ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31true2020-01-01false99999 - Dormant Company44trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11692527 2020-01-01 2020-12-31 11692527 2020-12-31 11692527 2018-11-30 2019-12-31 11692527 2019-12-31 11692527 2018-11-30 11692527 c:Director2 2020-01-01 2020-12-31 11692527 d:FreeholdInvestmentProperty 2020-01-01 2020-12-31 11692527 d:FreeholdInvestmentProperty 2020-12-31 11692527 d:FreeholdInvestmentProperty 2019-12-31 11692527 d:CurrentFinancialInstruments 2020-12-31 11692527 d:CurrentFinancialInstruments 2019-12-31 11692527 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 11692527 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 11692527 d:ShareCapital 2020-01-01 2020-12-31 11692527 d:ShareCapital 2020-12-31 11692527 d:ShareCapital 2018-11-30 2019-12-31 11692527 d:ShareCapital 2019-12-31 11692527 d:ShareCapital 2018-11-30 11692527 d:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 11692527 d:RetainedEarningsAccumulatedLosses 2020-12-31 11692527 d:RetainedEarningsAccumulatedLosses 2018-11-30 2019-12-31 11692527 d:RetainedEarningsAccumulatedLosses 2019-12-31 11692527 d:RetainedEarningsAccumulatedLosses 2018-11-30 11692527 c:OrdinaryShareClass1 2020-01-01 2020-12-31 11692527 c:OrdinaryShareClass1 2020-12-31 11692527 c:OrdinaryShareClass1 2019-12-31 11692527 c:FRS102 2020-01-01 2020-12-31 11692527 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 11692527 c:FullAccounts 2020-01-01 2020-12-31 11692527 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 11692527


AG KANGAROO WORKS HEADLEASECO 
LTD 








UNAUDITED

PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
AG KANGAROO WORKS HEADLEASECO LTD
REGISTERED NUMBER: 11692527

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Investment property
 4 
5,149,770
2,936,273

  
5,149,770
2,936,273

Current assets
  

Debtors: amounts falling due within one year
 5 
216,404
409,206

Cash at bank and in hand
 6 
933,251
236,367

  
1,149,655
645,573

Creditors: amounts falling due within one year
 7 
(6,434,733)
(3,647,092)

Net current liabilities
  
 
 
(5,285,078)
 
 
(3,001,519)

Total assets less current liabilities
  
(135,308)
(65,246)

  

Net liabilities
  
(135,308)
(65,246)


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
  
(135,309)
(65,247)

  
(135,308)
(65,246)


Page 1

 
AG KANGAROO WORKS HEADLEASECO LTD
REGISTERED NUMBER: 11692527
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J B Garcia
Director

Date: 28 September 2021

The notes on pages 4 to 6 form part of these financial statements.

Page 2

 
AG KANGAROO WORKS HEADLEASECO LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 November 2018
1
-
1


Comprehensive income for the period

Loss for the period

-
(65,247)
(65,247)


Other comprehensive income for the period
-
-
-


Total comprehensive income for the period
-
(65,247)
(65,247)


Total transactions with owners
-
-
-



At 1 January 2020
1
(65,247)
(65,246)


Comprehensive income for the year

Loss for the year

-
(70,062)
(70,062)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(70,062)
(70,062)


Total transactions with owners
-
-
-


At 31 December 2020
1
(135,309)
(135,308)


The notes on pages 4 to 6 form part of these financial statements.

Page 3

 
AG KANGAROO WORKS HEADLEASECO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

AG Kangaroo Works HeadleaseCo Ltd is a private limited company, registered in the United Kingdom and domiciled in England and Wales. The registered office address is 23 Savile Row, London, W1S 2ET.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.3

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 
AG KANGAROO WORKS HEADLEASECO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2020
        2019
            No.
            No.







Number of employees
4
4

The Company has no employees other than the directors, who did not receive any remuneration. 


4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2020
2,936,273


Additions at cost
2,213,497



At 31 December 2020
5,149,770

The 2020 valuations were made by the directors, on an open market value for existing use basis.





5.


Debtors

2020
2019
£
£


Other debtors
18,359
409,206

Prepayments and accrued income
198,045
-

216,404
409,206



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
933,251
236,367

933,251
236,367


Page 5

 
AG KANGAROO WORKS HEADLEASECO LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
550,000
-

Trade creditors
1,133,429
368,452

Amounts owed to group undertakings
4,748,601
3,278,640

Accruals and deferred income
2,703
-

6,434,733
3,647,092



8.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



1 (2019 - 1) Ordinary share of £1.00
1
1



9.


Related party transactions

As at the balance sheet date, an amount of £nil (2019: £1,755,758) was due to be repaid to AG Kangaroo Works Cooperatieve U.A. The loan is an non-interest bearing loan with no set repayment terms.
As at the balance sheet date, an amount of £4,748,601 (2019 £1,522,881) was due to be repaid to AG Ridgeback KW Venture LP. The loan is a non-interest bearing loan with no set repayment terms.      
As at the balance sheet date, an amount of £550,000 was due to be repaid to Ridgeback Asset Management Ltd. The loan is a non-interest bearing loan with no set repayment terms,                                                       

 
Page 6