ROSS_PNEUMATROL_LIMITED_( - Accounts


Company Registration No. 08473515 (England and Wales)
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 13
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
5
18,966
24,008
Tangible assets
6
341,807
420,148
360,773
444,156
Current assets
Stocks
534,906
649,154
Debtors
7
856,638
1,108,904
Cash at bank and in hand
237,970
375,765
1,629,514
2,133,823
Creditors: amounts falling due within one year
8
(1,037,922)
(1,696,719)
Net current assets
591,592
437,104
Total assets less current liabilities
952,365
881,260
Creditors: amounts falling due after more than one year
9
(14,300)
(21,162)
Provisions for liabilities
(17,536)
-
0
Net assets
920,529
860,098
Capital and reserves
Called up share capital
180
180
Share premium account
399,840
399,840
Revaluation reserve
10
45,191
84,467
Capital contribution reserve
174,810
174,810
Profit and loss reserves
300,508
200,801
Total equity
920,529
860,098

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 September 2021 and are signed on its behalf by:
J C Dummer
Director
Company Registration No. 08473515
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 3 -
Share capital
Share premium account
Revaluation reserve
Capital contribution reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 April 2019
180
399,840
113,924
-
0
351,887
865,831
Period ended 31 December 2019:
Loss and total comprehensive income for the period
-
-
-
-
(180,543)
(180,543)
Share option credit
-
0
-
0
-
174,810
-
0
174,810
Transfers
-
-
(29,457)
-
29,457
-
Balance at 31 December 2019
180
399,840
84,467
174,810
200,801
860,098
Period ended 31 December 2020:
Profit and total comprehensive income for the period
-
-
-
-
60,431
60,431
Transfers
-
-
(39,276)
-
39,276
-
Balance at 31 December 2020
180
399,840
45,191
174,810
300,508
920,529
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 4 -
1
Accounting policies
Company information

Ross Pneumatrol Limited (formerly Pneumatrol Limited) is a private company limited by shares incorporated in England and Wales. The registered office is West End Business Park, Oswaldtwistle, Accrington, Lancashire, BB5 4WZ.

 

The principal activity of the company is that of manufacture of pneumatic parts.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include the revaluation of fixed assets. The principal accounting policies adopted are set out below.

1.2
Going concern

During the period to December 2019 the company was acquired by Ross UK Limited which is part of the Ross Controls Worldwide Group. The acquisition resulted in a lack of growth focus in the period as well as a significant non cash expense in the form of directors share options (see directors remuneration note). In the period since the acquisition the company has continued to show  positive signs in sales orders and pipeline but the conversion of these into deliveries has been slower than hoped for.  This has been exacerbated in 2020 by the effects of Covid-19 on global trade and production.

 

Nevertheless, the company has an order book and production capacity which should allow it to trade profitably when Covid-19 related restrictions are lifted and following the acquisition the principal indebtedness is to group companies.  The Group has given the directors comfort that it will continue to support the company.

 

Accordingly, in the opinion of the directors, the company has adequate funding for future trading will be able to meet its liabilities as they fall due for the foreseeable future.  On this basis, the directors have adopted the going concern basis of preparation for the annual financial statements.

1.3
Reporting period

The company's reporting period changed in the previous year and the annual financial statements are presented for a period of 12 months to be in line with the reporting period of the group. As a result comparative amounts presented in the financial statements (including the related notes) are not entirely comparable as they are based on a 9 month period.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income. There are no formally agreed deferred payment terms.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. Negative goodwill can arise where the fair value of the identifiable assets and liabilities are more than the amounts paid on acquisition. Negative goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

1.6
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Over a period of 3 - 5 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
over the remainder of the lease
Plant and equipment
10% to 33% straight line
Fixtures and fittings
20% straight line
Motor vehicles
20% to 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 7 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 8 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

 

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 9 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The key source of estimation uncertainty that have an effect on the amounts recognised in the financial statements are stock valuation, stock provisioning and fixed asset economic lives.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was;

 

2020
2019
Number
Number
Total
73
82
4
Directors' remuneration
2020
2019
£
£
Remuneration paid to directors
202,598
353,547
The number of directors who exercised share options during the period was 0 (2019 - 3). The aggregate amount of the gains by the directors on the exercise of share options during the period was £nil (2019 - £174,810).
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 10 -
5
Intangible fixed assets
Negative goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2020
(80,709)
91,013
10,304
Additions - internally developed
-
0
3,788
3,788
At 31 December 2020
(80,709)
94,801
14,092
Amortisation and impairment
At 1 January 2020
(80,709)
67,005
(13,704)
Amortisation charged for the Period
-
0
8,830
8,830
At 31 December 2020
(80,709)
75,835
(4,874)
Carrying amount
At 31 December 2020
-
0
18,966
18,966
At 31 December 2019
-
0
24,008
24,008
6
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2020
112,013
1,064,022
167,958
38,640
1,382,633
Additions
51,695
4,555
6,677
-
0
62,927
Disposals
-
0
-
0
-
0
(23,669)
(23,669)
At 31 December 2020
163,708
1,068,577
174,635
14,971
1,421,891
Depreciation and impairment
At 1 January 2020
100,188
698,828
136,056
27,413
962,485
Depreciation charged in the Period
14,524
105,909
17,842
2,993
141,268
Eliminated in respect of disposals
-
0
-
0
-
0
(23,669)
(23,669)
At 31 December 2020
114,712
804,737
153,898
6,737
1,080,084
Carrying amount
At 31 December 2020
48,996
263,840
20,737
8,234
341,807
At 31 December 2019
11,825
365,194
31,902
11,227
420,148

During 2016 the directors revalued a number of assets which had been depreciated to a nil net book value. These assets had a closing net book value of £45,191 (2019 - £84,467). The directors used market rates and knowledge of the market to value the machines at the year end and this valuation was included above.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
6
Tangible fixed assets
(Continued)
- 11 -

 

2020
2019
£
£
Cost
309,995
309,995
Accumulated depreciation
(309,995)
(309,995)
Carrying value
-
-

The revaluation surplus is disclosed in note 10.

7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
802,345
864,645
Corporation tax recoverable
22,223
59,554
Other debtors
5,467
-
0
Prepayments and accrued income
26,603
175,017
856,638
1,099,216
Deferred tax asset
-
0
9,688
856,638
1,108,904
8
Creditors: amounts falling due within one year
2020
2019
£
£
Obligations under finance leases
2,462
3,025
Payments received on account
27,059
22,970
Trade creditors
284,378
598,919
Amounts owed to group undertakings
251,802
808,288
Taxation and social security
145,796
129,488
Government grants
4,400
4,400
Other creditors
150,002
39,499
Accruals and deferred income
172,023
90,130
1,037,922
1,696,719

Net obligations under finance leases and hire purchase contracts are secured upon the assets to which they relate.

 

Invoice discounting liabilities amounting to £132,705 (2019 - £nil) are included within other creditors. This liability is secured against the debtors to which they relate.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 12 -
9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Obligations under finance leases
-
0
2,462
Government grants
14,300
18,700
14,300
21,162

Net obligations under finance leases and hire purchase contracts are secured upon the assets to which they relate.

 

Government grants relate to a capital grant received which is to be recognised over the life of the related assets.

10
Revaluation reserve
2020
2019
£
£
At the beginning of the Period
84,467
113,924
Transfer to retained earnings
(39,276)
(29,457)
At the end of the Period
45,191
84,467

During 2016 the directors revalued a number of assets which had been depreciated to a nil net book value. The directors used market rates and knowledge of the market to value the machines at the year end and this valuation was included above.

 

During this period the depreciation charged on the revalued assets was £39,276 (2019 - £29,457).

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was David Gorton FCA CTA.
The auditor was PM+M Solutions for Business LLP.
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 13 -
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
212,770
270,370
13
Related party transactions

At the period end, the controlling party, Ross UK Limited was owed £251,802 (2019 - £808,288) by the company. This is interest free and repayable on demand.

 

On 1 January 2021 the trade of Ross UK Limited was transferred to the company.

14
Parent company

The controlling party is Ross UK Limited.

 

The ultimate parent company is Ross Operating Valve Company, a company incorporated in the United States of America.

2020-12-312020-01-01false28 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityThis audit opinion is unqualifiedJ C DummerA M NashR M MackeanJ J HandJ K DalalJ J Falcon084735152020-01-012020-12-31084735152020-12-3108473515core:NegativeGoodwill2020-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilar2020-12-3108473515core:NegativeGoodwill2019-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilar2019-12-31084735152019-12-31084735152019-04-012019-12-3108473515core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3108473515core:PlantMachinery2020-12-3108473515core:FurnitureFittings2020-12-3108473515core:MotorVehicles2020-12-3108473515core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3108473515core:PlantMachinery2019-12-3108473515core:FurnitureFittings2019-12-3108473515core:MotorVehicles2019-12-3108473515core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3108473515core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3108473515core:CurrentFinancialInstruments2020-12-3108473515core:CurrentFinancialInstruments2019-12-3108473515core:Non-currentFinancialInstruments2020-12-3108473515core:Non-currentFinancialInstruments2019-12-3108473515core:ShareCapital2020-12-3108473515core:ShareCapital2019-12-3108473515core:SharePremium2020-12-3108473515core:SharePremium2019-12-3108473515core:RevaluationReserve2020-12-3108473515core:RevaluationReserve2019-12-3108473515core:CapitalRedemptionReserve2020-12-3108473515core:CapitalRedemptionReserve2019-12-3108473515core:RetainedEarningsAccumulatedLosses2020-12-3108473515core:RetainedEarningsAccumulatedLosses2019-12-3108473515core:ShareCapital2019-03-3108473515core:SharePremium2019-03-3108473515core:RevaluationReserve2019-03-3108473515core:CapitalRedemptionReservecore:RestatedAmount2019-03-3108473515core:RetainedEarningsAccumulatedLosses2019-03-31084735152019-03-3108473515core:RevaluationReserve2019-12-3108473515bus:Director12020-01-012020-12-3108473515core:RetainedEarningsAccumulatedLosses2019-04-012019-12-3108473515core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3108473515core:ShareCapital2019-04-012019-12-3108473515core:SharePremium2019-04-012019-12-3108473515core:RevaluationReserve2019-04-012019-12-3108473515core:RevaluationReserve2020-01-012020-12-3108473515core:Goodwill2020-01-012020-12-3108473515core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilar2020-01-012020-12-3108473515core:LandBuildingscore:LongLeaseholdAssets2020-01-012020-12-3108473515core:PlantMachinery2020-01-012020-12-3108473515core:FurnitureFittings2020-01-012020-12-3108473515core:MotorVehicles2020-01-012020-12-3108473515core:NegativeGoodwill2019-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilar2019-12-31084735152019-12-3108473515core:NegativeGoodwillcore:InternallyGeneratedIntangibleAssets2020-01-012020-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2020-01-012020-12-3108473515core:InternallyGeneratedIntangibleAssets2020-01-012020-12-3108473515core:NegativeGoodwill2020-01-012020-12-3108473515core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3108473515core:PlantMachinery2019-12-3108473515core:FurnitureFittings2019-12-3108473515core:MotorVehicles2019-12-3108473515core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3108473515bus:PrivateLimitedCompanyLtd2020-01-012020-12-3108473515bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3108473515bus:FRS1022020-01-012020-12-3108473515bus:Audited2020-01-012020-12-3108473515bus:Director22020-01-012020-12-3108473515bus:Director32020-01-012020-12-3108473515bus:Director42020-01-012020-12-3108473515bus:Director52020-01-012020-12-3108473515bus:Director62020-01-012020-12-3108473515bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP