Castlemead Group Limited - Accounts to registrar (filleted) - small 22.3

Castlemead Group Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 02985505 Board of Directors 1.4.21 31.3.22 31.3.22 true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure029855052021-03-31029855052022-03-31029855052021-04-012022-03-31029855052020-03-31029855052020-04-012021-03-31029855052021-03-3102985505ns16:EnglandWales2021-04-012022-03-3102985505ns15:PoundSterling2021-04-012022-03-3102985505ns11:Director12021-04-012022-03-3102985505ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3102985505ns11:SmallEntities2021-04-012022-03-3102985505ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3102985505ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3102985505ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3102985505ns11:FullAccounts2021-04-012022-03-3102985505ns11:OrdinaryShareClass12021-04-012022-03-3102985505ns11:Director22021-04-012022-03-3102985505ns11:Director32021-04-012022-03-3102985505ns11:Director42021-04-012022-03-3102985505ns11:RegisteredOffice2021-04-012022-03-3102985505ns6:CurrentFinancialInstruments2022-03-3102985505ns6:CurrentFinancialInstruments2021-03-3102985505ns6:Non-currentFinancialInstruments2022-03-3102985505ns6:Non-currentFinancialInstruments2021-03-3102985505ns6:ShareCapital2022-03-3102985505ns6:ShareCapital2021-03-3102985505ns6:SharePremium2022-03-3102985505ns6:SharePremium2021-03-3102985505ns6:RetainedEarningsAccumulatedLosses2022-03-3102985505ns6:RetainedEarningsAccumulatedLosses2021-03-3102985505ns6:PlantMachinery2021-04-012022-03-3102985505ns6:MotorVehicles2021-04-012022-03-3102985505ns6:ComputerEquipment2021-04-012022-03-3102985505ns6:PlantMachinery2021-03-3102985505ns6:MotorVehicles2021-03-3102985505ns6:ComputerEquipment2021-03-3102985505ns6:PlantMachinery2022-03-3102985505ns6:MotorVehicles2022-03-3102985505ns6:ComputerEquipment2022-03-3102985505ns6:PlantMachinery2021-03-3102985505ns6:MotorVehicles2021-03-3102985505ns6:ComputerEquipment2021-03-3102985505ns6:CostValuationns6:UnlistedNon-exchangeTraded2021-03-3102985505ns6:UnlistedNon-exchangeTraded2022-03-3102985505ns6:UnlistedNon-exchangeTraded2021-03-3102985505ns6:Subsidiary12021-04-012022-03-31029855051ns6:Subsidiary12021-04-012022-03-3102985505ns6:Subsidiary12022-03-3102985505ns6:Subsidiary12021-03-3102985505ns6:Subsidiary12020-04-012021-03-3102985505ns6:Subsidiary22021-04-012022-03-3102985505ns6:Subsidiary232021-04-012022-03-3102985505ns6:Subsidiary22022-03-3102985505ns6:Subsidiary22021-03-3102985505ns6:Subsidiary22020-04-012021-03-3102985505ns6:Subsidiary32021-04-012022-03-31029855055ns6:Subsidiary32021-04-012022-03-3102985505ns6:Subsidiary32022-03-3102985505ns6:Subsidiary32021-03-3102985505ns6:Subsidiary32020-04-012021-03-3102985505ns6:Subsidiary42021-04-012022-03-31029855057ns6:Subsidiary42021-04-012022-03-3102985505ns6:Subsidiary42022-03-3102985505ns6:Subsidiary42021-03-3102985505ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3102985505ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3102985505ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3102985505ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3102985505ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3102985505ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3102985505ns11:OrdinaryShareClass12022-03-3102985505ns6:RetainedEarningsAccumulatedLosses2021-03-3102985505ns6:SharePremium2021-03-3102985505ns6:RetainedEarningsAccumulatedLosses2021-04-012022-03-31
REGISTERED NUMBER: 02985505 (England and Wales)




UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST MARCH 2022

FOR

CASTLEMEAD GROUP LIMITED

CASTLEMEAD GROUP LIMITED (REGISTERED NUMBER: 02985505)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CASTLEMEAD GROUP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MARCH 2022







DIRECTORS: E Bray
M Harris
J O'Donnell
S Wynne



REGISTERED OFFICE: Abenbury House
17 Wilkinson Business Park
Clywedog Road South
Wrexham
LL13 9AE



REGISTERED NUMBER: 02985505 (England and Wales)



ACCOUNTANTS: M. D. Coxey and Co. Limited
Chartered Accountants
25 Grosvenor Road
Wrexham
LL11 1BT



BANKERS: Lloyds Bank plc
28, Regent Street
Wrexham
LL11 1SE

CASTLEMEAD GROUP LIMITED (REGISTERED NUMBER: 02985505)

BALANCE SHEET
31ST MARCH 2022

31.3.22 31.3.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 30,397 37,527
Investments 5 500 500
30,897 38,027

CURRENT ASSETS
Stocks 6 227,650 224,864
Debtors 7 2,983,436 3,079,890
Cash at bank 332,040 256,667
3,543,126 3,561,421
CREDITORS
Amounts falling due within one year 8 1,072,003 1,080,289
NET CURRENT ASSETS 2,471,123 2,481,132
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,502,020

2,519,159

CREDITORS
Amounts falling due after more than one year 9 32,500 43,333
NET ASSETS 2,469,520 2,475,826

CAPITAL AND RESERVES
Called up share capital 11 23,086 23,086
Share premium 12 45,975 45,975
Retained earnings 12 2,400,459 2,406,765
SHAREHOLDERS' FUNDS 2,469,520 2,475,826

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CASTLEMEAD GROUP LIMITED (REGISTERED NUMBER: 02985505)

BALANCE SHEET - continued
31ST MARCH 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23rd November 2022 and were signed on its behalf by:





S Wynne - Director


CASTLEMEAD GROUP LIMITED (REGISTERED NUMBER: 02985505)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2022

1. STATUTORY INFORMATION

Castlemead Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

CASTLEMEAD GROUP LIMITED (REGISTERED NUMBER: 02985505)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2021 - 10 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1st April 2021 76,420 7,350 23,590 107,360
Additions 485 - 2,513 2,998
Disposals (2,560 ) - - (2,560 )
At 31st March 2022 74,345 7,350 26,103 107,798
DEPRECIATION
At 1st April 2021 53,611 5,218 11,004 69,833
Charge for year 5,228 533 3,358 9,119
Eliminated on disposal (1,551 ) - - (1,551 )
At 31st March 2022 57,288 5,751 14,362 77,401
NET BOOK VALUE
At 31st March 2022 17,057 1,599 11,741 30,397
At 31st March 2021 22,809 2,132 12,586 37,527

5. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
At 1st April 2021
and 31st March 2022 11,002
PROVISIONS
At 1st April 2021
and 31st March 2022 10,502
NET BOOK VALUE
At 31st March 2022 500
At 31st March 2021 500

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Castlemead Developments Ltd
Registered office: Abenbury House, 17 Wilkinson Business Park, Clywedog Road South,Wrexham, LL13 9AE
Nature of business: Development of building projects
%
Class of shares: holding
Ordinary 100.00
31.3.22 31.3.21
£    £   
Aggregate capital and reserves 5,677 9,172
Loss for the year (3,495 ) (58 )

CASTLEMEAD GROUP LIMITED (REGISTERED NUMBER: 02985505)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2022

5. FIXED ASSET INVESTMENTS - continued

North West Groundworks & Landscaping Ltd
Registered office: Unit 1, Suite 120,Imperial Court,Exchange Street East,Liverpool, Merseyside,L2 3AB
Nature of business: Construction activities
%
Class of shares: holding
Ordinary 100.00
31.3.22 31.3.21
£    £   
Aggregate capital and reserves (27,055 ) 11,578
(Loss)/profit for the year (38,633 ) 11,577

Bruno Developments Ltd
Registered office: Abenbury House, 17 Wilkinson Business Park, Clywedog Road South,Wrexham, LL13 9AE
Nature of business: Development of building projects
%
Class of shares: holding
Ordinary 100.00
31.3.22 31.3.21
£    £   
Aggregate capital and reserves 3,689 7,605
Loss for the year (3,916 ) (3,151 )

Frazer Holdings Ltd
Registered office: Abenbury House, 17 Wilkinson Business Park, Clywedog Road South,Wrexham, LL13 9AE
Nature of business: Development of building projects
%
Class of shares: holding
Ordinary 100.00
31.3.22 31.3.21
£    £   
Aggregate capital and reserves (501,443 ) (501,443 )

6. STOCKS
31.3.22 31.3.21
£    £   
Work-in-progress 227,650 224,864

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Trade debtors 46,513 361,826
Other debtors 195,577 151,523
Intercompany debtors 1,877,146 1,962,014
Directors' current accounts 7,617 7,617
VAT 22,376 -
Deferred tax asset 433,273 432,060
Prepayments and accrued income 400,934 164,850
2,983,436 3,079,890

CASTLEMEAD GROUP LIMITED (REGISTERED NUMBER: 02985505)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2022

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
£    £   
Bank loans and overdrafts (see note 10) 10,000 6,667
Trade creditors 542,226 268,844
Social security and other taxes 23,216 32,003
VAT - 63,300
Other creditors 116,206 364,363
Intercompany creditors 11,769 249,043
Accruals and deferred income 368,586 96,069
1,072,003 1,080,289

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.22 31.3.21
£    £   
Bank loans (see note 10) 32,500 43,333

10. LOANS

An analysis of the maturity of loans is given below:

31.3.22 31.3.21
£    £   
Amounts falling due within one year or on demand:
Bank loans 10,000 6,667

Amounts falling due between one and two years:
Bank loans - 1-2 years 10,000 10,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 22,500 33,333

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.22 31.3.21
value: £    £   
23,086 Ordinary £1 23,086 23,086

12. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1st April 2021 2,406,765 45,975 2,452,740
Deficit for the year (6,306 ) (6,306 )
At 31st March 2022 2,400,459 45,975 2,446,434

CASTLEMEAD GROUP LIMITED (REGISTERED NUMBER: 02985505)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2022

13. CAPITAL COMMITMENTS
31.3.22 31.3.21
£    £   
Contracted but not provided for in the
financial statements - -

14. RELATED PARTY DISCLOSURES

During the year transactions were made with companies under common control.

At the year end £47,253 (2021 (£47,253) was owed from Castlemead Limited, £1,315,439 (£2021 1,406,505) from Frazer Homes Limited, £494,477 (2021 £494,477) from Frazer Holdings Limited and £19,976 (2021 £13,779) from Bruno Developments Limited.

At the year end £205,530 (2021 £216,032) was owed to Castlemead Developments Limited and £6,208 (2021 £33,011) to North West Groundworks and Landscaping Ltd.

Management charges were received during the year from North West Groundworks and Landscaping Ltd for £300,000 (2021 £NIL), Castlemead Developments Ltd for £200,000 (2021 £NIL) & Frazer Home Ltd for £150,000 (2021 £100,000), this relates to office overheads and management time.

Purchases were made from North West Groundworks and Landscaping Ltd of £906,580 (2021 £748,222) during the year.



15. ULTIMATE CONTROLLING PARTY

The controlling party is Castlemead Limited.

The ultimate controlling party is Chiswell (Moorgate) Limited.