Parson's Green Nursery Limited - Accounts to registrar (filleted) - small 18.2

Parson's Green Nursery Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 09086946 Board of Directors 1.8.20 31.7.21 31.7.21 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure090869462020-07-31090869462021-07-31090869462020-08-012021-07-31090869462019-07-31090869462019-08-012020-07-31090869462020-07-3109086946ns16:EnglandWales2020-08-012021-07-3109086946ns15:PoundSterling2020-08-012021-07-3109086946ns11:Director12020-08-012021-07-3109086946ns11:PrivateLimitedCompanyLtd2020-08-012021-07-3109086946ns11:SmallEntities2020-08-012021-07-3109086946ns11:AuditExempt-NoAccountantsReport2020-08-012021-07-3109086946ns11:SmallCompaniesRegimeForDirectorsReport2020-08-012021-07-3109086946ns11:SmallCompaniesRegimeForAccounts2020-08-012021-07-3109086946ns11:FullAccounts2020-08-012021-07-3109086946ns11:Director22020-08-012021-07-3109086946ns11:Director32020-08-012021-07-3109086946ns11:RegisteredOffice2020-08-012021-07-3109086946ns6:CurrentFinancialInstruments2021-07-3109086946ns6:CurrentFinancialInstruments2020-07-3109086946ns6:Non-currentFinancialInstruments2021-07-3109086946ns6:Non-currentFinancialInstruments2020-07-3109086946ns6:ShareCapital2021-07-3109086946ns6:ShareCapital2020-07-3109086946ns6:FurtherSpecificReserve3ComponentTotalEquity2021-07-3109086946ns6:FurtherSpecificReserve3ComponentTotalEquity2020-07-3109086946ns6:RetainedEarningsAccumulatedLosses2021-07-3109086946ns6:RetainedEarningsAccumulatedLosses2020-07-3109086946ns6:LandBuildingsns6:ShortLeaseholdAssets2020-08-012021-07-3109086946ns6:FurnitureFittings2020-08-012021-07-3109086946ns6:MotorVehicles2020-08-012021-07-3109086946ns6:ComputerEquipment2020-08-012021-07-3109086946ns6:LandBuildings2020-07-3109086946ns6:LandBuildingsns6:ShortLeaseholdAssets2020-07-3109086946ns6:FurnitureFittings2020-07-3109086946ns6:LandBuildings2020-08-012021-07-3109086946ns6:LandBuildings2021-07-3109086946ns6:LandBuildingsns6:ShortLeaseholdAssets2021-07-3109086946ns6:FurnitureFittings2021-07-3109086946ns6:LandBuildings2020-07-3109086946ns6:LandBuildingsns6:ShortLeaseholdAssets2020-07-3109086946ns6:FurnitureFittings2020-07-3109086946ns6:MotorVehicles2020-07-3109086946ns6:ComputerEquipment2020-07-3109086946ns6:MotorVehicles2021-07-3109086946ns6:ComputerEquipment2021-07-3109086946ns6:MotorVehicles2020-07-3109086946ns6:ComputerEquipment2020-07-3109086946ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-07-3109086946ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-31
REGISTERED NUMBER: 09086946 (England and Wales)


















PARSON'S GREEN NURSERY LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021






PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


PARSON'S GREEN NURSERY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2021







DIRECTORS: Ms C A Trefgarne
Mrs C F Trefgarne
Mr A M J Stansfield





REGISTERED OFFICE: 1 Plato Place
72-74 St Dionis Road
Fulham
London
SW6 4TU





REGISTERED NUMBER: 09086946 (England and Wales)





ACCOUNTANTS: Chanter, Browne & Curry
1 Plato Place
72-74 St Dionis Road
Fulham
London
SW6 4TU

PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)

STATEMENT OF FINANCIAL POSITION
31 JULY 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 2,737,098 2,685,636
Investment property 5 485,000 456,804
3,222,098 3,142,440

CURRENT ASSETS
Debtors 6 9,221 8,232
Cash at bank 872,404 254,097
881,625 262,329
CREDITORS
Amounts falling due within one year 7 2,469,600 360,508
NET CURRENT LIABILITIES (1,587,975 ) (98,179 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,634,123

3,044,261

CREDITORS
Amounts falling due after more than one year 8 - (2,121,391 )

PROVISIONS FOR LIABILITIES - DEFERRED
TAXATION

(15,136

)

(2,488

)
NET ASSETS 1,618,987 920,382

CAPITAL AND RESERVES
Called up share capital 100 100
Non-distributable reserve 22,839 -
Retained earnings 1,596,048 920,282
SHAREHOLDERS' FUNDS 1,618,987 920,382

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 February 2022 and were signed on its behalf by:



Mr A M J Stansfield - Director


PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1. STATUTORY INFORMATION

Parson's Green Nursery Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

TURNOVER
Fees received are recognised as income in the period(s) to which they relate.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 7 years
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Tangible fixed assets are stated at cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.

INVESTMENT PROPERTY
Investment property is shown at most recent directors' valuation. Any aggregate or deficit arising from changes in fair value is recognised in profit or loss.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

LEASING COMMITMENTS
Rentals paid under operating leases are charged to to profit or loss on a straight line basis over the remaining period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 33 (2020 - 22 ) .

PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021

4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold Short and
property leasehold fittings
£    £    £   
COST
At 1 August 2020 2,641,291 34,229 46,594
Additions 14,965 55,236 4,060
At 31 July 2021 2,656,256 89,465 50,654
DEPRECIATION
At 1 August 2020 - 29,339 24,175
Charge for year - 4,890 6,819
At 31 July 2021 - 34,229 30,994
NET BOOK VALUE
At 31 July 2021 2,656,256 55,236 19,660
At 31 July 2020 2,641,291 4,890 22,419

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 August 2020 39,000 13,218 2,774,332
Additions - 678 74,939
At 31 July 2021 39,000 13,896 2,849,271
DEPRECIATION
At 1 August 2020 24,376 10,806 88,696
Charge for year 9,750 2,018 23,477
At 31 July 2021 34,126 12,824 112,173
NET BOOK VALUE
At 31 July 2021 4,874 1,072 2,737,098
At 31 July 2020 14,624 2,412 2,685,636

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2020 456,804
Revaluations 28,196
At 31 July 2021 485,000
NET BOOK VALUE
At 31 July 2021 485,000
At 31 July 2020 456,804

Fair value at 31 July 2021 is represented by:
£   
Valuation in 2020 456,804
Valuation in 2021 28,196
485,000

PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021

5. INVESTMENT PROPERTY - continued

If Investment property had not been revalued it would have been included at the following historical cost:

2021 2020
£    £   
Cost 456,804 -

Investment property was valued on an open market basis on 10 February 2022 by the directors .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other debtors 9,221 8,232

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts (see note 9) 1,982,823 -
Trade creditors 237,129 191,478
Taxation and social security 93,175 58,469
Other creditors 156,473 110,561
2,469,600 360,508

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans (see note 9) - 2,121,391

9. LOANS

There are two bank loans secured on the company's property at 630 Fulham Road. The aggregate amount of £1,982,823 (2020: £2,121,391) falls due on 3 March 2022. The directors intend to extend the period of the loan.

10. OTHER FINANCIAL COMMITMENTS

The company has no operating lease commitments as at 31 July 2021. A new 12 year operating lease of business premises has been agreed to start on 1 August 2021.