W_&_A_SCOTT_LTD. - Accounts


Company Registration No. SC345530 (Scotland)
W & A SCOTT LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
W & A SCOTT LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
W & A SCOTT LTD.
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
35,597
34,409
Current assets
Stocks
500
300
Debtors
6
9,939
27,409
Cash at bank and in hand
9,139
6,806
19,578
34,515
Creditors: amounts falling due within one year
7
(207,296)
(167,773)
Net current liabilities
(187,718)
(133,258)
Total assets less current liabilities
(152,121)
(98,849)
Creditors: amounts falling due after more than one year
8
(38,841)
(51,957)
Provisions for liabilities
9
(5,922)
(5,584)
Net liabilities
(196,884)
(156,390)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(196,984)
(156,490)
Total equity
(196,884)
(156,390)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

W & A SCOTT LTD.
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 21 December 2022
G Scott
Director
Company Registration No. SC345530
W & A SCOTT LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

W & A Scott Ltd. is a private company limited by shares incorporated in Scotland. The registered office is Little Campquhill Workshops, Balfron, Glasgow, G63 0QP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company applied and received help from the government in the form of coronavirus job retention scheme and a bounce back loan to assist company cash flow during the pandemic and continues to have cash in the company following the year end. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for joinery and building services net of VAT and trade discounts.

1.4
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% Straight Line
Fixtures, fittings & equipment
20% Straight Line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

W & A SCOTT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

W & A SCOTT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

W & A SCOTT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
9
8
W & A SCOTT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021
150,000
Disposals
(150,000)
At 31 December 2021
-
0
Amortisation and impairment
At 1 January 2021
150,000
Disposals
(150,000)
At 31 December 2021
-
0
Carrying amount
At 31 December 2021
-
0
At 31 December 2020
-
0
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2021
5,892
84,174
90,066
Additions
-
0
11,424
11,424
Disposals
-
0
(17,747)
(17,747)
At 31 December 2021
5,892
77,851
83,743
Depreciation and impairment
At 1 January 2021
872
54,785
55,657
Depreciation charged in the year
589
8,509
9,098
Eliminated in respect of disposals
-
0
(16,609)
(16,609)
At 31 December 2021
1,461
46,685
48,146
Carrying amount
At 31 December 2021
4,431
31,166
35,597
At 31 December 2020
5,020
29,389
34,409
W & A SCOTT LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
7,285
23,738
Other debtors
2,654
3,671
9,939
27,409
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
10,000
5,833
Trade creditors
21,646
51,276
Taxation and social security
125,363
53,698
Other creditors
50,287
56,966
207,296
167,773
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
34,167
44,167
Other creditors
4,674
7,790
38,841
51,957
9
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
5,922
5,584
2021-12-312021-01-01false21 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityG ScottF Scott-ElliotSC3455302021-01-012021-12-31SC3455302021-12-31SC3455302020-12-31SC345530core:LandBuildings2021-12-31SC345530core:OtherPropertyPlantEquipment2021-12-31SC345530core:LandBuildings2020-12-31SC345530core:OtherPropertyPlantEquipment2020-12-31SC345530core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC345530core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC345530core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31SC345530core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC345530core:CurrentFinancialInstruments2021-12-31SC345530core:CurrentFinancialInstruments2020-12-31SC345530core:Non-currentFinancialInstruments2021-12-31SC345530core:Non-currentFinancialInstruments2020-12-31SC345530core:ShareCapital2021-12-31SC345530core:ShareCapital2020-12-31SC345530core:RetainedEarningsAccumulatedLosses2021-12-31SC345530core:RetainedEarningsAccumulatedLosses2020-12-31SC345530bus:Director22021-01-012021-12-31SC345530core:Goodwill2021-01-012021-12-31SC345530core:LeaseholdImprovements2021-01-012021-12-31SC345530core:FurnitureFittings2021-01-012021-12-31SC345530core:MotorVehicles2021-01-012021-12-31SC3455302020-01-012020-12-31SC345530core:NetGoodwill2020-12-31SC345530core:NetGoodwill2021-12-31SC345530core:NetGoodwill2021-01-012021-12-31SC345530core:NetGoodwill2020-12-31SC345530core:LandBuildings2020-12-31SC345530core:OtherPropertyPlantEquipment2020-12-31SC3455302020-12-31SC345530core:LandBuildings2021-01-012021-12-31SC345530core:OtherPropertyPlantEquipment2021-01-012021-12-31SC345530core:WithinOneYear2021-12-31SC345530core:WithinOneYear2020-12-31SC345530bus:PrivateLimitedCompanyLtd2021-01-012021-12-31SC345530bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC345530bus:FRS1022021-01-012021-12-31SC345530bus:AuditExemptWithAccountantsReport2021-01-012021-12-31SC345530bus:Director12021-01-012021-12-31SC345530bus:CompanySecretary12021-01-012021-12-31SC345530bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP