000bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3109172000bus:FRS1022020-01-012020-12-3109172000bus:AuditExemptWithAccountantsReport2020-01-012020-12-3109172000bus:Director12020-01-012020-12-3109172000bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP