Elm Site Services Limited - Accounts to registrar (filleted) - small 18.2

Elm Site Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 05109035 director 1.4.20 31.3.21 31.3.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051090352020-03-31051090352021-03-31051090352020-04-012021-03-31051090352019-03-31051090352019-04-012020-03-31051090352020-03-3105109035ns16:EnglandWales2020-04-012021-03-3105109035ns15:PoundSterling2020-04-012021-03-3105109035ns11:Director12020-04-012021-03-3105109035ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3105109035ns11:SmallEntities2020-04-012021-03-3105109035ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3105109035ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3105109035ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3105109035ns11:FullAccounts2020-04-012021-03-3105109035ns11:RegisteredOffice2020-04-012021-03-3105109035ns6:CurrentFinancialInstruments2021-03-3105109035ns6:CurrentFinancialInstruments2020-03-3105109035ns6:Non-currentFinancialInstruments2021-03-3105109035ns6:Non-currentFinancialInstruments2020-03-3105109035ns6:ShareCapital2021-03-3105109035ns6:ShareCapital2020-03-3105109035ns6:RetainedEarningsAccumulatedLosses2021-03-3105109035ns6:RetainedEarningsAccumulatedLosses2020-03-3105109035ns6:PlantMachinery2020-04-012021-03-3105109035ns6:FurnitureFittings2020-04-012021-03-3105109035ns6:MotorVehicles2020-04-012021-03-3105109035ns6:LandBuildings2020-03-3105109035ns6:PlantMachinery2020-03-3105109035ns6:FurnitureFittings2020-03-3105109035ns6:MotorVehicles2020-03-3105109035ns6:LandBuildings2020-04-012021-03-3105109035ns6:LandBuildings2021-03-3105109035ns6:PlantMachinery2021-03-3105109035ns6:FurnitureFittings2021-03-3105109035ns6:MotorVehicles2021-03-3105109035ns6:LandBuildings2020-03-3105109035ns6:PlantMachinery2020-03-3105109035ns6:FurnitureFittings2020-03-3105109035ns6:MotorVehicles2020-03-3105109035ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3105109035ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-03-3105109035ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-012021-03-3105109035ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3105109035ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3105109035ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-31
REGISTERED NUMBER: 05109035 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 March 2021

for

Elm Site Services Limited

Elm Site Services Limited (Registered number: 05109035)






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Elm Site Services Limited

Company Information
for the Year Ended 31 March 2021







DIRECTOR: M Steel





REGISTERED OFFICE: 3rd Floor
Scottish Mutual House
27-29 North Street
Hornchurch
Essex
RM11 1RS





REGISTERED NUMBER: 05109035 (England and Wales)





ACCOUNTANTS: Bruce Allen LLP
Chartered Certified Accountants
3rd Floor
Scottish Mutual House
27-29 North Street
Hornchurch
Essex
RM11 1RS

Elm Site Services Limited (Registered number: 05109035)

Balance Sheet
31 March 2021

31.3.21 31.3.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 397,472 486,223

CURRENT ASSETS
Debtors 5 1,562,762 2,920,189
Cash at bank and in hand 2,134,628 1,039,329
3,697,390 3,959,518
CREDITORS
Amounts falling due within one year 6 3,277,971 3,732,056
NET CURRENT ASSETS 419,419 227,462
TOTAL ASSETS LESS CURRENT
LIABILITIES

816,891

713,685

CREDITORS
Amounts falling due after more than one
year

7

2,083

14,583
NET ASSETS 814,808 699,102

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 814,708 699,002
SHAREHOLDERS' FUNDS 814,808 699,102

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Elm Site Services Limited (Registered number: 05109035)

Balance Sheet - continued
31 March 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 21 September 2021 and were signed by:





M Steel - Director


Elm Site Services Limited (Registered number: 05109035)

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. STATUTORY INFORMATION

Elm Site Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised at the date an invoice is raised.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Government grants
Government grants received in respect of direct assistance during the COVID 19 crisis are recognised as income at the date of receipt.

Financial instruments
Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collectable amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.

Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received net of direct issue costs.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Elm Site Services Limited (Registered number: 05109035)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2020 - 20 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2020 170,000 160,561 49,257 633,716 1,013,534
Additions - - 3,467 - 3,467
Disposals - - - (32,000 ) (32,000 )
At 31 March 2021 170,000 160,561 52,724 601,716 985,001
DEPRECIATION
At 1 April 2020 - 138,718 32,628 355,965 527,311
Charge for year - 5,460 3,347 64,614 73,421
Eliminated on disposal - - - (13,203 ) (13,203 )
At 31 March 2021 - 144,178 35,975 407,376 587,529
NET BOOK VALUE
At 31 March 2021 170,000 16,383 16,749 194,340 397,472
At 31 March 2020 170,000 21,843 16,629 277,751 486,223

Elm Site Services Limited (Registered number: 05109035)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2020 106,500
Transfer to ownership (50,000 )
At 31 March 2021 56,500
DEPRECIATION
At 1 April 2020 53,625
Charge for year 7,945
Transfer to ownership (28,906 )
At 31 March 2021 32,664
NET BOOK VALUE
At 31 March 2021 23,836
At 31 March 2020 52,875

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£    £   
Trade debtors 621,912 1,298,854
Other debtors 940,850 1,621,335
1,562,762 2,920,189

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£    £   
Bank loans and overdrafts 750,000 -
Hire purchase contracts 12,500 12,500
Trade creditors 2,189,343 3,356,774
Taxation and social security 301,987 316,282
Other creditors 24,141 46,500
3,277,971 3,732,056

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.21 31.3.20
£    £   
Hire purchase contracts 2,083 14,583

8. ULTIMATE CONTROLLING PARTY

The directors are the ultimate controlling party by virtue of their ability to act in concert.