Owen Developments (UK) Limited - Period Ending 2020-12-31

Owen Developments (UK) Limited - Period Ending 2020-12-31


Owen Developments (UK) Limited 04980426 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is the design, research and development and manufacture of turbocharger installations and application engineers for engine management systems. Digita Accounts Production Advanced 6.29.9459.0 true true false false 04980426 2020-01-01 2020-12-31 04980426 2020-12-31 04980426 bus:OrdinaryShareClass1 2020-12-31 04980426 core:CurrentFinancialInstruments 2020-12-31 04980426 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 04980426 core:Non-currentFinancialInstruments 2020-12-31 04980426 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 04980426 core:Goodwill 2020-12-31 04980426 core:FurnitureFittings 2020-12-31 04980426 core:LandBuildings core:ShortLeaseholdAssets 2020-12-31 04980426 core:MotorVehicles 2020-12-31 04980426 core:OfficeEquipment 2020-12-31 04980426 core:PlantMachinery 2020-12-31 04980426 bus:SmallEntities 2020-01-01 2020-12-31 04980426 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 04980426 bus:FullAccounts 2020-01-01 2020-12-31 04980426 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 04980426 bus:RegisteredOffice 2020-01-01 2020-12-31 04980426 bus:Director5 2020-01-01 2020-12-31 04980426 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 04980426 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 04980426 bus:Agent1 2020-01-01 2020-12-31 04980426 core:Goodwill 2020-01-01 2020-12-31 04980426 core:ComputerEquipment 2020-01-01 2020-12-31 04980426 core:FurnitureFittings 2020-01-01 2020-12-31 04980426 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 04980426 core:LandBuildings core:ShortLeaseholdAssets 2020-01-01 2020-12-31 04980426 core:LeaseholdImprovements 2020-01-01 2020-12-31 04980426 core:MotorCars 2020-01-01 2020-12-31 04980426 core:MotorVehicles 2020-01-01 2020-12-31 04980426 core:OfficeEquipment 2020-01-01 2020-12-31 04980426 core:PlantMachinery 2020-01-01 2020-12-31 04980426 core:Subsidiary1 2020-01-01 2020-12-31 04980426 core:Subsidiary1 1 2020-01-01 2020-12-31 04980426 core:Subsidiary1 countries:England 2020-01-01 2020-12-31 04980426 countries:England 2020-01-01 2020-12-31 04980426 2019-12-31 04980426 core:Goodwill 2019-12-31 04980426 core:FurnitureFittings 2019-12-31 04980426 core:LandBuildings core:ShortLeaseholdAssets 2019-12-31 04980426 core:MotorVehicles 2019-12-31 04980426 core:OfficeEquipment 2019-12-31 04980426 core:PlantMachinery 2019-12-31 04980426 2019-01-01 2019-12-31 04980426 2019-12-31 04980426 bus:OrdinaryShareClass1 2019-12-31 04980426 core:CurrentFinancialInstruments 2019-12-31 04980426 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 04980426 core:Non-currentFinancialInstruments 2019-12-31 04980426 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 04980426 core:CostValuation 2019-12-31 04980426 core:ProvisionsForImpairmentInvestments 2019-12-31 04980426 core:FurnitureFittings 2019-12-31 04980426 core:LandBuildings core:ShortLeaseholdAssets 2019-12-31 04980426 core:MotorVehicles 2019-12-31 04980426 core:OfficeEquipment 2019-12-31 04980426 core:PlantMachinery 2019-12-31 04980426 core:Subsidiary1 1 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04980426

Owen Developments (UK) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Owen Developments (UK) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Owen Developments (UK) Limited

Company Information

Director

L M Owen

Registered office

28 Kingston Business Park
Kingston Bagpuize
Oxon
OX13 5AS

Bankers

NatWest Bank
11 Market Place
Abingdon
Oxon
OX14 3HH

Accountants

Critchleys LLP
Beaver House
23-38 Hythe Bridge Streeet
Oxford
OX1 2EP

 

Owen Developments (UK) Limited

(Registration number: 04980426)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

122,167

121,255

Current assets

 

Stocks

7

172,472

213,197

Debtors

8

16,400

48,752

Cash at bank and in hand

 

162,715

38,061

 

351,587

300,010

Creditors: Amounts falling due within one year

9

(428,168)

(406,336)

Net current liabilities

 

(76,581)

(106,326)

Total assets less current liabilities

 

45,586

14,929

Creditors: Amounts falling due after more than one year

9

(45,664)

(10,000)

Net (liabilities)/assets

 

(78)

4,929

Capital and reserves

 

Called up share capital

10

960

960

Capital redemption reserve

360

360

Profit and loss account

(1,398)

3,609

Shareholders' (deficit)/funds

 

(78)

4,929

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Owen Developments (UK) Limited

(Registration number: 04980426)
Balance Sheet as at 31 December 2020

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Approved and authorised by the director on 30 September 2021
 

.........................................
L M Owen
Director

   
     
 

Owen Developments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
28 Kingston Business Park
Kingston Bagpuize
Oxon
OX13 5AS

These financial statements were authorised for issue by the director on 30 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts..

Going concern

The financial statements have been prepared on a going concern basis. Financial support from it's director and sole shareholder, subject to any trading impact of the COVID-19 (Coronavirus) pandemic, will enable the company to have sufficient working capital over the next year.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments.

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Owen Developments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Depreciated over the remaining lease term

Plant and machinery

15% reducing balance

Fixtures, fittings, and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Computer equipment

33% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

 

Owen Developments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average cost method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Owen Developments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Research and Development

Research and development expenditure is written off as incurred, except that development expenditure incurred on an individual project is carried forward when its future recoverability can reasonably be regarded as assured. Any expenditure carried forward is amortised in line with the expected future sales from the related project.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2019 - 12).

 

Owen Developments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2020

550,000

550,000

At 31 December 2020

550,000

550,000

Amortisation

At 1 January 2020

550,000

550,000

At 31 December 2020

550,000

550,000

Carrying amount

At 31 December 2020

-

-

5

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 January 2020

29,584

50,292

283,900

30,118

Additions

-

-

-

786

Disposals

(5,325)

-

(3,519)

(971)

At 31 December 2020

24,259

50,292

280,381

29,933

Depreciation

At 1 January 2020

17,750

45,094

182,760

28,370

Charge for the year

939

775

15,125

841

Eliminated on disposal

(3,033)

-

(3,212)

(961)

At 31 December 2020

15,656

45,869

194,673

28,250

Carrying amount

At 31 December 2020

8,603

4,423

85,708

1,683

At 31 December 2019

11,834

5,198

101,140

1,748

 

Owen Developments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2020

10,000

403,894

Additions

29,000

29,786

Disposals

(10,000)

(19,815)

At 31 December 2020

29,000

413,865

Depreciation

At 1 January 2020

8,665

282,639

Charge for the year

7,250

24,930

Eliminated on disposal

(8,665)

(15,871)

At 31 December 2020

7,250

291,698

Carrying amount

At 31 December 2020

21,750

122,167

At 31 December 2019

1,335

121,255

Included within the net book value of land and buildings above is £8,603 (2019 - £11,834) in respect of short leasehold land and buildings.
 

6

Investments

Subsidiaries

2016
£

Cost or valuation

At 1 January 2020

100

Provision

At 1 January 2020

100

Carrying amount

At 31 December 2020

-

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Owen Developments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

Unichip Europe Limited

Unit K1
Kingston Business Park
Kingston Bagpuize
Oxfordshire
OX13 5AS

England

Ordinary shares

100%

100%

The principal activity of Unichip Europe Limited is distribution, but the company is dormant.

7

Stocks

2020
£

2019
£

Work in progress

26,766

41,483

Other inventories

145,706

171,714

172,472

213,197

8

Debtors

2020
£

2019
£

Trade debtors

13,452

48,315

Prepayments

365

437

Other debtors

2,583

-

16,400

48,752

9

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

11

51,723

12,388

Trade creditors

 

33,788

31,808

Taxation and social security

 

116,197

103,771

Accruals and deferred income

 

4,281

11,085

Other creditors

 

222,179

247,284

 

428,168

406,336

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £nil (2019 - 2,388).

 

Owen Developments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

11

45,664

10,000

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £nil (2019 - £nil).

10

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary share of £1 each

960

960

960

960

         
 

Owen Developments (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

11

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

43,788

-

Other borrowings

1,876

10,000

45,664

10,000

2020
£

2019
£

Current loans and borrowings

Bank borrowings

6,211

-

Bank overdrafts

35,511

-

Other borrowings

10,001

12,388

51,723

12,388

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £286,625 (2019 - £171,975).

13

Related party transactions

Transactions with directors

Other transactions with directors

At the year end, a balance of £222,179 (2019 - £247,283) was due from the company to L M Owen.