I P E C Limited - Accounts to registrar (filleted) - small 22.3

I P E C Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 03123703 Board of Directors 1.4.21 31.3.22 31.3.22 21.12.22 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031237032021-03-31031237032022-03-31031237032021-04-012022-03-31031237032020-03-31031237032020-04-012021-03-31031237032021-03-3103123703ns16:EnglandWales2021-04-012022-03-3103123703ns15:PoundSterling2021-04-012022-03-3103123703ns11:Director12021-04-012022-03-3103123703ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3103123703ns11:SmallEntities2021-04-012022-03-3103123703ns11:Audited2021-04-012022-03-3103123703ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3103123703ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103123703ns11:FullAccounts2021-04-012022-03-310312370312021-04-012022-03-3103123703ns11:Director22021-04-012022-03-3103123703ns11:Director32021-04-012022-03-3103123703ns11:Director42021-04-012022-03-3103123703ns11:CompanySecretary12021-04-012022-03-3103123703ns11:RegisteredOffice2021-04-012022-03-3103123703ns6:CurrentFinancialInstruments2022-03-3103123703ns6:CurrentFinancialInstruments2021-03-3103123703ns6:Non-currentFinancialInstruments2022-03-3103123703ns6:Non-currentFinancialInstruments2021-03-3103123703ns6:ShareCapital2022-03-3103123703ns6:ShareCapital2021-03-3103123703ns6:SharePremium2022-03-3103123703ns6:SharePremium2021-03-3103123703ns6:CapitalRedemptionReserve2022-03-3103123703ns6:CapitalRedemptionReserve2021-03-3103123703ns6:FurtherSpecificReserve1ComponentTotalEquity2022-03-3103123703ns6:FurtherSpecificReserve1ComponentTotalEquity2021-03-3103123703ns6:RetainedEarningsAccumulatedLosses2022-03-3103123703ns6:RetainedEarningsAccumulatedLosses2021-03-3103123703ns6:PatentsTrademarksLicencesConcessionsSimilar2021-04-012022-03-3103123703ns6:LongLeaseholdAssetsns6:LandBuildings2021-04-012022-03-3103123703ns6:PlantMachinery2021-04-012022-03-3103123703ns6:FurnitureFittings2021-04-012022-03-3103123703ns6:ComputerEquipment2021-04-012022-03-3103123703ns6:IntangibleAssetsOtherThanGoodwill2021-03-3103123703ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3103123703ns6:IntangibleAssetsOtherThanGoodwill2022-03-3103123703ns6:IntangibleAssetsOtherThanGoodwill2021-03-3103123703ns6:LandBuildings2021-03-3103123703ns6:PlantMachinery2021-03-3103123703ns6:LandBuildings2021-04-012022-03-3103123703ns6:LandBuildings2022-03-3103123703ns6:PlantMachinery2022-03-3103123703ns6:LandBuildings2021-03-3103123703ns6:PlantMachinery2021-03-3103123703ns6:AdditionsToInvestments2022-03-3103123703ns6:CostValuation2022-03-3103123703ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3103123703ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3103123703ns11:Director112021-03-3103123703ns11:Director112020-03-3103123703ns11:Director112021-04-012022-03-3103123703ns11:Director112020-04-012021-03-3103123703ns11:Director112022-03-3103123703ns11:Director112021-03-31
REGISTERED NUMBER: 03123703 (England and Wales)











I P E C Limited

Financial Statements

For The Year Ended 31 March 2022






I P E C Limited (Registered number: 03123703)






Contents of the Financial Statements
For The Year Ended 31 March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


I P E C Limited

Company Information
For The Year Ended 31 March 2022







DIRECTORS: C D Smith
S J Brookfield
D M M North
C W Eastham





SECRETARY: S J Brookfield





REGISTERED OFFICE: c/o DJH Mitten Clarke
2nd Floor, St George's House
56 Peter Street
Manchester
M2 3NQ





REGISTERED NUMBER: 03123703 (England and Wales)





AUDITORS: Mitten Clarke Audit Limited
Statutory Auditor
St George's House
56 Peter Street
Manchester
M2 3NQ

I P E C Limited (Registered number: 03123703)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 592,328 639,110
Tangible assets 5 717,207 649,620
Investments 6 59,542 -
1,369,077 1,288,730

CURRENT ASSETS
Stocks 631,669 1,130,105
Debtors 7 1,355,579 1,291,756
Cash at bank and in hand 256,056 260,166
2,243,304 2,682,027
CREDITORS
Amounts falling due within one year 8 906,200 1,999,841
NET CURRENT ASSETS 1,337,104 682,186
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,706,181

1,970,916

CREDITORS
Amounts falling due after more than
one year

9

(331,548

)

(351,025

)

PROVISIONS FOR LIABILITIES (148,049 ) -
NET ASSETS 2,226,584 1,619,891

CAPITAL AND RESERVES
Called up share capital 655 970
Share premium 299,838 299,838
Capital redemption reserve 420 105
Share option reserve 30,610 16,746
Retained earnings 1,895,061 1,302,232
SHAREHOLDERS' FUNDS 2,226,584 1,619,891

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2022 and were signed on its behalf by:





C D Smith - Director


I P E C Limited (Registered number: 03123703)

Notes to the Financial Statements
For The Year Ended 31 March 2022

1. STATUTORY INFORMATION

I P E C Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The directors are satisfied that the company is a going concern and in making this assessment have considered a period of time of a minimum of 12 months from the date of signing.

Preparation of consolidated financial statements
The financial statements contain information about I P E C Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax, and is recognised upon delivery of goods. For contract sales, revenue is recognised on a monthly basis over the period of the contract.

Intangible assets
All intangible fixed assets are initially recorded at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website development and internally generated product development costs are amortised over their expected useful economic life at 33.3% on a reducing balance basis and 25% straight line respectively.

Amortisation begins when developed products are in a condition where they are available for use or are offered to market.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 1% on cost
Plant and machinery - 33% on cost and 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on reducing balance

All tangible fixed assets are initially recorded at cost.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

I P E C Limited (Registered number: 03123703)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2022

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in first-out basis of valuation.

Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Financial instruments
The following assets and liabilities are classed as financial instruments - trade debtors, trade creditors and directors' loans. They are all measured at their amortised cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Internally generated product developments costs are capitalised when they meet the necessary criteria in section 18 of FRS102. Product development costs consist of directly atrributable labour costs and other direct costs and are amortised over their useful economic life.

Expenditure in the research phase is expended in the year it is incurred.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Grants
Government grants are recognised at fair value when there is reasonable assurance that the Group will comply with the conditions attaching to them and the grants will be received. Grants related to purchase of assets are treated as deferred income and allocated to income statement over the useful lives of the related assets while grants related to expenses are treated as other income in the income statement.

I P E C Limited (Registered number: 03123703)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors, net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits of risks of ownership remain with the lessor are charged to the profit and loss account as incurred.

Fixed asset investments
Investments held as fixed assets are stated at cost less any provisions for impairment. Investments are reviewed for impairment if events or changes in circumstances indicate that the carrying amount may not be recoverable. Impairments are calculated such that the carrying value of the fixed asset investment is the lower of its cost or recoverable amount. Recoverable amount is the higher of its net realisable value and its value-in-use.

Employee benefits
Short term employee benefits, including holiday pay, are recognised as an expense in the income statement in the period in which they are incurred.

Share based-payments

The company has issued equity settled share options to several employee since transition to FRS102. At the balance sheet date a total of 872 share options remain. These are exercisable at the date which an "exit" event occurs at various different exercise prices.

In line with section 26 of FRS102 equity based share payments should be recognised at the balance sheet date at the fair value of goods and services receivable spread over the vesting period..

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 (2021 - 27 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2021 748,693
Additions 269,443
At 31 March 2022 1,018,136
AMORTISATION
At 1 April 2021 109,583
Charge for year 91,765
Impairments 224,460
At 31 March 2022 425,808
NET BOOK VALUE
At 31 March 2022 592,328
At 31 March 2021 639,110

I P E C Limited (Registered number: 03123703)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2022

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2021 586,238 176,282 762,520
Additions 53,757 71,338 125,095
Disposals - (80,575 ) (80,575 )
At 31 March 2022 639,995 167,045 807,040
DEPRECIATION
At 1 April 2021 954 111,946 112,900
Charge for year 7,260 28,920 36,180
Eliminated on disposal - (59,247 ) (59,247 )
At 31 March 2022 8,214 81,619 89,833
NET BOOK VALUE
At 31 March 2022 631,781 85,426 717,207
At 31 March 2021 585,284 64,336 649,620

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 59,542
At 31 March 2022 59,542
NET BOOK VALUE
At 31 March 2022 59,542

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 932,510 858,130
Amounts owed by group undertakings 232,089 -
Other debtors 190,980 433,626
1,355,579 1,291,756

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 19,682 18,703
Trade creditors 125,307 315,533
Taxation and social security 38,658 28,196
Other creditors 722,553 1,637,409
906,200 1,999,841

I P E C Limited (Registered number: 03123703)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2022

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 331,548 351,025

10. SECURED DEBTS

As security for the company's bank overdraft a mortgage debenture is held incorporating a fixed and floating charge over the assets of IPEC Limited dated 20 June 2017.

A charge was raised on 21 December 2020 which contains fixed and floating charges over all the properties of the company as security against loan taken in the year.

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Susan Redmond FCA (Senior Statutory Auditor)
for and on behalf of Mitten Clarke Audit Limited

12. OTHER FINANCIAL COMMITMENTS

Operating Leases
At 31 March 2022, the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £2,450 (2021: £2,100).

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2022 and 31 March 2021:

2022 2021
£    £   
C D Smith
Balance outstanding at start of year 40,000 40,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 40,000 40,000

J A Ezair
Balance outstanding at start of year - 40,000
Amounts repaid - -
Amounts written off - (40,000 )
Amounts waived - -
Balance outstanding at end of year - -