Magic Marlon Limited - Period Ending 2020-09-30

Magic Marlon Limited - Period Ending 2020-09-30


Magic Marlon Limited 09201451 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is the production and development of animation programs. Digita Accounts Production Advanced 6.26.9041.0 Software true 09201451 2019-10-01 2020-09-30 09201451 2020-09-30 09201451 bus:OrdinaryShareClass1 2020-09-30 09201451 bus:OrdinaryShareClass2 2020-09-30 09201451 core:RetainedEarningsAccumulatedLosses 2020-09-30 09201451 core:ShareCapital 2020-09-30 09201451 core:SharePremium 2020-09-30 09201451 core:CurrentFinancialInstruments 2020-09-30 09201451 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 09201451 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-09-30 09201451 bus:SmallEntities 2019-10-01 2020-09-30 09201451 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 09201451 bus:FullAccounts 2019-10-01 2020-09-30 09201451 bus:RegisteredOffice 2019-10-01 2020-09-30 09201451 bus:Director2 2019-10-01 2020-09-30 09201451 bus:OrdinaryShareClass1 2019-10-01 2020-09-30 09201451 bus:OrdinaryShareClass2 2019-10-01 2020-09-30 09201451 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 09201451 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-10-01 2020-09-30 09201451 countries:AllCountries 2019-10-01 2020-09-30 09201451 2019-09-30 09201451 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-09-30 09201451 2018-10-01 2019-09-30 09201451 2019-09-30 09201451 bus:OrdinaryShareClass1 2019-09-30 09201451 bus:OrdinaryShareClass2 2019-09-30 09201451 core:RetainedEarningsAccumulatedLosses 2019-09-30 09201451 core:ShareCapital 2019-09-30 09201451 core:SharePremium 2019-09-30 09201451 core:CurrentFinancialInstruments 2019-09-30 09201451 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 09201451 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09201451

Magic Marlon Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2020

 

Magic Marlon Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

Magic Marlon Limited

Company Information

Director

Mr A Wilkins

Registered office

Unit 1, Office 1
Tower Lane Business Park
Tower Lane, Warmley
Bristol
BS30 8XT

Accountants

C V Ross & Co Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Magic Marlon Limited

(Registration number: 09201451)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

3

1,414,033

1,414,033

Current assets

 

Debtors

4

735

3,765

Cash at bank and in hand

 

1,783

318

 

2,518

4,083

Creditors: Amounts falling due within one year

5

(1,028)

(7,696)

Net current assets/(liabilities)

 

1,490

(3,613)

Net assets

 

1,415,523

1,410,420

Capital and reserves

 

Called up share capital

18,386

18,386

Share premium reserve

1,323,991

1,323,991

Profit and loss account

73,146

68,043

Total equity

 

1,415,523

1,410,420

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Magic Marlon Limited

(Registration number: 09201451)
Balance Sheet as at 30 September 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 September 2021
 

.........................................

Mr A Wilkins

Director

 

Magic Marlon Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Amortisation

Intangible assets comprise production costs associated with bringing the animation to broadcast. Amortisation of the intangible assets will commence once the company gains economic benefits from the asset and will be written off over its useful life through the profit and loss account,

Asset class

Amortisation method and rate

Development and production costs

Not amortised

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Magic Marlon Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2019 - 1).

 

Magic Marlon Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

3

Intangible assets

Development and production costs
£

Total
£

Cost or valuation

At 1 October 2019

1,414,033

1,414,033

At 30 September 2020

1,414,033

1,414,033

Amortisation

Carrying amount

At 30 September 2020

1,414,033

1,414,033

At 30 September 2019

1,414,033

1,414,033

4

Debtors

2020
£

2019
£

Other debtors

735

3,765

735

3,765

5

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

678

-

Accruals and deferred income

350

1,000

Other creditors

-

6,696

1,028

7,696

 

Magic Marlon Limited

Notes to the Financial Statements for the Year Ended 30 September 2020

6

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares A of £0.01 each

100

1.00

100

1.00

Ordinary shares B of £0.01 each

1,838,610

18,386.10

1,838,610

18,386.10

 

1,838,710

18,387

1,838,710

18,387