Midland Container Logistics Limited - Accounts to registrar (filleted) - small 18.2

Midland Container Logistics Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 05098566 director 1.8.20 31.7.21 31.7.21 false true false false false true false Ordinary 1.00000 A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure050985662020-07-31050985662021-07-31050985662020-08-012021-07-31050985662019-07-31050985662019-08-012020-07-31050985662020-07-3105098566ns16:EnglandWales2020-08-012021-07-3105098566ns15:PoundSterling2020-08-012021-07-3105098566ns11:Director12020-08-012021-07-3105098566ns11:PrivateLimitedCompanyLtd2020-08-012021-07-3105098566ns11:SmallEntities2020-08-012021-07-3105098566ns11:AuditExempt-NoAccountantsReport2020-08-012021-07-3105098566ns11:SmallCompaniesRegimeForDirectorsReport2020-08-012021-07-3105098566ns11:SmallCompaniesRegimeForAccounts2020-08-012021-07-3105098566ns11:FullAccounts2020-08-012021-07-310509856612020-08-012021-07-3105098566ns11:OrdinaryShareClass12020-08-012021-07-3105098566ns11:OrdinaryShareClass22020-08-012021-07-3105098566ns11:CompanySecretary12020-08-012021-07-3105098566ns11:RegisteredOffice2020-08-012021-07-3105098566ns6:CurrentFinancialInstruments2021-07-3105098566ns6:CurrentFinancialInstruments2020-07-3105098566ns6:Non-currentFinancialInstruments2021-07-3105098566ns6:Non-currentFinancialInstruments2020-07-3105098566ns6:ShareCapital2021-07-3105098566ns6:ShareCapital2020-07-3105098566ns6:RetainedEarningsAccumulatedLosses2021-07-3105098566ns6:RetainedEarningsAccumulatedLosses2020-07-3105098566ns6:NetGoodwill2020-08-012021-07-3105098566ns6:IntangibleAssetsOtherThanGoodwill2020-08-012021-07-3105098566ns6:PlantMachinery2020-08-012021-07-3105098566ns6:FurnitureFittings2020-08-012021-07-3105098566ns6:ComputerEquipment2020-08-012021-07-3105098566ns6:NetGoodwill2020-07-3105098566ns6:NetGoodwill2021-07-3105098566ns6:NetGoodwill2020-07-3105098566ns6:PlantMachinery2020-07-3105098566ns6:FurnitureFittings2020-07-3105098566ns6:ComputerEquipment2020-07-3105098566ns6:PlantMachinery2021-07-3105098566ns6:FurnitureFittings2021-07-3105098566ns6:ComputerEquipment2021-07-3105098566ns6:PlantMachinery2020-07-3105098566ns6:FurnitureFittings2020-07-3105098566ns6:ComputerEquipment2020-07-3105098566ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-08-012021-07-3105098566ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-07-3105098566ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-07-3105098566ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-3105098566ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-07-3105098566ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-07-3105098566ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-07-3105098566ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-07-3105098566ns6:HirePurchaseContracts2021-07-3105098566ns6:HirePurchaseContracts2020-07-3105098566ns6:WithinOneYear2021-07-3105098566ns6:WithinOneYear2020-07-3105098566ns6:BetweenOneFiveYears2021-07-3105098566ns6:BetweenOneFiveYears2020-07-3105098566ns6:AllPeriods2021-07-3105098566ns6:AllPeriods2020-07-3105098566ns6:Secured2021-07-3105098566ns6:Secured2020-07-3105098566ns11:OrdinaryShareClass12021-07-3105098566ns11:OrdinaryShareClass22021-07-31
REGISTERED NUMBER: 05098566 (England and Wales)


















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021

FOR

MIDLAND CONTAINER LOGISTICS LIMITED

MIDLAND CONTAINER LOGISTICS LIMITED (REGISTERED NUMBER: 05098566)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MIDLAND CONTAINER LOGISTICS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2021







DIRECTOR: J W Donlon





SECRETARY: J W Donlon





REGISTERED OFFICE: MCL House
Westgate
Aldridge
West Midlands
WS9 8EX





REGISTERED NUMBER: 05098566 (England and Wales)





ACCOUNTANTS: Malcolm Piper & Company Limited
Chartered Accountants
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
B44 8LS

MIDLAND CONTAINER LOGISTICS LIMITED (REGISTERED NUMBER: 05098566)

BALANCE SHEET
31 JULY 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 216,675 4,628
216,675 4,628

CURRENT ASSETS
Stocks 5,691 5,241
Debtors 6 717,455 467,316
Cash at bank and in hand 85,514 227,732
808,660 700,289
CREDITORS
Amounts falling due within one year 7 638,874 371,969
NET CURRENT ASSETS 169,786 328,320
TOTAL ASSETS LESS CURRENT
LIABILITIES

386,461

332,948

CREDITORS
Amounts falling due after more than one
year

8

(59,333

)

(48,334

)

PROVISIONS FOR LIABILITIES (40,562 ) (235 )
NET ASSETS 286,566 284,379

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 286,466 284,279
SHAREHOLDERS' FUNDS 286,566 284,379

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MIDLAND CONTAINER LOGISTICS LIMITED (REGISTERED NUMBER: 05098566)

BALANCE SHEET - continued
31 JULY 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 January 2022 and were signed by:





J W Donlon - Director


MIDLAND CONTAINER LOGISTICS LIMITED (REGISTERED NUMBER: 05098566)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1. STATUTORY INFORMATION

Midland Container Logistics Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2005, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 20% on cost

Government grants
The company receives government grants in respect of the job retention scheme. Income from government and other grants are recognised at fair value when the company has entitlement after any performance conditions are met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met these amounts are deferred.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MIDLAND CONTAINER LOGISTICS LIMITED (REGISTERED NUMBER: 05098566)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2020 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2020 53,524
Impairments (53,524 )
At 31 July 2021 -
AMORTISATION
At 1 August 2020 53,524
Impairments (53,524 )
At 31 July 2021 -
NET BOOK VALUE
At 31 July 2021 -
At 31 July 2020 -

MIDLAND CONTAINER LOGISTICS LIMITED (REGISTERED NUMBER: 05098566)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 August 2020 - 4,632 10,809 15,441
Additions 264,000 182 843 265,025
At 31 July 2021 264,000 4,814 11,652 280,466
DEPRECIATION
At 1 August 2020 - 3,336 7,477 10,813
Charge for year 51,750 343 885 52,978
At 31 July 2021 51,750 3,679 8,362 63,791
NET BOOK VALUE
At 31 July 2021 212,250 1,135 3,290 216,675
At 31 July 2020 - 1,296 3,332 4,628

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
Additions 264,000
At 31 July 2021 264,000
DEPRECIATION
Charge for year 51,750
At 31 July 2021 51,750
NET BOOK VALUE
At 31 July 2021 212,250

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 647,269 399,620
Amounts owed by group undertakings - 15,615
Other debtors 70,186 52,081
717,455 467,316

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 10,000 1,667
Hire purchase contracts (see note 9) 88,050 -
Trade creditors 194,411 86,884
Amounts owed to group undertakings 40,076 -
Taxation and social security 175,379 184,606
Other creditors 130,958 98,812
638,874 371,969

MIDLAND CONTAINER LOGISTICS LIMITED (REGISTERED NUMBER: 05098566)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans 38,333 48,334
Hire purchase contracts (see note 9) 21,000 -
59,333 48,334

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 8,334

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year 88,050 -
Between one and five years 21,000 -
109,050 -

Non-cancellable operating leases
2021 2020
£    £   
Within one year 53,168 57,978
Between one and five years 2,754 52,250
55,922 110,228

10. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 48,333 50,001
Hire purchase contracts 109,050 -
157,383 50,001

The loans in respect of hire purchase agreements are secured against the assets to which they relate.

A bank loan of £48,333 (2020 - £50,000) is underwritten by HM Government under the Bounce Back Loan Scheme.

MIDLAND CONTAINER LOGISTICS LIMITED (REGISTERED NUMBER: 05098566)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
80 Ordinary £1 80 80
20 A Ordinary £1 20 20
100 100

12. PARENT UNDERTAKING

MCLH Limited is regarded by the director as being the company's ultimate parent company. The registered office for this company is Kingsnorth House, Blenheim Way, Birmingham, West Midlands B44 8LS.