ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31490false62true2021-04-01No description of principal activity55falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03121038 2021-04-01 2022-03-31 03121038 2020-04-01 2021-03-31 03121038 2022-03-31 03121038 2021-03-31 03121038 2020-04-01 03121038 c:Director3 2021-04-01 2022-03-31 03121038 d:Buildings d:ShortLeaseholdAssets 2021-04-01 2022-03-31 03121038 d:Buildings d:ShortLeaseholdAssets 2022-03-31 03121038 d:Buildings d:ShortLeaseholdAssets 2021-03-31 03121038 d:PlantMachinery 2021-04-01 2022-03-31 03121038 d:PlantMachinery 2022-03-31 03121038 d:PlantMachinery 2021-03-31 03121038 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03121038 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 03121038 d:MotorVehicles 2021-04-01 2022-03-31 03121038 d:MotorVehicles 2022-03-31 03121038 d:MotorVehicles 2021-03-31 03121038 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03121038 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 03121038 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03121038 d:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 03121038 d:CurrentFinancialInstruments 2022-03-31 03121038 d:CurrentFinancialInstruments 2021-03-31 03121038 d:Non-currentFinancialInstruments 2022-03-31 03121038 d:Non-currentFinancialInstruments 2021-03-31 03121038 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 03121038 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 03121038 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 03121038 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 03121038 d:ShareCapital 2021-04-01 2022-03-31 03121038 d:ShareCapital 2022-03-31 03121038 d:ShareCapital 2020-04-01 2021-03-31 03121038 d:ShareCapital 2021-03-31 03121038 d:ShareCapital 2020-04-01 03121038 d:CapitalRedemptionReserve 2021-04-01 2022-03-31 03121038 d:CapitalRedemptionReserve 2022-03-31 03121038 d:CapitalRedemptionReserve 2020-04-01 2021-03-31 03121038 d:CapitalRedemptionReserve 2021-03-31 03121038 d:CapitalRedemptionReserve 2020-04-01 03121038 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 03121038 d:RetainedEarningsAccumulatedLosses 2022-03-31 03121038 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 03121038 d:RetainedEarningsAccumulatedLosses 2021-03-31 03121038 d:RetainedEarningsAccumulatedLosses 2020-04-01 03121038 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 03121038 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 03121038 d:TaxLossesCarry-forwardsDeferredTax 2022-03-31 03121038 d:TaxLossesCarry-forwardsDeferredTax 2021-03-31 03121038 c:OrdinaryShareClass1 2021-04-01 2022-03-31 03121038 c:OrdinaryShareClass1 2022-03-31 03121038 c:OrdinaryShareClass1 2021-03-31 03121038 c:FRS102 2021-04-01 2022-03-31 03121038 c:Audited 2021-04-01 2022-03-31 03121038 c:FullAccounts 2021-04-01 2022-03-31 03121038 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 03121038 d:Subsidiary1 2021-04-01 2022-03-31 03121038 d:Subsidiary1 1 2021-04-01 2022-03-31 03121038 d:WithinOneYear 2022-03-31 03121038 d:WithinOneYear 2021-03-31 03121038 d:BetweenOneFiveYears 2022-03-31 03121038 d:BetweenOneFiveYears 2021-03-31 03121038 c:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 03121038 2 2021-04-01 2022-03-31 03121038 6 2021-04-01 2022-03-31 03121038 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2022-03-31 03121038 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-03-31 03121038 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-03-31 03121038 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-03-31 03121038 d:LeasedAssetsHeldAsLessee 2022-03-31 03121038 d:LeasedAssetsHeldAsLessee 2021-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03121038
















A K INDUSTRIES LIMITED




FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022


































img1b64.png


A K INDUSTRIES LIMITED
REGISTERED NUMBER:03121038

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
1,160,419
854,865

Investments
 5 
3,293
3,293

  
1,163,712
858,158

CURRENT ASSETS
  

Stocks
 6 
634,477
710,589

Debtors: amounts falling due within one year
 7 
1,879,673
1,375,878

Cash at bank and in hand
  
2,011,726
1,531,719

  
4,525,876
3,618,186

Creditors: amounts falling due within one year
 8 
(1,566,013)
(1,185,902)

NET CURRENT ASSETS
  
2,959,863
2,432,284

TOTAL ASSETS LESS CURRENT LIABILITIES
  
4,123,575
3,290,442

Creditors: amounts falling due after more than one year
 9 
(82,804)
(169,002)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(236,825)
(113,639)

NET ASSETS
  
3,803,946
3,007,801


CAPITAL AND RESERVES
  

Called up share capital 
 11 
25,000
25,000

Capital redemption reserve
 12 
25,000
25,000

Profit and loss account
 12 
3,753,946
2,957,801

  
3,803,946
3,007,801


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr S T Green
Director

Date: 15 December 2022
Page 1


A K INDUSTRIES LIMITED
REGISTERED NUMBER:03121038
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022


The notes on pages 4 to 14 form part of these financial statements.

Page 2


A K INDUSTRIES LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2020
25,000
25,000
2,431,630
2,481,630


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
-
746,171
746,171
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
746,171
746,171


CONTRIBUTIONS BY AND DISTRIBUTIONS TO OWNERS

Equity dividends paid
-
-
(220,000)
(220,000)


TOTAL TRANSACTIONS WITH OWNERS
-
-
(220,000)
(220,000)



At 1 April 2021
25,000
25,000
2,957,801
3,007,801


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
-
949,645
949,645
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-
949,645
949,645


CONTRIBUTIONS BY AND DISTRIBUTIONS TO OWNERS

Equity dividends paid
-
-
(153,500)
(153,500)


AT 31 MARCH 2022
25,000
25,000
3,753,946
3,803,946


The notes on pages 4 to 14 form part of these financial statements.

Page 3


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


GENERAL INFORMATION

A K Industries Limited is a private company limited by shares incorporated in England. The registered office is Foxwood Court, Rotherwas Industrial Estate, Hereford, HR2 6JQ.
The principal activity of the company is the manufacture of precision moulded components for customers in a variety of markets.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The directors have assessed future trading performance, as well as current levels of profitability and cash reserves to conclude the entity is well positioned to continue as a going concern. 

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency
The company's functional and presentational currency is GBP
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. 
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income

Page 4


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.ACCOUNTING POLICIES (continued)

 
2.4

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.7

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.ACCOUNTING POLICIES (continued)

 
2.9

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.10

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.11

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.ACCOUNTING POLICIES (continued)


2.11
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property
-
10 years
Plant, machinery and equipment
-
3 - 7 years
Motor vehicles
-
4 - 7 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.ACCOUNTING POLICIES (continued)

 
2.17

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.18

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.19

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 62 (2021: 55).

Page 8


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


TANGIBLE FIXED ASSETS





Leasehold property
Plant, machinery and equipment
Motor vehicles
Total

£
£
£
£



COST


At 1 April 2021
57,540
3,088,014
136,900
3,282,454


Additions
-
407,789
198,750
606,539


Disposals
-
(140,467)
(67,250)
(207,717)



At 31 March 2022

57,540
3,355,336
268,400
3,681,276



DEPRECIATION


At 1 April 2021
56,686
2,291,765
79,138
2,427,589


Charge for the year on owned assets
490
159,761
15,147
175,398


Charge for the year on financed assets
-
75,941
8,815
84,756


Disposals
-
(140,467)
(26,419)
(166,886)



At 31 March 2022

57,176
2,387,000
76,681
2,520,857



NET BOOK VALUE



At 31 March 2022
364
968,336
191,719
1,160,419



At 31 March 2021
854
796,249
57,762
854,865

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2022
2021
£
£



Plant, machinery and equipment
279,907
355,848

Motor vehicles
-
49,637

279,907
405,485

Page 9


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies
Trade investments
Total

£
£
£



COST OR VALUATION


At 1 April 2021
1
3,292
3,293



At 31 March 2022
1
3,292
3,293




The historical cost of investments is £3,293 (2021: £3,293).


SUBSIDIARY UNDERTAKING


The following was a subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

Warmit Limited
Foxwood Court Netherwood Road, Rotherwas, Hereford, Herefordshire, HR2 6JQ
Ordinary
100%

The aggregate of the share capital and reserves as at 31 March 2022 and the profit or loss for the year ended on that date for the subsidiary undertaking was as follows:

Name
Aggregate of share capital and reserves

Warmit Limited
1

Page 10


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


STOCKS

2022
2021
£
£

Raw materials
351,644
381,759

Work in progress
89,730
147,255

Finished goods
193,103
181,575

634,477
710,589


7.


DEBTORS

2022
2021
£
£


Trade debtors
1,337,966
1,076,189

Other debtors
48,664
31,360

Prepayments and accrued income
493,043
268,329

1,879,673
1,375,878



8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2022
2021
£
£

Trade creditors
566,020
404,799

Amounts owed to group undertakings
125,000
100,000

Other taxation and social security
192,810
178,694

Obligations under finance lease and hire purchase contracts
76,865
84,865

Other creditors
44,316
26,900

Accruals and deferred income
561,002
390,644

1,566,013
1,185,902


Security:
Obligations under finance lease and hire purchase contracts of £51,864 (2021: £76,865) are secured against the assets concerned.

Page 11


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2022
2021
£
£

Net obligations under finance leases and hire purchase contracts
82,804
169,002


Security:
Obligations under finance lease and hire purchase contracts of £57,804 (2021: £84,138) are secured against the assets concerned.

Page 12


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

10.


DEFERRED TAXATION




2022


£






At beginning of year
(113,639)


Charged to profit or loss
(123,186)



AT END OF YEAR
(236,825)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(278,134)
(145,034)

Losses and other deductions
41,309
31,395


11.


SHARE CAPITAL

2022
2021
£
£
ALLOTTED, CALLED UP AND FULLY PAID



25,000 (2021: 25,000) Ordinary shares of £1.00 each
25,000
25,000



12.


RESERVES

Capital redemption reserve

The capital redemption reserve is a non-distributable reserve created following the purchase of the company's own shares.

Profit and loss account

The profit and loss account contains all current and prior period retained profits and losses.


13.


PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independantly administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £79,467 (2021: £65,376). Contributions totalling £16,113 (2021: £10,244) were payable to the fund at the Balance Sheet date and were included within other creditors.

Page 13


A K INDUSTRIES LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

14.


COMMITMENTS UNDER OPERATING LEASES

At 31 March 2022 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
4,050
8,384

Later than 1 year and not later than 5 years
12,152
16,202

16,202
24,586


15.


RELATED PARTY TRANSACTIONS

The company has taken exemption from disclosure of related party balances with wholly owned group entities under Section 33 of FRS 102.


2022
2021
£
£

Amounts purchased from other parties related to the directors
4,177
-


16.


CONTROLLING PARTY

The company is controlled by A K Industries Holdings Limited by virtue of its shareholding. There is no ultimate controlling party.


17.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 March 2022 was unqualified.

The audit report was signed on 19 December 2022 by Andrew Wood FCCA (Senior Statutory Auditor) on behalf of Bishop Fleming LLP.

 
Page 14