CMA_DESIGN_AND_BUILD_LTD - Accounts


Company registration number 10109044 (England and Wales)
CMA DESIGN AND BUILD LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
CMA DESIGN AND BUILD LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CMA DESIGN AND BUILD LTD
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
26,393
7,880
Current assets
Stocks
-
0
434,162
Debtors
4
22,893
36,168
Cash at bank and in hand
258,834
14,893
281,727
485,223
Creditors: amounts falling due within one year
5
(186,013)
(217,764)
Net current assets
95,714
267,459
Total assets less current liabilities
122,107
275,339
Creditors: amounts falling due after more than one year
6
(40,635)
(140,667)
Net assets
81,472
134,672
Capital and reserves
Called up share capital
7
3
3
Profit and loss reserves
81,469
134,669
Total equity
81,472
134,672

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CMA DESIGN AND BUILD LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 December 2022 and are signed on its behalf by:
Mr G W Seddon
Director
Company Registration No. 10109044
CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

CMA Design and Build Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Office 76 Andrew Lane, High Lane, Stockport, SK6 8HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors are not aware of any material uncertainties affecting the company and consider that the company will have sufficient resources to continue trading for the foreseeable future, As a result the directors have adopted the going concern basis in preparing the financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
14,566
Additions
24,500
At 31 March 2022
39,066
Depreciation and impairment
At 1 April 2021
6,686
Depreciation charged in the year
5,987
At 31 March 2022
12,673
Carrying amount
At 31 March 2022
26,393
At 31 March 2021
7,880
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
15,366
10,152
Corporation tax recoverable
871
-
0
Other debtors
6,656
26,016
22,893
36,168
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
6,999
8,333
Trade creditors
85,033
90,830
Taxation and social security
65,601
111,806
Other creditors
8,729
3,395
Accruals and deferred income
23,821
3,400
190,183
217,764

 

CMA DESIGN AND BUILD LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
40,635
140,667
Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
-
1,667
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3
3
3
3
2022-03-312021-04-01false21 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMrs D C SeddonMr G W SeddonMr R J Seddon101090442021-04-012022-03-31101090442022-03-31101090442021-03-3110109044core:OtherPropertyPlantEquipment2022-03-3110109044core:OtherPropertyPlantEquipment2021-03-3110109044core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3110109044core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110109044core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3110109044core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3110109044core:CurrentFinancialInstruments2022-03-3110109044core:CurrentFinancialInstruments2021-03-3110109044core:ShareCapital2022-03-3110109044core:ShareCapital2021-03-3110109044core:RetainedEarningsAccumulatedLosses2022-03-3110109044core:RetainedEarningsAccumulatedLosses2021-03-3110109044bus:Director22021-04-012022-03-3110109044core:PlantMachinery2021-04-012022-03-3110109044core:MotorVehicles2021-04-012022-03-31101090442020-04-012021-03-3110109044core:OtherPropertyPlantEquipment2021-03-3110109044core:OtherPropertyPlantEquipment2021-04-012022-03-3110109044core:WithinOneYear2022-03-3110109044core:WithinOneYear2021-03-3110109044core:Non-currentFinancialInstruments2022-03-3110109044core:Non-currentFinancialInstruments2021-03-3110109044bus:PrivateLimitedCompanyLtd2021-04-012022-03-3110109044bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3110109044bus:FRS1022021-04-012022-03-3110109044bus:AuditExemptWithAccountantsReport2021-04-012022-03-3110109044bus:Director12021-04-012022-03-3110109044bus:Director32021-04-012022-03-3110109044bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP