R & M Jackson Developments Limited Filleted accounts for Companies House (small and micro)

R & M Jackson Developments Limited Filleted accounts for Companies House (small and micro)


2 false false false false false false false false false true false false false false false false No description of principal activity 2021-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 02972925 2021-04-01 2022-03-31 02972925 2022-03-31 02972925 2021-03-31 02972925 2020-04-01 2021-03-31 02972925 2021-03-31 02972925 core:PlantMachinery 2021-04-01 2022-03-31 02972925 core:MotorVehicles 2021-04-01 2022-03-31 02972925 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 02972925 bus:Director2 2021-04-01 2022-03-31 02972925 core:PlantMachinery 2021-03-31 02972925 core:MotorVehicles 2021-03-31 02972925 core:PlantMachinery 2022-03-31 02972925 core:WithinOneYear 2022-03-31 02972925 core:WithinOneYear 2021-03-31 02972925 core:AfterOneYear 2022-03-31 02972925 core:AfterOneYear 2021-03-31 02972925 core:ShareCapital 2022-03-31 02972925 core:ShareCapital 2021-03-31 02972925 core:RetainedEarningsAccumulatedLosses 2022-03-31 02972925 core:RetainedEarningsAccumulatedLosses 2021-03-31 02972925 core:PlantMachinery 2021-03-31 02972925 core:MotorVehicles 2021-03-31 02972925 bus:SmallEntities 2021-04-01 2022-03-31 02972925 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 02972925 bus:FullAccounts 2021-04-01 2022-03-31 02972925 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 02972925 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 02972925 bus:OrdinaryShareClass1 2022-03-31 02972925 bus:OrdinaryShareClass1 2021-03-31
COMPANY REGISTRATION NUMBER: 02972925
R & M Jackson Developments Limited
Filleted Unaudited Financial Statements
31 March 2022
R & M Jackson Developments Limited
Statement of Financial Position
31 March 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
4
14,758
27,555
Current assets
Debtors
5
112,904
106,922
Cash at bank and in hand
11,547
138,204
--------
--------
124,451
245,126
Prepayments and accrued income
18,865
22,524
Creditors: amounts falling due within one year
6
122,432
237,527
--------
--------
Net current assets
20,884
30,123
-------
-------
Total assets less current liabilities
35,642
57,678
Creditors: amounts falling due after more than one year
7
31,672
41,667
Provisions
Taxation including deferred tax
2,804
5,235
-------
-------
Net assets
1,166
10,776
-------
-------
Capital and reserves
Called up share capital
8
500
500
Profit and loss account
666
10,276
------
-------
Shareholders funds
1,166
10,776
------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
R & M Jackson Developments Limited
Statement of Financial Position (continued)
31 March 2022
These financial statements were approved by the board of directors and authorised for issue on 21 December 2022 , and are signed on behalf of the board by:
R.A. Jackson
Director
Company registration number: 02972925
R & M Jackson Developments Limited
Notes to the Financial Statements
Year ended 31 March 2022
1. General information
The company is a private company limited by shares, incorporated in England and Wales with company number 2972925. The address of the registered office is 8 Jury Street, Warwick, CV34 4EW.
2. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the company and rounded to the nearest £.
Judgements in applying accounting policies and key sources of estimation in uncertainty
In preparing these financial statements the directors have had to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historic experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. For this reporting date there are no significant judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of the assets and liabilities.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and equipment
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
The company only has basic financial instruments. - Financial Assets Financial assets comprise items such as cash at bank and in hand and trade and other debtors. These are initially recorded at cost on the date they originate, the company considers evidence of impairment for all individual elements comprising financial assets and any subsequent impairment is recognised in profit and loss. - Financial liabilities Financial liabilities comprise items such as corporation and other taxes, bank and other loans, accruals and trade and other creditors. These are initially recorded at cost on the date they originate, net of transaction costs where applicable, the company considers evidence of impairment for all individual elements comprising financial liabilities and any subsequent impairment is recognised in profit and loss.
3. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2021: 3 ).
4. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2021
117,239
85,688
202,927
Disposals
( 85,688)
( 85,688)
--------
-------
--------
At 31 March 2022
117,239
117,239
--------
-------
--------
Depreciation
At 1 April 2021
97,235
78,137
175,372
Charge for the year
5,246
5,246
Disposals
( 78,137)
( 78,137)
--------
-------
--------
At 31 March 2022
102,481
102,481
--------
-------
--------
Carrying amount
At 31 March 2022
14,758
14,758
--------
-------
--------
At 31 March 2021
20,004
7,551
27,555
--------
-------
--------
5. Debtors
2022
2021
£
£
Trade debtors
81,597
Other debtors
112,904
25,325
--------
--------
112,904
106,922
--------
--------
6. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
10,000
8,333
Trade creditors
20,089
101,818
Social security and other taxes
88,333
74,721
Other creditors
4,010
52,655
--------
--------
122,432
237,527
--------
--------
There charges held over several sites plus the deposit account.
7. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
31,672
41,667
-------
-------
Included within creditors: amounts falling due after more than one year is an amount of £Nil (2021: £1,775) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The bounceback loan is repayable in monthly instalments, interest is charged at 2.5%
8. Called up share capital
Issued, called up and fully paid
2022
2021
No.
£
No.
£
Ordinary shares of £ 1 each
500
500
500
500
----
----
----
----
9. Directors' advances, credits and guarantees
At the reporting date the directors loan account was overdrawn by £86,078 (2021: £46,953 credit). There is no fixed term for repayment and no interest is charged on debit balances. A summary of transactions is shown below: Opening balance (46,953) Net advances 142,729 Interest at 2% 302 Closing balance 96,078
10. Related party transactions
The company was under the control of R. Jackson & J. Jackson during the current and previous period.