Henworth_Limited - Accounts


Company Registration No. 09461563 (England and Wales)
Henworth Limited
Unaudited financial statements
For the year ended 31 March 2022
Pages for filing with registrar
HENWORTH LIMITED
Henworth Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
HENWORTH LIMITED
Henworth Limited
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
106,500
142,000
Tangible assets
4
18,426
21,980
Investments
5
20,608
20,608
145,534
184,588
Current assets
Debtors
6
27,175
19,948
Cash at bank and in hand
94,091
110,991
121,266
130,939
Creditors: amounts falling due within one year
7
(407,991)
(401,794)
Net current liabilities
(286,725)
(270,855)
Total assets less current liabilities
(141,191)
(86,267)
Creditors: amounts falling due after more than one year
8
(19,000)
(30,000)
Net liabilities
(160,191)
(116,267)
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
(161,191)
(117,267)
Total equity
(160,191)
(116,267)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HENWORTH LIMITED
Henworth Limited
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 December 2022 and are signed on its behalf by:
G Gold
H Greenfield
Director
Director
Company Registration No. 09461563
HENWORTH LIMITED
Henworth Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Henworth Limited is a private company limited by shares incorporated in England and Wales. The registered office is 55 Loudoun Road, St John's Wood, London, NW8 0DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for services net of VAT.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% Reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HENWORTH LIMITED
Henworth Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2021 - 4)

HENWORTH LIMITED
Henworth Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2021 and 31 March 2022
355,000
Amortisation and impairment
At 1 April 2021
213,000
Amortisation charged for the year
35,500
At 31 March 2022
248,500
Carrying amount
At 31 March 2022
106,500
At 31 March 2021
142,000
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
81,638
Additions
1,053
At 31 March 2022
82,691
Depreciation and impairment
At 1 April 2021
59,658
Depreciation charged in the year
4,607
At 31 March 2022
64,265
Carrying amount
At 31 March 2022
18,426
At 31 March 2021
21,980
5
Fixed asset investments
2022
2021
£
£
Investments
20,608
20,608
HENWORTH LIMITED
Henworth Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
13,700
11,618
Other debtors
13,475
8,330
27,175
19,948
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
6,000
-
0
Trade creditors
21,709
23,777
Taxation and social security
11,384
16,504
Other creditors
368,898
361,513
407,991
401,794
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
19,000
30,000
9
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A of £1 each
100
100
900 Ordinary B of £1 each
900
900
1,000
1,000
2022-03-312021-04-01false16 December 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityG GoldH GreenfieldG Gold094615632021-04-012022-03-31094615632022-03-31094615632021-03-3109461563core:NetGoodwill2022-03-3109461563core:NetGoodwill2021-03-3109461563core:OtherPropertyPlantEquipment2022-03-3109461563core:OtherPropertyPlantEquipment2021-03-3109461563core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109461563core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109461563core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3109461563core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109461563core:CurrentFinancialInstruments2022-03-3109461563core:CurrentFinancialInstruments2021-03-3109461563core:ShareCapital2022-03-3109461563core:ShareCapital2021-03-3109461563core:RetainedEarningsAccumulatedLosses2022-03-3109461563core:RetainedEarningsAccumulatedLosses2021-03-3109461563core:ShareCapitalOrdinaryShares2022-03-3109461563core:ShareCapitalOrdinaryShares2021-03-3109461563bus:Director12021-04-012022-03-3109461563bus:Director22021-04-012022-03-3109461563core:Goodwill2021-04-012022-03-3109461563core:FurnitureFittings2021-04-012022-03-3109461563core:NetGoodwill2021-03-3109461563core:NetGoodwill2021-04-012022-03-3109461563core:OtherPropertyPlantEquipment2021-03-3109461563core:OtherPropertyPlantEquipment2021-04-012022-03-3109461563core:WithinOneYear2022-03-3109461563core:WithinOneYear2021-03-3109461563core:Non-currentFinancialInstruments2022-03-3109461563core:Non-currentFinancialInstruments2021-03-3109461563bus:PrivateLimitedCompanyLtd2021-04-012022-03-3109461563bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3109461563bus:FRS1022021-04-012022-03-3109461563bus:AuditExemptWithAccountantsReport2021-04-012022-03-3109461563bus:CompanySecretary12021-04-012022-03-3109461563bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP